10-Q/A

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q/A

(Amendment No. 2)

(Mark one)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to______

Commission file number 001-40016

 

VINTAGE WINE ESTATES, INC.

(Exact name of registrant as specified in its charter)

Nevada	87-1005902
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

937 Tahoe Boulevard, Suite 210

Incline Village, Nevada 89451

(Address of principal executive offices) (Zip code)

Registrant’s telephone number, including area code: (877) 289-9463

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common stock, no par value per share	VWE	The Nasdaq Stock Market LLC
Warrants to purchase common stock	VWEWW	The Nasdaq Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

As of October 4, 2023, 59,565,790 shares of the registrant’s common stock were outstanding.

Explanatory Note	1
Part I. Financial Information	2
Item 1. Financial Statements (Unaudited and as restated)	2
Condensed Consolidated Balance Sheets (as restated)	2
Condensed Consolidated Statements of Operations and Comprehensive Income (as restated)	3
Condensed Consolidated Statements of Stockholders’ Equity (as restated)	4
Condensed Consolidated Statements of Cash Flows (as restated)	5
Notes to the Condensed Consolidated Financial Statements (as restated)	6
Note 1: Basis of Presentation and Significant Accounting Policies (as restated)	6
Note 2: Restatement, Reclassification and Revision of Previously Issued Condensed Consolidated Financial Statements	10
Note 3: Business Combinations	16
Note 4: Inventory (as restated)	19
Note 5: Assets Held for Sale (as restated)	19
Note 6: Property, Plant and Equipment (as restated)	19
Note 7: Goodwill and Intangibles (as restated)	20
Note 8: Accrued Liabilities (as restated)	21
Note 9: Fair Value Measurements (as restated)	21
Note 10: Leases (as restated)	22
Note 11: Long-Term and Other Short-Term Obligations (as restated)	24
Note 12: Stockholders’ Equity (as restated)	26
Note 13: Income Taxes (as restated)	28
Note 14: Commitments and Contingencies	29
Note 15: Related Party Transactions (as restated)	29
Note 16: Segments (as restated)	30
Note 17: Earnings Per Share (as restated)	31
Note 18: Subsequent Events (as restated)	32
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (as restated)	33
Item 3. Quantitative and Qualitative Disclosures About Market Risk	40
Item 4. Controls and Procedures (as restated)	40
Part II. Other Information	43
Item 1. Legal Proceedings	43
Item 1A. Risk Factors	43
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	43
Item 3. Defaults Upon Senior Securities	43
Item 4. Mine Safety Disclosures	43
Item 5. Other Information	43
Item 6. Exhibits (as restated)	44
Signatures	45

Explanatory Note

Vintage Wine Estates, Inc. (the “Company”) is filing this Amendment No. 2 on Form 10-Q/A for the quarter ended September 30, 2022 (this “Form 10-Q/A”).

This Form 10-Q/A amends the Company’s Quarterly Report on Form 10-Q/A for the quarterly period ended September 30, 2022, as filed with the Securities and Exchange Commission (“SEC”) on May 10, 2023 (the “Previous Filing”). This Form 10-Q/A is being filed to restate the Company’s unaudited condensed consolidated financial statements for the three months ended September 30, 2022. The restatement reflects the correction of an error related to the treatment of a deferred gain as part of the implementation of ASC 842, Leases. This adjustment was evaluated by management in accordance with SEC Staff Accounting Bulletin Topic 1M, "Materiality," and SEC Staff Accounting Bulletin Topic 1N, "Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in the Current Year Financial Statements," and management determined the effects of the restatement to be material. In light of the restatement, the Company is also correcting and/or reclassifying certain immaterial out-of-period items and other adjustments in all periods presented. See Note 2 to the unaudited condensed consolidated financial statements included in this Form 10-Q/A for further information regarding the restatement and reclassifications.

