XML 17 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 280,559 $ 110,213
Restricted cash, current   25,026
Accounts receivable, net 130,340 85,491
Contract assets 57,358 30,632
Prepaid expenses 66,150 27,333
Other current assets 15,276 9,902
Total current assets 549,683 288,597
Property and equipment, net 32,322 19,016
Intangible assets, net 144,203 115,539
Operating lease right-of-use assets 28,321 7,488
Goodwill 338,049 326,011
Deferred tax asset 1,643 1,192
Investments 32,585 31,717
Other assets 3,481 2,706
Total assets 1,130,287 792,266
Current liabilities:    
Accounts payable 112,246 36,661
Accrued expenses 118,017 79,172
Deferred revenue 97,098 73,388
Current debt   19
Operating lease liabilities, current 5,024 3,003
Other current liabilities 20,498 9,327
Total current liabilities 352,883 201,570
Deferred tax liability 7,186 13,802
Operating lease liabilities, non-current 25,471 4,489
Other liabilities 20,272 0
Total liabilities 405,812 219,861
Commitments and contingencies (Note 21)
Shareholders' deficit    
Additional paid-in capital 1,992,257 1,700,065
Treasury stock, at cost, 4,105,948 shares at December 31, 2025 and December 31, 2024 (17,653) (17,653)
Accumulated deficit (1,199,108) (1,087,527)
Accumulated other comprehensive loss (53,526) (24,635)
Total shareholders' equity 724,475 572,405
Total liabilities and shareholders' equity 1,130,287 792,266
Common Class B [Member]    
Shareholders' deficit    
Common shares, Value 1 2
Common Stock Other Than B Shares [Member]    
Shareholders' deficit    
Common shares, Value $ 2,504 $ 2,153