XML 21 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Redeemable Convertible Preferred Units and Stockholders'/Members' Equity (Deficit) - USD ($)
$ in Thousands
Total
Redeemable convertible preferred units
Common Units
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2019   1,348,313,000          
Beginning balance at Dec. 31, 2019   $ 3,468,554          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Repurchase of preferred units (in shares)   (7,242,000)          
Repurchase of preferred units   $ (1,937)          
Ending balance (in shares) at Mar. 31, 2020   1,341,071,000          
Ending balance at Mar. 31, 2020   $ 3,466,617          
Beginning balance (in shares) at Dec. 31, 2019     70,702,000        
Common units, beginning balance at Dec. 31, 2019     $ 0        
Beginning balance at Dec. 31, 2019 $ (3,532,912)       $ 25,036 $ 7,642 $ (3,565,590)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (105,353)           (105,353)
Foreign currency translation adjustments, net of tax (2,288)         (2,288)  
Actuarial (loss) gain on defined severance benefits, net of tax 38         38  
Equity-based compensation 6,478   $ 6,478   0    
Issuance of common units, equity-based compensation plan (in shares)     5,193,000        
Issuance of common units, equity-based compensation plan 5,193   $ 5,193        
Repurchase of common units (in shares)     (680,000)        
Repurchase of common units (1,366)   $ (1,366)        
Repurchase of preferred units (34,871)   $ (10,305)       (24,566)
Ending balance (in shares) at Mar. 31, 2020     75,215,000        
Common units, ending balance at Mar. 31, 2020     $ 0        
Ending balance at Mar. 31, 2020 (3,665,081)       25,036 5,392 (3,695,509)
Beginning balance (in shares) at Dec. 31, 2019   1,348,313,000          
Beginning balance at Dec. 31, 2019   $ 3,468,554          
Ending balance (in shares) at Jun. 30, 2020   1,329,465,000          
Ending balance at Jun. 30, 2020   $ 3,465,611          
Beginning balance (in shares) at Dec. 31, 2019     70,702,000        
Common units, beginning balance at Dec. 31, 2019     $ 0        
Beginning balance at Dec. 31, 2019 (3,532,912)       25,036 7,642 (3,565,590)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (207,403)            
Foreign currency translation adjustments, net of tax (1,685)            
Actuarial (loss) gain on defined severance benefits, net of tax 73            
Ending balance (in shares) at Jun. 30, 2020     93,833,000        
Common units, ending balance at Jun. 30, 2020     $ 9,965        
Ending balance at Jun. 30, 2020 (3,811,142)       25,036 6,030 (3,852,173)
Beginning balance (in shares) at Mar. 31, 2020   1,341,071,000          
Beginning balance at Mar. 31, 2020   $ 3,466,617          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Repurchase of preferred units (in shares)   (11,606,000)          
Repurchase of preferred units   $ (1,006)          
Ending balance (in shares) at Jun. 30, 2020   1,329,465,000          
Ending balance at Jun. 30, 2020   $ 3,465,611          
Beginning balance (in shares) at Mar. 31, 2020     75,215,000        
Common units, beginning balance at Mar. 31, 2020     $ 0        
Beginning balance at Mar. 31, 2020 (3,665,081)       25,036 5,392 (3,695,509)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (102,050)           (102,050)
Foreign currency translation adjustments, net of tax 603         603  
Actuarial (loss) gain on defined severance benefits, net of tax 35         35  
Equity-based compensation 10,345   $ 10,345        
Issuance of common units, equity-based compensation plan (in shares)     18,618,000        
Issuance of common units, equity-based compensation plan 2,869   $ 2,869        
Repurchase of preferred units (57,863)   $ (3,249)       (54,614)
Ending balance (in shares) at Jun. 30, 2020     93,833,000        
Common units, ending balance at Jun. 30, 2020     $ 9,965        
Ending balance at Jun. 30, 2020 $ (3,811,142)       25,036 6,030 (3,852,173)
Beginning balance (in shares) at Dec. 31, 2020 1,329,464,982 1,329,465,000          
Beginning balance at Dec. 31, 2020 $ 3,465,611 $ 3,465,611          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Conversion of redeemable convertible preferred units into Class A and Class B common stock (in shares)   (1,329,465,000)          
