XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Redeemable Convertible Preferred Units and Stockholders'/Members' Equity (Deficit) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Units
Class A and Class B Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Redeemable Convertible Preferred Units
Beginning balance (in shares) at Dec. 31, 2020             1,329,465
Beginning balance at Dec. 31, 2020             $ 3,465,611
Increase (Decrease) in Temporary Equity [Roll Forward]              
Conversion of redeemable convertible preferred units into Class A and Class B common stock (in shares)             (1,329,465)
Conversion of redeemable convertible preferred units into Class A and Class B common stock             $ (3,465,611)
Ending balance (in shares) at Mar. 31, 2021             0
Ending balance at Mar. 31, 2021             $ 0
Beginning balance (in shares) at Dec. 31, 2020   105,822 0        
Common units, beginning balance at Dec. 31, 2020   $ 45,122          
Beginning balance at Dec. 31, 2020 $ (4,068,862)   $ 0 $ 25,036 $ (31,093) $ (4,107,927)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (295,033)         (295,033)  
Foreign currency translation adjustments, net of tax 14,972       14,972    
Actuarial gain (loss) on defined severance benefits, net of tax 918       918    
Issuance of common units, equity-based compensation plan (in shares)   22,901          
Issuance of common units, equity-based compensation plan 38,968 $ 38,968          
Equity-based compensation 2,974 $ 2,974          
Conversion of common units into Class A and Class B common stock (in shares)   128,723 128,648        
Conversion of common units into Class A and Class B common stock 0 $ (87,064) $ (13) (87,051)      
Conversion of redeemable convertible preferred units into Class A and Class B common stock (in shares)     1,329,465        
Conversion of redeemable convertible preferred units into Class A and Class B common stock 3,465,611   $ 133 3,465,478      
Issuance of Class A common stock, net of underwriting discounts and offering costs (in shares)     100,000        
Issuance of Class A common stock, net of underwriting discounts and offering costs 3,416,819   $ 10 3,416,809      
Conversion of convertible notes into Class A common stock     171,750        
Conversion of convertible notes into Class A common stock 609,999   $ 17 609,982      
Issuance of common units, equity-based compensation plan (in shares)     2,680        
Issuance of common units, equity-based compensation plan 4,767     4,767      
Equity-based compensation subsequent to Corporate Conversion and IPO 83,992     83,992      
Ending balance (in shares) at Mar. 31, 2021   0 1,732,543        
Common units, ending balance at Mar. 31, 2021   $ 0          
Ending balance at Mar. 31, 2021 3,275,125   $ 173 7,693,115 (15,203) (4,402,960)  
Beginning balance (in shares) at Dec. 31, 2020             1,329,465
Beginning balance at Dec. 31, 2020             $ 3,465,611
Ending balance (in shares) at Jun. 30, 2021             0
Ending balance at Jun. 30, 2021             $ 0
Beginning balance (in shares) at Dec. 31, 2020   105,822 0        
Common units, beginning balance at Dec. 31, 2020   $ 45,122          
Beginning balance at Dec. 31, 2020 (4,068,862)   $ 0 25,036 (31,093) (4,107,927)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (813,634)            
Foreign currency translation adjustments, net of tax 14,621            
Actuarial gain (loss) on defined severance benefits, net of tax (8,974)            
Ending balance (in shares) at Jun. 30, 2021   0 1,735,579        
Common units, ending balance at Jun. 30, 2021   $ 0          
Ending balance at Jun. 30, 2021 2,802,629   $ 173 7,749,463 (25,446) (4,921,561)  
Beginning balance (in shares) at Mar. 31, 2021             0
Beginning balance at Mar. 31, 2021             $ 0
Ending balance (in shares) at Jun. 30, 2021             0
Ending balance at Jun. 30, 2021             $ 0
Beginning balance (in shares) at Mar. 31, 2021   0 1,732,543        
Common units, beginning balance at Mar. 31, 2021   $ 0          