The Company is filing this Form 10-Q/A to amend and restate the Previous Filing with modification as necessary to reflect the restatement. The following items have been amended to reflect the restatement:

•Part I, Item 1: Financial Information

•Part I, Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations

•Part I, Item 4: Controls and Procedures

•Part II, Item 6: Exhibits

In addition, the Company’s Interim Chief Executive Officer and Chief Financial Officer have provided new certifications dated as of the date of this Form 10-Q/A (Exhibits 31.1, 31.2, 32.1 and 32.2).

Except as otherwise described above and as otherwise set forth in this Form 10-Q/A, this Form 10-Q/A does not amend, modify or update any other information contained in the Previous Filing. This Form 10-Q/A does not purport to reflect any information or events subsequent to the Previous Filing, except as expressly described herein. Accordingly, this Form 10-Q/A should be read in conjunction with our filings made with the SEC subsequent to the filing of the Previous Filing. Among other things, forward-looking statements and risk factor disclosure in the Original 10-Q have not been revised to reflect events that occurred or facts that became known to the Company after the filing of the Previous Filing, and such forward-looking statements and risk factors should be read in their historical context.

1

Part I—Financial Information

Item 1. Financial Statements

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

	September 30, 2022			June 30, 2022
	(Unaudited)
Assets	As Restated
Current assets:
Cash and cash equivalents	$	45,920		$	44,758
Restricted cash		-			4,800
Accounts receivable, net		38,424			37,869
Other receivables		3,874			3,866
Inventories		199,672			192,922
Assets held for sale		13,221			-
Current interest rate swap asset		5,826			2,877
Prepaid expenses and other current assets		9,478			11,864
Total current assets		316,415			298,956
Property, plant, and equipment, net		224,466			238,719
Operating lease right-of-use assets		35,509			-
Finance lease right-of-use-assets		689			-
Goodwill		154,951			154,951
Intangible assets, net		61,391			63,097
Interest rate swap asset		12,555			6,280
Other assets		5,187			3,464
Total assets	$	811,163		$	765,467
Liabilities, redeemable noncontrolling interest, and stockholders' equity
Current liabilities:
Line of credit	$	140,066		$	144,215
Accounts payable		21,650			13,473
Accrued liabilities and other payables		28,711			26,997
Current operating lease liabilities		5,197			-
Current finance lease liabilities		263			-
Current maturities of long-term debt		14,738			14,909
Total current liabilities		210,625			199,594
Other long-term liabilities		6,315			7,055
Long-term debt, less current maturities		165,577			169,095
Long-term operating lease liabilities		31,637			-
Long-term finance lease liabilities		429			-
Deferred tax liability		34,536			29,325
Deferred gain		-			10,666
Total liabilities		449,119			415,735
Commitments and contingencies (Note 14)
Redeemable noncontrolling interest		1,282			1,494
Stockholders' equity:
Preferred stock, no par value, 2,000,000 shares authorized, and none issued and outstanding at September 30, 2022 and June 30, 2022.		-			-
Common stock, no par value, 200,000,000 shares authorized, 61,691,054 issued and 58,819,160 outstanding at September 30, 2022 and June 30, 2022.		-			-
Additional paid-in capital		379,367			376,099
Treasury stock, at cost: 2,871,894 shares held at September 30, 2022 and June 30, 2022.		(26,034	)		(26,034	)
Retained earnings (accumulated deficit)		8,192			(1,092	)
Total Vintage Wine Estates, Inc. stockholders' equity		361,525			348,973
Noncontrolling interests		(763	)		(735	)
Total stockholders' equity		360,762			348,238
Total liabilities, redeemable noncontrolling interest, and stockholders' equity	$	811,163		$	765,467

See notes to unaudited condensed consolidated financial statements.