Conversion of redeemable convertible preferred units into Class A and Class B common stock   $ (3,465,611)          
Ending balance (in shares) at Mar. 31, 2021   0          
Ending balance at Mar. 31, 2021   $ 0          
Beginning balance (in shares) at Dec. 31, 2020     105,822,000 0      
Common units, beginning balance at Dec. 31, 2020     $ 45,122        
Beginning balance at Dec. 31, 2020 (4,068,862)     $ 0 25,036 (31,093) (4,107,927)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (295,033)           (295,033)
Foreign currency translation adjustments, net of tax 14,972         14,972  
Actuarial (loss) gain on defined severance benefits, net of tax 918         918  
Issuance of common units, equity-based compensation plan (in shares)     22,901,000        
Issuance of common units, equity-based compensation plan 38,968   $ 38,968        
Equity-based compensation 2,974   $ 2,974        
Conversion of common units into Class A and Class B common stock (in shares)     (128,723,000) (128,648,000)      
Conversion of common units into Class A and Class B common stock 0   $ (87,064) $ (13) (87,051)    
Conversion of redeemable convertible preferred units into Class A and Class B common stock (in shares)       1,329,465,000      
Conversion of redeemable convertible preferred units into Class A and Class B common stock 3,465,611     $ 133 3,465,478    
Issuance of Class A common stock, net of underwriting discounts and offering costs (in shares)       100,000,000      
Issuance of Class A common stock, net of underwriting discounts and offering costs 3,416,819     $ 10 3,416,809    
Conversion of convertible notes into Class A common stock       171,750,000      
Conversion of convertible notes into Class A common stock 609,999     $ 17 609,982    
Issuance of common units, equity-based compensation plan (in shares)       2,680,000      
Issuance of common units, equity-based compensation plan 4,767       4,767    
Equity-based compensation subsequent to Corporate Conversion and IPO 83,992       83,992    
Ending balance (in shares) at Mar. 31, 2021     0 1,732,543,000      
Common units, ending balance at Mar. 31, 2021     $ 0        
Ending balance at Mar. 31, 2021 $ 3,275,125     $ 173 7,693,115 (15,203) (4,402,960)
Beginning balance (in shares) at Dec. 31, 2020 1,329,464,982 1,329,465,000          
Beginning balance at Dec. 31, 2020 $ 3,465,611 $ 3,465,611          
Ending balance (in shares) at Jun. 30, 2021 0 0          
Ending balance at Jun. 30, 2021 $ 0 $ 0          
Beginning balance (in shares) at Dec. 31, 2020     105,822,000 0      
Common units, beginning balance at Dec. 31, 2020     $ 45,122        
Beginning balance at Dec. 31, 2020 (4,068,862)     $ 0 25,036 (31,093) (4,107,927)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (813,634)            
Foreign currency translation adjustments, net of tax 14,621            
Actuarial (loss) gain on defined severance benefits, net of tax (8,974)            
Ending balance (in shares) at Jun. 30, 2021     0 1,735,579,000      
Common units, ending balance at Jun. 30, 2021     $ 0        
Ending balance at Jun. 30, 2021 $ 2,802,629     $ 173 7,749,463 (25,446) (4,921,561)
Beginning balance (in shares) at Mar. 31, 2021   0          
Beginning balance at Mar. 31, 2021   $ 0          
Ending balance (in shares) at Jun. 30, 2021 0 0          
Ending balance at Jun. 30, 2021 $ 0 $ 0          
Beginning balance (in shares) at Mar. 31, 2021     0 1,732,543,000      
Common units, beginning balance at Mar. 31, 2021     $ 0        
Beginning balance at Mar. 31, 2021 3,275,125     $ 173 7,693,115 (15,203) (4,402,960)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (518,601)           (518,601)
Foreign currency translation adjustments, net of tax (351)         (351)  
Actuarial (loss) gain on defined severance benefits, net of tax (9,892)         (9,892)  
Equity-based compensation 50,346       50,346    
Issuance of common units, equity-based compensation plan (in shares)       3,036,000      
Issuance of common units, equity-based compensation plan 6,002       6,002    
Ending balance (in shares) at Jun. 30, 2021     0 1,735,579,000      
Common units, ending balance at Jun. 30, 2021     $ 0        
Ending balance at Jun. 30, 2021 $ 2,802,629     $ 173 $ 7,749,463 $ (25,446) $ (4,921,561)