XML 25 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Redeemable Convertible Preferred Units and Stockholders'/Members' Equity (Deficit) - USD ($)
$ in Thousands
Total
Cumulative effect from change in accounting principle
Redeemable convertible preferred units
Common Units
Common Units
Cumulative effect from change in accounting principle
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Accumulated Deficit
Cumulative effect from change in accounting principle
Beginning balance (in shares) at Dec. 31, 2018     1,108,023,000              
Beginning balance at Dec. 31, 2018     $ 2,019,716              
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Issuance of preferred units, net of issuance costs (in shares)     264,875,000              
Issuance of preferred units, net of issuance costs     $ 1,509,245              
Forward sale contract on preferred units     $ (31,820)              
Repurchase of preferred units (in shares)     (24,585,447)              
Repurchase of preferred units     $ (28,587)              
Ending balance (in shares) at Dec. 31, 2019     1,348,313,000              
Ending balance at Dec. 31, 2019     $ 3,468,554              
Beginning balance (in shares) at Dec. 31, 2018       69,893,000   0        
Common units, beginning balance at Dec. 31, 2018       $ 54,377 $ (16,801)          
Beginning balance at Dec. 31, 2018 $ (2,772,326) $ 0       $ 0 $ 25,036 $ 13,354 $ (2,865,093) $ 16,801
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (696,885)               (696,885)  
Foreign currency translation adjustments, net of tax 3,299             3,299    
Actuarial loss on defined severance benefits, net of tax (9,011)             (9,011)    
Issuance of common units, equity-based compensation plan (in shares)       8,609,000            
Issuance of common units, equity-based compensation plans 7,133     $ 7,133            
Repurchase of common units (in shares)       (7,800,000)            
Repurchase of common units (14,610)     $ (14,610)            
Repurchase of preferred units (71,415)   $ (100,000) (51,002)         (20,413)  
Equity-based compensation 20,903     $ 20,903            
Ending balance (in shares) at Dec. 31, 2019       70,702,000   0        
Common units, ending balance at Dec. 31, 2019       $ 0            
Ending balance at Dec. 31, 2019 $ (3,532,912)         $ 0 25,036 7,642 (3,565,590)  
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Repurchase of preferred units (in shares)     (18,848,015)              
Repurchase of preferred units     $ (2,943)              
Ending balance (in shares) at Dec. 31, 2020 1,329,464,982   1,329,465,000              
Ending balance at Dec. 31, 2020 $ 3,465,611   $ 3,465,611              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (463,157)               (463,157)  
Foreign currency translation adjustments, net of tax (20,730)             (20,730)    
Actuarial loss on defined severance benefits, net of tax (18,005)             (18,005)    
Issuance of common units, equity-based compensation plan (in shares)       35,800,000            
Issuance of common units, equity-based compensation plans 28,613     $ 28,613            
Repurchase of common units (in shares)       (680,000)            
Repurchase of common units (1,366)     $ (1,366)            
Repurchase of preferred units (92,734)   $ (96,000) (13,554)         (79,180)  
Equity-based compensation 31,429     $ 31,429            
Ending balance (in shares) at Dec. 31, 2020       105,822,000   0        
Common units, ending balance at Dec. 31, 2020       $ 45,122            
Ending balance at Dec. 31, 2020 $ (4,068,862)         $ 0 25,036 (31,093) (4,107,927)  
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Conversion of redeemable convertible preferred units into Class A and Class B common stock (in shares)     (1,329,465,000)              
Conversion of redeemable convertible preferred units into Class A and Class B common stock     $ (3,465,611)              
Ending balance (in shares) at Dec. 31, 2021 0   0              
Ending balance at Dec. 31, 2021 $ 0   $ 0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (1,542,590)               (1,542,590)  
Foreign currency translation adjustments, net of tax 40,844             40,844    
Actuarial loss on defined severance benefits, net of tax (57,490)             (57,490)    
Issuance of common units, equity-based compensation plan (in shares)       22,901,000   0        
Issuance of common units, equity-based compensation plans 38,968     $ 38,968   $ 0 0      
Equity-based compensation 2,974     $ 2,974     0      
Conversion of common units into Class A and Class B common stock (in shares)       128,723,000   128,648,000        
Conversion of common units into Class A and Class B common stock 0     $ (87,064)   $ 13 87,051      
Conversion of redeemable convertible preferred units into Class A and Class B common stock (in shares)           1,329,465,000        
Conversion of redeemable convertible preferred units into Class A and Class B common stock 3,465,611         $ 133 3,465,478      
Issuance of Class A common stock, net of underwriting discounts and offering costs (in shares)           100,000,000        
Issuance of Class A common stock, net of underwriting discounts and offering costs 3,416,819         $ 10 3,416,809      
Conversion of convertible notes into Class A common stock           171,750,000        
Conversion of convertible notes into Class A common stock 609,999         $ 17 609,982      
Issuance of common stock upon exercise of stock options subsequent to Corporate Conversion and IPO (in shares)           11,861,000        
Issuance of common stock upon exercise of stock options subsequent to Corporate Conversion and IPO 23,313         $ 1 23,312      
Issuance of common stock upon settlement of RSUs subsequent to Corporate Conversion and IPO (in shares)           12,479,000        
Issuance of common stock upon settlement of RSUs subsequent to Corporate Conversion and IPO 0         $ 1 (1)      
Equity-based compensation subsequent to Corporate Conversion and IPO 246,371           246,371      
Ending balance (in shares) at Dec. 31, 2021       0   1,754,203,000        
Common units, ending balance at Dec. 31, 2021       $ 0            
Ending balance at Dec. 31, 2021 $ 2,175,957         $ 175 $ 7,874,038 $ (47,739) $ (5,650,517)