XML 75 R49.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Summary of Fair Value Measurements
The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2022 (in thousands):
 
Description
  
Level 1
    
Level 2
    
Level 3
    
Total
 
                             
Liabilities:
                                   
Public Warrants
   $ 6,922      $ —        $ —        $ 6,922  
Contingent Consideration
     —          5,990        4,739        10,729  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
  
$
6,922
 
  
$
5,990
 
  
$
4,739
 
  
$
17,651
 
    
 
 
    
 
 
    
 
 
    
 
 
 
The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2021 (in thousands):
 
Description
  
Level 1
    
Level 2
    
Level 3
    
Total
 
                             
Liabilities:
                                   
Public Warrants
   $ 16,794      $ —        $ —        $ 16,794  
Contingent Consideration
     —          20,532        7,840        28,372  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
  
$
16,794
 
  
$
20,532
 
  
$
7,840
 
  
$
45,166
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Changes in the Fair Value of Warrant Liabilities
The change in the fair value of the derivative warrant liabilities is summarized as follows (in thousands):
 
    
Public
Warrants
    
Private
Placement
Warrants
    
Total
 
                      
Initial measurement at April 20, 2021
   $ 52,638      $ 32,026      $ 84,664  
Change in fair value
     (22,733 )       34,145        11,412  
Exercise of warrants
     (12,928 )       (65,876 )       (78,804 ) 
Foreign currency translation adjustments
     (183 )       (295 )       (478 ) 
    
 
 
    
 
 
    
 
 
 
Derivative warrant liabilities at December 31, 2021
   $ 16,794      $ —        $ 16,794  
Change in fair value
     (10,132 )       —          (10,132 ) 
Foreign currency translation adjustments
     260        —          260  
    
 
 
    
 
 
    
 
 
 
Derivative warrant liabilities at December 31, 2022
  
$
6,922
 
  
$
—  
 
  
$
6,922
 
    
 
 
    
 
 
    
 
 
 
Summary of Change in the Fair Value of the Contingent Consideration
The change in the fair value of the contingent consideration is summarized as follows (in thousands):
 
    
2022
    
2021
 
               
Beginning balance – January 1
   $ 28,372      $ 2,302  
Additions
(1)
     —          6,615  
Issuance of shares
(2)
     (17,452 )       —    
(Gain) loss on fair value remeasurement of contingent consideration
(3)
     (218 )       19,405  
Foreign currency translation adjustments
     27        50  
    
 
 
    
 
 
 
Ending balance – December 31
  
$
10,729
 
  
$
28,372
 
    
 
 
    
 
 
 
 
(1)
Additions during the year ended December 31, 2021 represent contingent consideration liabilities arising from the Spirable acquisition (refer to Note 3 – Business Combinations) in the third quarter of 2021.
(2)
On February 2, 2022, the Company issued 2,701,576 additional ordinary shares to the sellers of Second Spectrum that received equity consideration, pursuant to the terms and conditions of the business combination agreement.
(3)
(Gain) loss on fair value remeasurement of contingent consideration mainly consist of an increase in the obligation to the former management shareholders of Second Spectrum as the
lock-up
period expired on December 31, 2021 and December 31, 2022. Pursuant to the terms and conditions of the business combination agreement with Second Spectrum, the Company issued an additional 2,701,576 shares of the Company’s common stock to the former Second Spectrum shareholders in the first quarter of fiscal year 2022 and will issue an additional
1,677,920
shares of the Company’s common stock to the former Second Spectrum shareholders in early 2023.