2

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME

(Unaudited)

(in thousands, except share and per share amounts)

	Three Months Ended September 30,
	2022			2021
	As Restated
Net revenue
Wine, spirits and cider	$	52,270		$	36,635
Nonwine		25,810			19,400
		78,080			56,035
Cost of revenue
Wine, spirits and cider		33,021			23,720
Nonwine		15,529			11,662
		48,550			35,382
Gross profit		29,530			20,653
Selling, general, and administrative expenses		31,449			16,978
Amortization expense		1,811			651
Loss on remeasurement of contingent liability		185			155
Gain on litigation proceeds		(530	)		-
Gain on sale leaseback		-			(334	)
Loss (gain) on sale of property, plant, and equipment		-			(6	)
(Loss) income from operations		(3,385	)		3,209
Other income (expense)
Interest expense		(3,381	)		(3,603	)
Net unrealized gain on interest rate swap agreements		9,327			1,572
Other, net		271			39
Total other income (expense), net		6,217			(1,992	)
Income before provision for income taxes		2,832			1,217
Income tax provision		1,474			449
Net income		1,358			768
Net loss attributable to the noncontrolling interests		(174	)		(25	)
Net income attributable to Vintage Wine Estates, Inc.		1,532			793
Accretion on redeemable Series B stock		-			-
Net income allocable to common stockholders		1,532		$	793
Net earnings per share allocable to common stockholders
Basic	$	0.03		$	0.01
Diluted	$	0.03		$	0.01
Weighted average shares used in the calculation of earnings per share allocable to common stockholders
Basic		58,819,160			60,461,611
Diluted		58,819,160			60,461,611

See notes to unaudited condensed consolidated financial statements.

3

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

(in thousands, except share amounts)

	Redeemable Non-Controlling Interest Amount			Common Stock				Treasury Stock					Additional Paid-In Capital			Retained Earnings (Accumulated Deficit)			Non-Controlling Interests			Total Stockholders' Equity
				Shares		Amount		Shares		Amount
Balance, June 30, 2022	$	1,494			61,691,054	$	-		2,871,894	$	(26,034	)	$	376,099		$	(1,092	)	$	(735	)		348,238
Stock-based compensation expense		-			-		-		-		-			3,440			-			-			3,440
Repurchase of public warrants		-			-		-		-		-			(172	)		-			-			(172	)
Shareholder distribution		(66	)		-		-		-		-			-			-			-			-
Net income (loss)		(146	)		-		-		-		-			-			1,532			(28	)		1,504
Adoption of ASC 842 (Note 10)		-			-		-		-		-			-			7,752			-			7,752
Balance, September 30, 2022, As Restated	$	1,282			61,691,054	$	-		2,871,894	$	(26,034	)	$	379,367		$	8,192		$	(763	)	$	360,762
	Redeemable Non-Controlling Interest Amount			Common Stock				Treasury Stock					Additional Paid-In Capital			Retained Earnings			Non-Controlling Interests			Total Stockholders' Equity
				Shares		Amount		Shares		Amount
Balance, June 30, 2021	$	1,682			60,461,611	$	-		-	$	-		$	360,732		$	-		$	(477	)	$	360,255
Out-of-period adjustments		-			-		-		-		-			-			(667	)		(169	)		(836	)
Net income (loss)		3			-		-		-		-			-			793			(28	)		765
Balance, September 30, 2021	$	1,685			60,461,611	$	-		-	$	-		$	360,732		$	126		$	(674	)	$	360,184

See notes to unaudited condensed consolidated financial statements.

