XML 124 R98.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-based Compensation - Summary of Estimated Grant Date Fair Value of the Company's Options (Detail)
12 Months Ended
Dec. 31, 2022
$ / shares
2021 Option Plan [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Time to maturity 5 years [1]
Common stock price $ 16.21 [2]
Volatility 90.10% [3]
Risk-free rate 0.80% [4]
Dividend yield (5) 0.00% [5]
Strike price $ 10 [1]
2022 Employee Incentive Plan [Member] | Performance Shares [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Time to maturity 2 years 8 months 12 days [1]
Common stock price $ 4.27 [2]
Volatility 70.00% [6]
Risk-free rate 2.60% [7]
Dividend yield (5) 0.00% [5]
[1] Based on contractual terms
[2] Represents the publicly traded common stock price as of the Grant Date
[3] Calculated based on comparable companies’ historical volatilities over a matching term of 5 years
[4] Based on the U.S. Constant Maturity Treasury yield curve as of the valuation date over a matching term over 5 years
[5] Assumes a dividend yield of zero as the Company has no plans to declare dividends in the foreseeable future
[6] Calculated based on comparable companies’ historical volatilities over a matching term of 2.7 years
[7] Based on the U.S. Constant Maturity Treasury yield curve as of the valuation date over a matching term over 2.7 years