XML 70 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Schedule of segment reporting information by segment (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total net revenues   $ 30,268 $ 24,383 $ 20,583
Cost of sales   21,437 18,193 15,873
Gross profit   8,831 6,190 4,710
Operating, general and administrative   (8,395) (5,717) (4,822)
Total segment adjusted EBITDA   1,375 1,074 381
Reconciling items:        
Equity-based compensation   (433) (326) (262)
FC Fire insurance gain $ 175 175 0 0
Interest expense   (140) (48) (27)
Interest income   216 178 53
Other expense, net   (39) (19) (7)
Income (loss) before income taxes   473 584 (93)
Operating Segments | Product Commerce        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total net revenues   26,699 23,594 19,955
Cost of sales   18,594 17,313 15,280
Gross profit   8,105 6,282 4,675
Total segment adjusted EBITDA   2,006 1,540 606
Operating Segments | Developing Offerings        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total net revenues   3,569 789 628
Cost of sales   2,843 880 593
Gross profit   726 (91) 35
Total segment adjusted EBITDA   (631) (466) (225)
Reconciling items:        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Operating, general and administrative   (8,395) (5,717) (4,822)
Reconciling items:        
Depreciation and amortization   (433) (275) (231)
Equity-based compensation   (433) (326) (262)
Acquisition and restructuring related costs   (127) 0 0
KFTC administrative fine (see Note 14)   (121) 0 0
FC Fire insurance gain   175 0 0
Interest expense   (140) (48) (27)
Interest income   216 178 53
Other expense, net   (39) (19) (7)
Income (loss) before income taxes   $ 473 $ 584 $ (93)