4

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

	Three Months Ended September 30,
	2022			2021
	As Restated
Cash flows from operating activities
Net income	$	1,358		$	768
Adjustments to reconcile net income to net cash from operating activities:
Depreciation		3,996			1,502
Non-cash operating lease expense		37			-
Amortization expense		1,880			651
Amortization of deferred loan fees and line of credit fees		98			99
Remeasurement of contingent consideration liabilities		185			155
Stock-based compensation expense		3,440			-
Provision for doubtful accounts		(8	)		(15	)
Net unrealized gain on interest rate swap agreements		(9,327	)		(1,572	)
(Benefit) provision for deferred income tax		2,296			(1,059	)
(Gain) loss on disposition of assets		-			(6	)
Deferred gain on sale leaseback		-			(334	)
Deferred rent		-			128
Change in operating assets and liabilities (net of effect of business combinations):
Accounts receivable		(547	)		863
Other receivables		(8	)		(2,850	)
Inventories		(6,953	)		(444	)
Prepaid expenses and other current assets		2,388			884
Other assets		(1,861	)		57
Accounts payable		2,103			(3,071	)
Accrued liabilities and other payables		3,702			3,060
Net change in lease assets and liabilities		(791	)		-
Other		-			(836	)
Net cash provided by (used in) operating activities		1,988			(2,020	)
Cash flows from investing activities
Proceeds from disposition of assets		-			6
Purchases of property, plant, and equipment		(3,454	)		(7,792	)
Net cash used in investing activities		(3,454	)		(7,786	)
Cash flows from financing activities
Principal payments on line of credit		(34,466	)		(6,304	)
Proceeds from line of credit		30,317			17,675
Outstanding checks in excess of cash		6,074			387
Principal payments on long-term debt		(3,753	)		(2,482	)
Principal payments on finance leases		(67	)		-
Distributions to noncontrolling interest		(66	)		-
Repurchase of public warrants		(172	)		-
Payments on acquisition payable		(39	)		(74	)
Net cash (used in) provided by financing activities		(2,172	)		9,202
Net change in cash, cash equivalents and restricted cash		(3,638	)		(604	)
Cash, cash equivalents and restricted cash, beginning of period		49,558			123,679
Cash, cash equivalents and restricted cash, end of period	$	45,920		$	123,075
Supplemental cash flow information
Cash paid during the period for:
Interest	$	3,187		$	2,603
Income taxes	$	-		$	-
Noncash investing and financing activities:
Increase in operating lease assets and liabilities upon adoption of ASC 842	$	36,776		$	-
Increase in finance lease assets and liabilities upon adoption of ASC 842	$	67		$	-

See notes to unaudited condensed consolidated financial statements.

5

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Basis of Presentation and Significant Accounting Policies (as restated)

Basis of Presentation

The condensed consolidated financial statements include the accounts of all majority-owned or controlled subsidiaries, and all significant intercompany transactions and amounts have been eliminated. The results of businesses acquired or disposed of are included in the condensed consolidated financial statements from the date of the acquisition or up to the date of disposal, respectively.

References to the "Company," "we," "our," "us," and similar pronouns in this Quarterly Report on Form 10-Q/A for the quarter ended September 30, 2022 (this "Form 10-Q/A") refer to Vintage Wine Estates, Inc., a Nevada corporation, and its majority owned subsidiaries or controlled subsidiaries unless the context requires otherwise.

Our fiscal year ends on June 30. References to fiscal 2023 and 2022 in these condensed consolidated financial statements are to the fiscal years ending or ended June 30, 2023 and June 30, 2022, respectively.

Our unaudited condensed consolidated financial statements have been prepared in accordance with the U.S. Securities and Exchange Commission ("SEC") instructions to Quarterly Reports on Form 10-Q and include the information and disclosures required by accounting principles generally accepted in the United States ("GAAP") for interim financial reporting.

Inflation and supply chain constraints, as well as the ongoing COVID-19 pandemic ("COVID-19"), continue to disrupt the U.S. and global economies and there remains uncertainty about the impact on the economy. We cannot estimate with any certainty the length or severity of the economic uncertainties or the related financial consequences on our business and operations, including whether and when historic economic and operating conditions will resume or the extent to which the disruption may impact our business, financial position, results of operations or cash flows.

Management expects economic uncertainties including inflation and supply chain constraints to continue to impact several areas of the business including sales, cost of goods, operating expenses and cash flows.

In the opinion of management, all adjustments necessary for a fair presentation of the unaudited condensed consolidated financial statements have been included in this Form 10-Q/A. Except as disclosed elsewhere in this Form 10-Q/A, all such adjustments are of a normal and recurring nature. In addition, financial results presented for this fiscal 2023 interim period are not necessarily indicative of the results that may be expected for the full fiscal year ending June 30, 2023 or any other future interim or annual period. These condensed consolidated financial statements are unaudited and accordingly, should be read in conjunction with the audited consolidated financial statements and related notes contained in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023, filed with the SEC on October 13, 2023. The June 30, 2022 condensed consolidated balance sheet was derived from the audited consolidated financial statements as of that date.

