XML 27 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Redeemable Noncontrolling Interest
Class A and Class B Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Noncontrolling Interests
Beginning Balance at Dec. 31, 2021 $ 2,176 $ 0 $ 0 $ 7,874 $ (47) $ (5,651) $ 0
Beginning balance (in shares) at Dec. 31, 2021     1,754        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (92)         (92)  
Foreign currency translation adjustments, net of tax 9       9    
Actuarial gain on defined severance benefits, net of tax 41       41    
Issuance of common stock upon exercise of stock options (in shares)     9        
Issuance of common stock upon exercise of stock options 18     18      
Issuance of common stock upon settlement of restricted stock units (in shares)     10        
Issuance of common stock upon settlement of restricted stock units 0            
Equity-based compensation 262     262      
Ending Balance at Dec. 31, 2022 2,414 0 $ 0 8,154 3 (5,743) 0
Ending balance (in shares) at Dec. 31, 2022     1,773        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 1,360         1,360  
Foreign currency translation adjustments, net of tax (2)       (2)    
Actuarial gain on defined severance benefits, net of tax (18)       (18)    
Issuance of common stock upon exercise of stock options (in shares)     4        
Issuance of common stock upon exercise of stock options 9     9      
Issuance of common stock upon settlement of restricted stock units (in shares)     14        
Issuance of common stock upon settlement of restricted stock units 0            
Equity-based compensation 326     326      
Noncontrolling interest contribution 0 15          
Ending Balance at Dec. 31, 2023 4,089 15 $ 0 8,489 (17) (4,383) 0
Ending balance (in shares) at Dec. 31, 2023     1,791        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 143 (77)       154 (11)
Recognition of noncontrolling interest upon acquisition 10 69         10
Foreign currency translation adjustments, net of tax (353) 1     (353)    
Actuarial gain on defined severance benefits, net of tax (34)       (34)    
Issuance of common stock upon exercise of stock options (in shares)     1        
Issuance of common stock upon exercise of stock options 4     4      
Issuance of common stock upon settlement of restricted stock units (in shares)     19        
Issuance of common stock upon settlement of restricted stock units 0            
Repurchase of Class A common stock (in shares)     (10)        
Repurchase of Class A common stock (178)     (178)      
Equity-based compensation 433     433      
Noncontrolling interest contribution 0 55          
Re-measurement of noncontrolling interest (12) 12   (12)      
Ending Balance at Dec. 31, 2024 $ 4,102 $ 75 $ 0 $ 8,736 $ (404) $ (4,229) $ (1)
Ending balance (in shares) at Dec. 31, 2024     1,801