XML 58 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Equity-based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of Stock Options Activity
The tables below summarize the Company’s stock option and RSU activity:
Outstanding Options
(in thousands, except unit price)Number
of
Options
Weighted
Average Exercise
Price
Weighted-Average
Remaining Contractual
Term (in years)
Aggregate Intrinsic Value
December 31, 201868,836 $1.71 8.20$26,976 
Granted30,917 $2.03 
Forfeited / cancelled(12,401)$1.95 
Exercised(5,077)$1.34 
December 31, 201982,275 $1.81 7.95$34,636 
Granted9,834 $2.59 
Forfeited / cancelled(8,190)$2.06 
Exercised(18,215)$1.59 
December 31, 202065,704 $1.95 7.40$401,846 
Granted6,608 $16.46 
Forfeited / cancelled(5,910)$2.02 
Exercised(34,767)$1.79 
December 31, 202131,635 $5.15 6.94$766,531 
Exercisable as of December 31, 202112,134 $4.02 6.53$307,704 
Expected to vest as of December 31, 202117,261 $6.31 7.12$398,165 
The following information is provided for our stock options:
(in thousands, except per unit amounts)
December 31,
202120202019
Weighted average grant-date fair value of stock options granted$16.46 $1.57 $1.15 
Intrinsic fair value of stock options exercised$675,935 $44,076 $3,823 
Schedule of Restricted Stock Units Activity
Outstanding RSUs
(in thousands, except unit price)Number of RSUsWeighted Average Grant-Date Fair Value
December 31, 2018261 $1.97 
Granted7,929 2.10 
Vested— — 
Forfeited / cancelled(725)2.10 
December 31, 20197,465 $2.09 
Granted14,011 7.06 
Vested(53)2.06 
Forfeited / cancelled(658)4.58 
December 31, 202020,765 $4.80 
Granted17,646 32.17 
Vested(12,478)3.97 
Forfeited / cancelled(2,422)25.64 
December 31, 202123,511 $23.80 
Schedule of Profits Interests Units Activity
Outstanding RSUs
(in thousands, except unit price)Number of RSUsWeighted Average Grant-Date Fair Value
December 31, 2018261 $1.97 
Granted7,929 2.10 
Vested— — 
Forfeited / cancelled(725)2.10 
December 31, 20197,465 $2.09 
Granted14,011 7.06 
Vested(53)2.06 
Forfeited / cancelled(658)4.58 
December 31, 202020,765 $4.80 
Granted17,646 32.17 
Vested(12,478)3.97 
Forfeited / cancelled(2,422)25.64 
December 31, 202123,511 $23.80 
Schedule of Valuation Assumptions for Stock Options
The fair value of stock options is estimated on the grant date with the following assumptions:
December 31,
202120202019
Weighted-average expected term (years)4.276.156.00
Weighted-average expected volatility70%66%60%
Expected dividend yield
Risk-free interest rate0.62%0.34%-1.68%1.59%-2.98%
Schedule of Equity-Based Compensation
The following table presents the effects of equity-based compensation, as retrospectively adjusted for the change in accounting principle described above, in the consolidated statements of operations and comprehensive loss:
Year Ended December 31,
(in thousands)202120202019
Cost of sales$10,981 $620 $365 
Operating, general and administrative238,364 30,711 20,458 
Total$249,345 $31,331 $20,823