Beginning balance at Mar. 31, 2021 3,275,125   $ 173 7,693,115 (15,203) (4,402,960)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (518,601)         (518,601)  
Foreign currency translation adjustments, net of tax (351)       (351)    
Actuarial gain (loss) on defined severance benefits, net of tax (9,892)       (9,892)    
Equity-based compensation 50,346     50,346      
Issuance of common units, equity-based compensation plan (in shares)     3,036        
Issuance of common units, equity-based compensation plan 6,002     6,002      
Ending balance (in shares) at Jun. 30, 2021   0 1,735,579        
Common units, ending balance at Jun. 30, 2021   $ 0          
Ending balance at Jun. 30, 2021 2,802,629   $ 173 7,749,463 (25,446) (4,921,561)  
Beginning balance (in shares) at Dec. 31, 2021             0
Beginning balance at Dec. 31, 2021             $ 0
Ending balance (in shares) at Mar. 31, 2022             0
Ending balance at Mar. 31, 2022             $ 0
Beginning balance (in shares) at Dec. 31, 2021   0 1,754,203        
Common units, beginning balance at Dec. 31, 2021   $ 0          
Beginning balance at Dec. 31, 2021 2,175,957   $ 175 7,874,038 (47,739) (5,650,517)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (209,294)         (209,294)  
Foreign currency translation adjustments, net of tax 3,011       3,011    
Actuarial gain (loss) on defined severance benefits, net of tax 3,811       3,811    
Issuance of common stock upon settlement of restricted stock units (in shares)     2,708        
Issuance of common stock upon settlement of restricted stock units 0            
Equity-based compensation 55,593     55,593      
Issuance of common units, equity-based compensation plan (in shares)     4,147        
Issuance of common units, equity-based compensation plan 8,183   $ 1 8,182      
Ending balance (in shares) at Mar. 31, 2022   0 1,761,058        
Common units, ending balance at Mar. 31, 2022   $ 0          
Ending balance at Mar. 31, 2022 2,037,261   $ 176 7,937,813 (40,917) (5,859,811)  
Beginning balance (in shares) at Dec. 31, 2021             0
Beginning balance at Dec. 31, 2021             $ 0
Ending balance (in shares) at Jun. 30, 2022             0
Ending balance at Jun. 30, 2022             $ 0
Beginning balance (in shares) at Dec. 31, 2021   0 1,754,203        
Common units, beginning balance at Dec. 31, 2021   $ 0          
Beginning balance at Dec. 31, 2021 2,175,957   $ 175 7,874,038 (47,739) (5,650,517)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (284,785)            
Foreign currency translation adjustments, net of tax (1,959)            
Actuarial gain (loss) on defined severance benefits, net of tax 38,007            
Ending balance (in shares) at Jun. 30, 2022   0 1,765,117        
Common units, ending balance at Jun. 30, 2022   $ 0          
Ending balance at Jun. 30, 2022 2,068,096   $ 177 8,014,912 (11,691) (5,935,302)  
Beginning balance (in shares) at Mar. 31, 2022             0
Beginning balance at Mar. 31, 2022             $ 0
Ending balance (in shares) at Jun. 30, 2022             0
Ending balance at Jun. 30, 2022             $ 0
Beginning balance (in shares) at Mar. 31, 2022   0 1,761,058        
Common units, beginning balance at Mar. 31, 2022   $ 0          
Beginning balance at Mar. 31, 2022 2,037,261   $ 176 7,937,813 (40,917) (5,859,811)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (75,491)         (75,491)  
Foreign currency translation adjustments, net of tax (4,970)       (4,970)    
Actuarial gain (loss) on defined severance benefits, net of tax 34,196       34,196    
Issuance of common stock upon settlement of restricted stock units (in shares)     2,028        
Issuance of common stock upon settlement of restricted stock units 0            
Equity-based compensation 72,916     72,916      
Issuance of common units, equity-based compensation plan (in shares)     2,031        
Issuance of common units, equity-based compensation plan 4,184   $ 1 4,183      
Ending balance (in shares) at Jun. 30, 2022   0 1,765,117        
Common units, ending balance at Jun. 30, 2022   $ 0          
Ending balance at Jun. 30, 2022 $ 2,068,096   $ 177 $ 8,014,912 $ (11,691) $ (5,935,302)