XML 26 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Redeemable Convertible Preferred Units and Stockholders'/Members' Equity (Deficit) - USD ($)
shares in Millions, $ in Millions
Total
Common Units
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Redeemable Convertible Preferred Units
Beginning balance (in shares) at Dec. 31, 2020             1,329
Beginning balance at Dec. 31, 2020             $ 3,466
Increase (Decrease) in Temporary Equity [Roll Forward]              
Conversion of redeemable convertible preferred units into Class A and Class B common stock (in shares)             (1,329)
Conversion of redeemable convertible preferred units into Class A and Class B common stock             $ (3,466)
Ending balance (in shares) at Dec. 31, 2021             0
Ending balance at Dec. 31, 2021             $ 0
Beginning balance (in shares) at Dec. 31, 2020   106 0        
Common units, beginning balance at Dec. 31, 2020   $ 45          
Beginning balance at Dec. 31, 2020 $ (4,069)   $ 0 $ 25 $ (31) $ (4,108)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (1,543)         (1,543)  
Foreign currency translation adjustments, net of tax 41       41    
Actuarial (loss) gain on defined severance benefits, net of tax (57)       (57)    
Issuance of common units, equity-based compensation plan (in shares)   23          
Issuance of common units, equity-based compensation plans 39 $ 39          
Equity-based compensation 3 $ 3          
Conversion of common units into Class A and Class B common stock (in shares)   129 129        
Conversion of common units into Class A and Class B common stock 0 $ (87)   87      
Conversion of redeemable convertible preferred units into Class A and Class B common stock (in shares)     1,329        
Conversion of redeemable convertible preferred units into Class A and Class B common stock 3,466     3,466      
Issuance of Class A common stock, net of underwriting discounts and offering costs (in shares)     100        
Issuance of Class A common stock, net of underwriting discounts and offering costs 3,417     3,417      
Conversion of convertible notes into Class A common stock (in shares)     172        
Conversion of convertible notes into Class A common stock 610     610      
Net issuance of common stock upon exercise of stock options subsequent to Corporate Conversion and IPO (in shares)     12        
Net issuance of common stock upon exercise of stock options subsequent to Corporate Conversion and IPO 23     23      
Net issuance of common stock upon settlement of RSUs subsequent to Corporate Conversion and IPO (in shares)     12        
Net issuance of common stock upon settlement of RSUs subsequent to Corporate Conversion and IPO 0            
Equity-based compensation subsequent to Corporate Conversion and IPO 246     246      
Ending balance (in shares) at Dec. 31, 2021   0 1,754        
Common units, ending balance at Dec. 31, 2021   $ 0          
Ending balance at Dec. 31, 2021 2,176   $ 0 7,874 (47) (5,651)  
Ending balance (in shares) at Dec. 31, 2022             0
Ending balance at Dec. 31, 2022             $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (92)         (92)  
Foreign currency translation adjustments, net of tax 9       9    
Actuarial (loss) gain on defined severance benefits, net of tax 41       41    
Equity-based compensation 262     262      
Net issuance of common stock upon exercise of stock options subsequent to Corporate Conversion and IPO (in shares)     9        
Net issuance of common stock upon exercise of stock options subsequent to Corporate Conversion and IPO 18     18      
Net issuance of common stock upon settlement of RSUs subsequent to Corporate Conversion and IPO (in shares)     10        
Net issuance of common stock upon settlement of RSUs subsequent to Corporate Conversion and IPO 0            
Ending balance (in shares) at Dec. 31, 2022   0 1,773        
Common units, ending balance at Dec. 31, 2022   $ 0          
Ending balance at Dec. 31, 2022 2,414   $ 0 8,154 3 (5,743)  
Ending balance (in shares) at Dec. 31, 2023             0
Ending balance at Dec. 31, 2023             $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 1,360         1,360  
Foreign currency translation adjustments, net of tax (2)       (2)    
Actuarial (loss) gain on defined severance benefits, net of tax (18)       (18)    
Equity-based compensation 326     326      
Net issuance of common stock upon exercise of stock options subsequent to Corporate Conversion and IPO (in shares)     4        
Net issuance of common stock upon exercise of stock options subsequent to Corporate Conversion and IPO 9     9      
Net issuance of common stock upon settlement of RSUs subsequent to Corporate Conversion and IPO (in shares)     14        
Net issuance of common stock upon settlement of RSUs subsequent to Corporate Conversion and IPO 0            
Ending balance (in shares) at Dec. 31, 2023   0 1,791        
Common units, ending balance at Dec. 31, 2023   $ 0          
Ending balance at Dec. 31, 2023 $ 4,089   $ 0 $ 8,489 $ (17) $ (4,383)