Significant Accounting Policies

A description of the Company’s significant accounting policies is included in the audited financial statements within its Annual Report on Form 10-K for the fiscal year ended June 30, 2022. Except as noted below, there have been no material changes in the Company’s significant accounting policies during the three months ended September 30, 2022.

Use of Estimates

The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts in the condensed consolidated financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of assets and liabilities that are not readily apparent from other sources. We base our estimates and judgments on historical experience and on various other assumptions that we believe are reasonable under the circumstances. These estimates are based on management’s knowledge about current events and expectations about actions we may undertake in the future. Significant estimates include, but are not limited to depletion allowance, allowance for credit losses, the net realizable value of inventory, expected future cash flows including growth rates, discount rates, and other assumptions and estimates used to evaluate the recoverability of long-lived assets, estimated fair values of intangible assets in acquisitions, intangible assets and goodwill for impairment, amortization methods and periods, the estimated fair value of

6

long-term debt, the valuation of interest rate swaps, contingent consideration, common stock, stock-based compensation, accounting for income taxes and net assets held for sale. Actual results could differ materially from those estimates.

Restricted Cash

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheet that sums to the total of the same such amounts as shown in the condensed consolidated statement of cash flows:

(in thousands)	September 30, 2022		June 30, 2022
	As Restated
Cash and cash equivalents	$	45,920	$	44,758
Restricted cash		-		4,800
Total cash, cash equivalents and restricted cash as shown in the consolidated statement of cash flows	$	45,920	$	49,558

In connection with the amended and restated loan and security agreement (see Note 11), the Company entered into a Deposit Control Agreement which required $4.8 million of the total cash received to be placed into a restricted cash collateral account, subject to release upon the completion of certain construction work and certificates of occupancy associated with the Ray's Station production facility. In July 2022, the Deposit Control Agreement was terminated upon certification that the conditions to Ray's Station were satisfied.

Accounts Receivable and Allowance for Credit Losses

The Company adopted Accounting Standards Update ("ASU") ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326) and its related amendments as of July 1, 2022, see “Recently Adopted Accounting Pronouncements” below.

Accounts receivable are recorded at the invoiced amount. We consider an account past due on the first day following its due date. We monitor past due accounts periodically and establish appropriate reserves to cover expected losses, and consider historical experience, the current economic environment, customer credit ratings or bankruptcies and reasonable and supportable forecasts to develop our allowance for expected credit losses. We review these factors quarterly to determine if any adjustments are needed to the allowance. Account balances are written-off against the established allowance when we feel it is probable the receivable will not be recovered.

The provision for credit losses for the periods ended September 30, 2022 and June 30, 2022, was $0.4 million. We do not accrue interest on past-due amounts. Bad debt expense was insignificant for all reporting periods presented.

Other receivables include insurance related receivables, income tax receivable and other miscellaneous receivables.

Disaggregation of Revenue

The following table summarizes revenue by geographic region:

	Three Months Ended September 30,
(in thousands)	2022		2021
	As Restated
Geographic regions:
United States	$	77,543	$	54,498
International		537		1,537
Total net revenue	$	78,080	$	56,035

The following table provides a disaggregation of revenue based on the pattern of revenue recognition:

	Three Months Ended September 30,
(in thousands)	2022		2021
	As Restated
Point in time	$	66,431	$	47,170
Over a period of time		11,649		8,865
Total net revenue	$	78,080	$	56,035

7

Concentrations of Risk

Financial instruments that potentially expose us to significant concentrations of credit risk consist primarily of cash and trade accounts receivable. We maintain the majority of our cash balances at multiple financial institutions that management believes are of high-credit quality and financially stable. At times, we have cash deposited with major financial institutions in excess of the Federal Deposit Insurance Corporation ("FDIC") insurance limits. At September 30, 2022 and June 30, 2022, we had $45.2 million and $49.0 million respectively, in major financial institutions in excess of FDIC insurance limits. We sell the majority of our wine through U.S. distributors and the Direct-to-Consumer channel. Receivables arising from these sales are not collateralized. We attempt to limit our credit risk by performing ongoing credit evaluations of our customers and maintaining adequate allowances for potential credit losses.

