XML 50 R31.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total net revenues $ 9,267 $ 7,866 $ 25,699 $ 22,303
Total cost of sales 6,547 5,597 18,102 15,963
Total gross profit 2,720 2,269 7,597 6,340
Total other segment items 2,307 1,926 6,374 5,386
Total segment adjusted EBITDA 413 343 1,223 954
Reconciliations of segment profit or loss        
Total gross profit 2,720 2,269 7,597 6,340
Operating, general and administrative (2,558) (2,160) (7,132) (6,216)
Total segment adjusted EBITDA 413 343 1,223 954
Interest expense (22) (36) (70) (100)
Interest income 52 55 152 163
Other (expense) income, net (27) 4 28 7
Income before income taxes 165 132 575 194
Operating segments | Product Commerce        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total net revenues 7,980 6,891 22,184 19,816
Total cost of sales 5,416 4,823 15,079 13,962
Total gross profit 2,564 2,068 7,105 5,854
Total other segment items 1,859 1,598 5,187 4,387
Total segment adjusted EBITDA 705 470 1,918 1,467
Reconciliations of segment profit or loss        
Total gross profit 2,564 2,068 7,105 5,854
Total segment adjusted EBITDA 705 470 1,918 1,467
Operating segments | Developing Offerings        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total net revenues 1,287 975 3,515 2,487
Total cost of sales 1,131 774 3,023 2,001
Total gross profit 156 201 492 486
Total other segment items 448 328 1,187 999
Total segment adjusted EBITDA (292) (127) (695) (513)
Reconciliations of segment profit or loss        
Total gross profit 156 201 492 486
Total segment adjusted EBITDA (292) (127) (695) (513)
Segment reconciling items        
Reconciliations of segment profit or loss        
Operating, general and administrative (2,558) (2,160) (7,132) (6,216)
Depreciation and amortization (133) (112) (381) (313)
Equity-based compensation (118) (114) (352) (311)
Acquisition and restructuring related losses, net 0 (8) (25) (85)
KFTC administrative fine 0 0 0 (121)
Interest expense (22) (36) (70) (100)
Interest income 52 55 152 163
Other (expense) income, net $ (27) $ 4 $ 28 $ 7