XML 25 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Assets    
Cash and cash equivalents $ 5,879 $ 5,243
Restricted cash 151 353
Accounts receivable, net 407 314
Inventories 2,099 1,666
Prepaids and other current assets 458 316
Total current assets 8,994 7,892
Property and equipment, net 2,813 2,465
Operating lease right-of-use assets 2,016 1,601
Intangible assets, net 271 37
Deferred tax assets 622 925
Long-term lease deposits and other 628 426
Total assets 15,344 13,346
Liabilities, redeemable noncontrolling interests and stockholders' equity    
Accounts payable 5,554 5,099
Accrued expenses 461 352
Deferred revenue 141 97
Short-term borrowings 479 282
Current portion of long-term debt 66 203
Current portion of long-term operating lease obligations 422 386
Other current liabilities 593 526
Total current liabilities 7,716 6,945
Long-term debt 988 529
Long-term operating lease obligations 1,770 1,387
Defined severance benefits and other 693 381
Total liabilities 11,167 9,242
Commitments and contingencies (Note 14)
Redeemable noncontrolling interest (Note 16) 75 15
Equity    
Class A — shares authorized 10,000, outstanding 1,643 and 1,616 Class B — shares authorized 250, outstanding 158 and 175 0 0
Additional paid-in capital 8,736 8,489
Accumulated other comprehensive loss (404) (17)
Accumulated deficit (4,229) (4,383)
Noncontrolling interests (1) 0
Total equity 4,102 4,089
Total liabilities, redeemable noncontrolling interests and equity $ 15,344 $ 13,346