XML 49 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total net revenues $ 8,524 $ 7,323 $ 16,432 $ 14,437
Total cost of sales 5,963 5,181 11,555 10,366
Total gross profit 2,561 2,142 4,877 4,071
Total other segments items 2,133 1,812 4,067 3,460
Total segment adjusted EBITDA 428 330 810 611
Reconciliations of segment profit or loss        
Total gross profit 2,561 2,142 4,877 4,071
Operating, general and administrative (2,412) (2,167) (4,574) (4,056)
Total segment adjusted EBITDA 428 330 810 611
Interest expense (25) (37) (48) (64)
Interest income 51 53 100 108
Other income, net 19 12 55 3
Income before income taxes 194 3 410 62
Operating segments | Product Commerce        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total net revenues 7,334 6,431 14,204 12,925
Total cost of sales 4,944 4,481 9,663 9,139
Total gross profit 2,390 1,950 4,541 3,786
Total other segments items 1,727 1,420 3,328 2,789
Total segment adjusted EBITDA 663 530 1,213 997
Reconciliations of segment profit or loss        
Total gross profit 2,390 1,950 4,541 3,786
Total segment adjusted EBITDA 663 530 1,213 997
Operating segments | Developing Offerings        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total net revenues 1,190 892 2,228 1,512
Total cost of sales 1,019 700 1,892 1,227
Total gross profit 171 192 336 285
Total other segments items 406 392 739 671
Total segment adjusted EBITDA (235) (200) (403) (386)
Reconciliations of segment profit or loss        
Total gross profit 171 192 336 285
Total segment adjusted EBITDA (235) (200) (403) (386)
Segment reconciling items        
Reconciliations of segment profit or loss        
Operating, general and administrative (2,412) (2,167) (4,574) (4,056)
Depreciation and amortization (126) (106) (248) (201)
Equity-based compensation (113) (109) (234) (197)
Acquisition and restructuring related losses, net (40) (19) (25) (77)
KFTC administrative fine 0 (121) 0 (121)
Interest expense (25) (37) (48) (64)
Interest income 51 53 100 108
Other income, net $ 19 $ 12 $ 55 $ 3