XML 78 R59.htm IDEA: XBRL DOCUMENT v3.22.0.1
Short-Term Borrowings and Long-Term Debt - Long-Term Debt - Narrative (Details) - USD ($)
1 Months Ended 12 Months Ended
Aug. 04, 2021
Nov. 30, 2021
Oct. 31, 2021
Aug. 31, 2021
Feb. 28, 2021
Aug. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Mar. 31, 2021
Debt Instrument [Line Items]                    
Repayment of long-term debt             $ 169,575,000 $ 35,141,000 $ 1,882,000  
Borrowing Limit             1,898,278,000      
Line of credit | February 27, 2024                    
Debt Instrument [Line Items]                    
Debt instrument term         3 years          
Borrowing limit, total initial borrowings         $ 475,000,000         $ 1,000,000,000
Accordion feature, increase limit         950,000,000          
Net proceeds from Issuance IPO required, accordion feature increase limit         2,000,000,000          
Line of credit, additional incremental borrowings         $ 1,250,000,000          
Balance drawn             0      
Line of credit, covenant compliance, secured indebtedness to total consolidated tangible assets ratio, maximum (in percentage)         35.00%          
Line of credit, covenant compliance, minimum drawn amount for which company needs to maintain the secured indebtedness to total consolidated tangible assets ratio under 35%         $ 1          
Line of credit, covenant compliance, minimum liquidity         625,000,000          
Line of credit, covenant compliance, minimum liquidity if conditions are met         $ 312,500,000          
Borrowing Limit             $ 1,000,000,000      
Line of credit | USD 265 Million, Line of Credit, Maturing December 2021 Thru April 2022                    
Debt Instrument [Line Items]                    
Replacement of original collateral, cash secured $ 194,000,000                  
Repayment of long-term debt 70,000,000                  
Borrowing limit $ 186,000,000                  
Loans payable | USD 152 Million, Loan                    
Debt Instrument [Line Items]                    
Debt instrument term             2 years      
Borrowing Limit             $ 152,000,000      
Pledged assets, loan agreement collateral             $ 182,000,000      
Interest rate (%)             3.87%      
Loans payable | USD 177 Million, Term Loan, Maturing 2024                    
Debt Instrument [Line Items]                    
Debt instrument term       3 years            
Replacement of original collateral, cash secured       $ 202,000,000            
Borrowing Limit       $ 169,000,000            
Interest rate (%)       3.155%            
Secured debt | USD 152 Million, Term Loan Facility                    
Debt Instrument [Line Items]                    
Debt instrument term           19 months        
Borrowing Limit           $ 152,000,000        
Pledged assets, loan agreement collateral           $ 182,000,000        
Interest rate (%)           3.67%        
Secured debt | Two-Year Loan Agreement                    
Debt Instrument [Line Items]                    
Debt instrument term     2 years              
Borrowing Limit     $ 139,000,000              
Pledged assets, loan agreement collateral     $ 167,000,000              
Interest rate (%)     3.45%              
Secured debt | USD 47 Million, Term Loan Credit Facility                    
Debt Instrument [Line Items]                    
Debt instrument term   5 years                
Borrowing Limit   $ 47,000,000                
Interest rate (%)   3.78%                
Secured debt | USD 23 Million, Term Loan Credit Facility                    
Debt Instrument [Line Items]                    
Debt instrument term   3 years                
Borrowing Limit   $ 23,000,000                
Interest rate (%)   3.68%                
Secured debt | USD 47 Million & 23 Million, Term Loan Credit Facilities                    
Debt Instrument [Line Items]                    
Replacement of original collateral, cash secured   $ 85,000,000