XML 25 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY (unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Redeemable Noncontrolling Interests
Class A and Class B Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Noncontrolling Interests
Redeemable noncontrolling interests, beginning balance at Dec. 31, 2023   $ 15          
Beginning balance (in shares) at Dec. 31, 2023     1,791.0        
Equity, including portion attributable to noncontrolling interest, beginning balance at Dec. 31, 2023 $ 4,089   $ 0 $ 8,489 $ (17) $ (4,383) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income   (25)          
Net (loss) income 1         5 (4)
Capital contributions from noncontrolling interest holders 0 55          
Recognition of noncontrolling interest upon acquisition 10 69         10
Foreign currency translation adjustments, net of tax (105)       (105)    
Actuarial gain on defined severance benefits, net of tax 1       1    
Issuance of common stock upon exercise of stock options 1     1      
Issuance of common stock upon settlement of restricted stock units (in shares)     4.0        
Issuance of common stock upon settlement of restricted stock units 0            
Equity-based compensation 88     88      
Redeemable noncontrolling interests, ending balance at Mar. 31, 2024   114          
Ending balance (in shares) at Mar. 31, 2024     1,795.0        
Equity, including portion attributable to noncontrolling interest, ending balance at Mar. 31, 2024 4,085   $ 0 8,578 (121) (4,378) 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income   (21)          
Net (loss) income (84)         (77) (7)
Foreign currency translation adjustments, net of tax (79) (1)     (79)    
Actuarial gain on defined severance benefits, net of tax 2       2    
Issuance of common stock upon exercise of stock options (in shares)     1.0        
Issuance of common stock upon exercise of stock options 0            
Issuance of common stock upon settlement of restricted stock units (in shares)     4.0        
Issuance of common stock upon settlement of restricted stock units 0            
Repurchase of Class A common stock (in shares)     (10.0)        
Repurchase of Class A common stock (178)     (178)      
Equity-based compensation 109     109      
Redeemable noncontrolling interests, ending balance at Jun. 30, 2024   92          
Ending balance (in shares) at Jun. 30, 2024     1,790.0        
Equity, including portion attributable to noncontrolling interest, ending balance at Jun. 30, 2024 3,855   $ 0 8,509 (198) (4,455) (1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income   (11)          
Net (loss) income 75         70 5
Foreign currency translation adjustments, net of tax 146 3     146    
Actuarial gain on defined severance benefits, net of tax 1       1    
Issuance of common stock upon exercise of stock options 2     2      
Issuance of common stock upon settlement of restricted stock units (in shares)     5.0        
Issuance of common stock upon settlement of restricted stock units 0            
Equity-based compensation 114     114      
Redeemable noncontrolling interests, ending balance at Sep. 30, 2024   84          
Ending balance (in shares) at Sep. 30, 2024     1,795.0        
Equity, including portion attributable to noncontrolling interest, ending balance at Sep. 30, 2024 4,193   $ 0 8,625 (51) (4,385) 4
Redeemable noncontrolling interests, beginning balance at Dec. 31, 2024   75          
Beginning balance (in shares) at Dec. 31, 2024     1,801.0        
Equity, including portion attributable to noncontrolling interest, beginning balance at Dec. 31, 2024 4,102   $ 0 8,736 (404) (4,229) (1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income   4          
Net (loss) income 110         107 3
Foreign currency translation adjustments, net of tax (2) (3)     (2)    
Actuarial gain on defined severance benefits, net of tax 2       2    
Issuance of common stock upon settlement of restricted stock units (in shares)     6.0        
Issuance of common stock upon settlement of restricted stock units 0            
Re-measurement of noncontrolling interest (3) 3   (3)      
Equity-based compensation 121     121      
Acquisition of noncontrolling interest 44 (51)   44      
Dividends paid to noncontrolling interest 0 (4)          
Redeemable noncontrolling interests, ending balance at Mar. 31, 2025   24          
Ending balance (in shares) at Mar. 31, 2025     1,807.0        
Equity, including portion attributable to noncontrolling interest, ending balance at Mar. 31, 2025 4,374   $ 0 8,898 (404) (4,122) 2
Redeemable noncontrolling interests, beginning balance at Dec. 31, 2024   75          
Beginning balance (in shares) at Dec. 31, 2024     1,801.0        
Equity, including portion attributable to noncontrolling interest, beginning balance at Dec. 31, 2024 $ 4,102   $ 0 8,736 (404) (4,229) (1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Repurchase of Class A common stock (in shares) (2.8)            
Repurchase of Class A common stock $ (81)            
Ending balance (in shares) at Sep. 30, 2025     1,823.0        
Equity, including portion attributable to noncontrolling interest, ending balance at Sep. 30, 2025 4,741   $ 0 9,063 (327) (3,995) 0
Redeemable noncontrolling interests, beginning balance at Mar. 31, 2025   24          
Beginning balance (in shares) at Mar. 31, 2025     1,807.0        
Equity, including portion attributable to noncontrolling interest, beginning balance at Mar. 31, 2025 4,374   $ 0 8,898 (404) (4,122) 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income 31         32 (1)
Foreign currency translation adjustments, net of tax 153       153    
Actuarial gain on defined severance benefits, net of tax 3       3    
Issuance of common stock upon exercise of stock options (in shares)     1.0        
Issuance of common stock upon exercise of stock options 3     3      
Issuance of common stock upon settlement of restricted stock units (in shares)     6.0        
Issuance of common stock upon settlement of restricted stock units 0            
Equity-based compensation 113     113      
Acquisition of noncontrolling interest 8 $ (24)   11 (2)   (1)
Acquisition of noncontrolling interest (in shares)     5.0        
Ending balance (in shares) at Jun. 30, 2025     1,819.0        
Equity, including portion attributable to noncontrolling interest, ending balance at Jun. 30, 2025 4,685   $ 0 9,025 (250) (4,090) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income 95         95  
Foreign currency translation adjustments, net of tax (79)       (79)    
Actuarial gain on defined severance benefits, net of tax 2       2    
Issuance of common stock upon exercise of stock options (in shares)     1.0        
Issuance of common stock upon exercise of stock options 1     1      
Issuance of common stock upon settlement of restricted stock units (in shares)     6.0        
Issuance of common stock upon settlement of restricted stock units $ 0            
Repurchase of Class A common stock (in shares) (2.8)   (3.0)        
Repurchase of Class A common stock $ (81)     (81)      
Equity-based compensation 118     118      
Ending balance (in shares) at Sep. 30, 2025     1,823.0        
Equity, including portion attributable to noncontrolling interest, ending balance at Sep. 30, 2025 $ 4,741   $ 0 $ 9,063 $ (327) $ (3,995) $ 0