XML 33 R14.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurement
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurement Fair Value Measurement
The following tables summarize the Company's financial assets and financial liabilities that are measured at fair value on a recurring basis:
December 31, 2021
(in thousands)Level 1Level 2Level 3Total
Financial assets:
Cash and cash equivalents
Money market trust$421,943 $— $— $421,943 
Money market fund35,297 — — 35,297 
Restricted cash
Time deposit250,839 — — 250,839 
Money market trust68,961 — — 68,961 
Long-term restricted cash
Time deposit2,839 — — 2,839 
Total financial assets$779,879 $— $— $779,879 
December 31, 2020
(in thousands)Level 1Level 2Level 3Total
Financial assets:
Cash and cash equivalents
Money market trust$629,393 $— $— $629,393 
Money market fund35,641 — — 35,641 
Restricted cash
Time deposit144,949 — — 144,949 
Other current assets
Time deposit18,382 — — 18,382 
Long-term restricted cash
Time deposit4,898 — — 4,898 
Total financial assets$833,263 $— $— $833,263 
Financial liabilities:
Derivative instrument$— $— $— $— 
Total financial liabilities$— $— $— $— 

The following table summarizes information about the significant unobservable inputs used in the fair value measurement of the Company’s derivative instrument:
December 31, 2020
Fair ValueValuation TechniqueUnobservable InputsInput Amount
Derivative instrument$— Valuation of convertible notes with and without the derivative instrument. Incorporates a discounted cash flow model and option pricing model.Discount rate14 %
Equity value: Long-term revenue growth rate3.5 %
Equity value: Revenue market multiple
1.3x - 1.5x