XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Redeemable Convertible Preferred Units and Stockholders'/Members' Equity (Deficit) - USD ($)
shares in Thousands, $ in Thousands
Total
Redeemable Convertible Preferred Units
Common Units
Class A and Class B Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2020   1,329,465          
Beginning balance at Dec. 31, 2020   $ 3,465,611          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Conversion of redeemable convertible preferred units into Class A and Class B common stock (in shares)   (1,329,465)          
Conversion of redeemable convertible preferred units into Class A and Class B common stock   $ (3,465,611)          
Ending balance (in shares) at Mar. 31, 2021   0          
Ending balance at Mar. 31, 2021   $ 0          
Beginning balance (in shares) at Dec. 31, 2020     105,822 0      
Common units, beginning balance at Dec. 31, 2020     $ 45,122        
Beginning balance at Dec. 31, 2020 $ (4,068,862)     $ 0 $ 25,036 $ (31,093) $ (4,107,927)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (295,033)           (295,033)
Foreign currency translation adjustments, net of tax 14,972         14,972  
Actuarial gain on defined severance benefits, net of tax 918         918  
Issuance of common units, equity-based compensation plan (in shares)     22,901        
Issuance of common units, equity-based compensation plan 38,968   $ 38,968        
Equity-based compensation 2,974   $ 2,974        
Conversion of common units into Class A and Class B common stock (in shares)     128,723 128,648      
Conversion of common units into Class A and Class B common stock 0   $ (87,064) $ (13) (87,051)    
Conversion of redeemable convertible preferred units into Class A and Class B common stock (in shares)       1,329,465      
Conversion of redeemable convertible preferred units into Class A and Class B common stock 3,465,611     $ 133 3,465,478    
Issuance of Class A common stock, net of underwriting discounts and offering costs (in shares)       100,000      
Issuance of Class A common stock, net of underwriting discounts and offering costs 3,416,819     $ 10 3,416,809    
Conversion of convertible notes into Class A common stock       171,750      
Conversion of convertible notes into Class A common stock 609,999     $ 17 609,982    
Issuance of common units, equity-based compensation plan (in shares)       2,680      
Issuance of common units, equity-based compensation plan 4,767       4,767    
Equity-based compensation subsequent to Corporate Conversion and IPO 83,992       83,992    
Ending balance (in shares) at Mar. 31, 2021     0 1,732,543      
Common units, ending balance at Mar. 31, 2021     $ 0        
Ending balance at Mar. 31, 2021 3,275,125     $ 173 7,693,115 (15,203) (4,402,960)
Beginning balance (in shares) at Dec. 31, 2021   0          
Beginning balance at Dec. 31, 2021   $ 0          
Ending balance (in shares) at Mar. 31, 2022   0          
Ending balance at Mar. 31, 2022   $ 0          
Beginning balance (in shares) at Dec. 31, 2021     0 1,754,203      
Common units, beginning balance at Dec. 31, 2021     $ 0        
Beginning balance at Dec. 31, 2021 2,175,957     $ 175 7,874,038 (47,739) (5,650,517)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (209,294)           (209,294)
Foreign currency translation adjustments, net of tax 3,011         3,011  
Actuarial gain on defined severance benefits, net of tax 3,811         3,811  
Issuance of common stock upon settlement of restricted stock units (in shares)       2,708      
Issuance of common stock upon settlement of restricted stock units 0            
Equity-based compensation 55,593       55,593    
Issuance of common units, equity-based compensation plan (in shares)       4,147      
Issuance of common units, equity-based compensation plan 8,183     $ 1 8,182    
Ending balance (in shares) at Mar. 31, 2022     0 1,761,058      
Common units, ending balance at Mar. 31, 2022     $ 0        
Ending balance at Mar. 31, 2022 $ 2,037,261     $ 176 $ 7,937,813 $ (40,917) $ (5,859,811)