XML 23 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Redeemable Convertible Preferred Units and Stockholders'/Members' Equity (Deficit) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Units
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Redeemable convertible preferred units
Beginning balance (in shares) at Dec. 31, 2019             1,348,313
Beginning balance at Dec. 31, 2019             $ 3,468,554
Increase (Decrease) in Temporary Equity [Roll Forward]              
Repurchase of preferred units (in shares)             (18,848)
Repurchase of preferred units             $ (2,943)
Ending balance (in shares) at Dec. 31, 2020             1,329,465
Ending balance at Dec. 31, 2020             $ 3,465,611
Beginning balance (in shares) at Dec. 31, 2019   70,702 0        
Common units, beginning balance at Dec. 31, 2019   $ 0          
Beginning balance at Dec. 31, 2019 $ (3,532,912)   $ 0 $ 25,036 $ 7,642 $ (3,565,590)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (463,157)         (463,157)  
Foreign currency translation adjustments, net of tax (20,730)       (20,730)    
Actuarial gain (loss) on defined severance benefits, net of tax (18,005)       (18,005)    
Issuance of common units, equity-based compensation plan (in shares)   35,800          
Issuance of common units, equity-based compensation plans 28,613 $ 28,613          
Repurchase of common units (in shares)   (680)          
Repurchase of common units (1,366) $ (1,366)          
Repurchase of preferred units (92,734) (13,554)       (79,180)  
Equity-based compensation 31,429 $ 31,429          
Ending balance (in shares) at Dec. 31, 2020   105,822 0        
Common units, ending balance at Dec. 31, 2020   $ 45,122          
Ending balance at Dec. 31, 2020 (4,068,862)   $ 0 25,036 (31,093) (4,107,927)  
Increase (Decrease) in Temporary Equity [Roll Forward]              
Conversion of redeemable convertible preferred units into Class A and Class B common stock (in shares)             (1,329,465)
Conversion of redeemable convertible preferred units into Class A and Class B common stock             $ (3,465,611)
Ending balance (in shares) at Dec. 31, 2021             0
Ending balance at Dec. 31, 2021             $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (1,542,590)         (1,542,590)  
Foreign currency translation adjustments, net of tax 40,844       40,844    
Actuarial gain (loss) on defined severance benefits, net of tax (57,490)       (57,490)    
Issuance of common units, equity-based compensation plan (in shares)   22,901 0        
Issuance of common units, equity-based compensation plans 38,968 $ 38,968 $ 0 0      
Equity-based compensation 2,974 $ 2,974   0      
Conversion of common units into Class A and Class B common stock (in shares)   128,723 128,648        
Conversion of common units into Class A and Class B common stock 0 $ (87,064) $ 13 87,051      
Conversion of redeemable convertible preferred units into Class A and Class B common stock (in shares)     1,329,465        
Conversion of redeemable convertible preferred units into Class A and Class B common stock 3,465,611   $ 133 3,465,478      
Issuance of Class A common stock, net of underwriting discounts and offering costs (in shares)     100,000        
Issuance of Class A common stock, net of underwriting discounts and offering costs 3,416,819   $ 10 3,416,809      
Conversion of convertible notes into Class A common stock     171,750        
Conversion of convertible notes into Class A common stock 609,999   $ 17 609,982      
Issuance of common stock upon exercise of stock options subsequent to Corporate Conversion and IPO (in shares)     11,861        
Issuance of common stock upon exercise of stock options subsequent to Corporate Conversion and IPO 23,313   $ 1 23,312      
Issuance of common stock upon settlement of RSUs subsequent to Corporate Conversion and IPO (in shares)     12,479        
Issuance of common stock upon settlement of RSUs subsequent to Corporate Conversion and IPO 0   $ 1 (1)      
Equity-based compensation subsequent to Corporate Conversion and IPO 246,371     246,371      
Ending balance (in shares) at Dec. 31, 2021   0 1,754,203        
Common units, ending balance at Dec. 31, 2021   $ 0          
Ending balance at Dec. 31, 2021 2,175,957   $ 175 7,874,038 (47,739) (5,650,517)  
Ending balance (in shares) at Dec. 31, 2022             0
Ending balance at Dec. 31, 2022             $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (92,042)         (92,042)  
Foreign currency translation adjustments, net of tax 8,741       8,741    
Actuarial gain (loss) on defined severance benefits, net of tax 41,217       41,217    
Equity-based compensation 262,266     262,266      
Issuance of common stock upon exercise of stock options subsequent to Corporate Conversion and IPO (in shares)     8,685        
Issuance of common stock upon exercise of stock options subsequent to Corporate Conversion and IPO 17,774   $ 2 17,772      
Issuance of common stock upon settlement of restricted stock units     9,719        
Ending balance (in shares) at Dec. 31, 2022   0 1,772,607        
Common units, ending balance at Dec. 31, 2022   $ 0          
Ending balance at Dec. 31, 2022 $ 2,413,913   $ 177 $ 8,154,076 $ 2,219 $ (5,742,559)