The following table summarizes customer concentration of:

	Three Months Ended September 30,
	2022	2021
Revenue as a percent of total revenue
Customer A	19.2%	25.5%
Customer B	*	12.6%

The following table summarizes customer concentration of:

	September 30, 2022	June 30, 2022
Receivables as a percent of total receivables
Customer A	35.0%	26.0%
Customer B	*	*

* Customer revenue or receivables did not exceed 10% in the respective periods.

Revenue for sales from Customer A are included within the Wholesale and Business-to-Business segments and Customer B are included within the Business-to-Business segment.

Principal vs. Agent Considerations

As part of our revenue recognition process, we evaluate whether we are the principal or agent for the performance obligations in our contracts with customers. When we determine that we are the principal for a performance obligation, we recognize revenue for that performance obligation on a gross basis. When we determine that we are an agent for a performance obligation, we recognize revenue for that performance obligation net of the related costs. In determining whether we are the principal or the agent, we evaluate whether we have control of the goods or services before we transfer the goods or services to the customer by considering whether we are primarily obligated for transferring the goods or services to the customer, whether we have inventory risk for the goods or services before the goods or services are transferred to the customer, and whether we have latitude in establishing prices.

Inventories

Inventories of bulk and bottled wines, spirits, and ciders and inventories of non-wine products and bottling and packaging supplies are valued at the lower of cost using the FIFO method or net realizable value. Costs associated with winemaking, and other costs associated with the manufacturing of products for resale, are recorded as inventory. Net realizable value is the value of an asset that can be realized upon the sale of the asset, less a reasonable estimate of the costs associated with either the eventual sale or the disposal of the asset in question. Inventories are classified as current assets in accordance with recognized industry practice, although most wines and spirits are aged for periods longer than one year.

Leases

The Company adopted ASU 2016-02, Leases ("Topic 842") and its related amendments as of July 1, 2022, see “Recently Adopted Accounting Pronouncements” below. The Company has both operating leases and finance leases. The Company’s non-cancelable leases for winery facilities, vineyards, corporate and administrative offices, tasting rooms, and some equipment are classified as operating leases. The Company’s non-cancelable leases for certain equipment that include a bargain purchase option at the end of the lease term are classified as finance leases.

The Company recognizes a right of use (“ROU”) asset representing its right to use the underlying asset for the lease term on the condensed consolidated balance sheet and related lease liabilities representing its obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. Because the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the lease payments. The ROU asset also includes adjustments for lease incentives receivable, deferred rent and prepaid rent when applicable. The Company’s lease terms may include options to extend the lease when it is reasonably certain that the Company will exercise that option. The

8

Company has made an accounting policy election not to recognize ROU assets and lease obligations for its short-term leases, which are defined as leases with an initial term of 12 months or less. However, the Company will recognize these lease payments in the condensed consolidated statements of operations and comprehensive income (loss) on a straight-line basis over the lease term and variable lease payments in the period in which the obligation is incurred.

Lease expense for operating leases is recognized on a straight-line basis over the lease term. For finance leases, the right-of-use asset is amortized to amortization expense and interest expense is recorded in connection with the lease liability. Payments under lease arrangements are primarily fixed, however, most lease agreements also contain some variable payments. Variable lease payments other than those that depend on an index or a rate are expensed as incurred and not included in the operating lease ROU assets and lease liabilities. These amounts primarily include payments for taxes, parking and common area expenses. See Note 10.

Assets Held for Sale

The Company classifies an asset group (‘asset’) as held for sale in the period that (i) it has approved and committed to a plan to sell the asset, (ii) the asset is available for immediate sale in its present condition, (iii) an active program to locate a buyer and other actions required to sell the asset have been initiated, (iv) the sale of the asset is probable and transfer of the asset is expected to qualify for recognition as a completed sale within one year (subject to certain events or circumstances), (v) the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value, and (vi) it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. The Company initially and subsequently measures a long-lived asset that is classified as held for sale at the lower of its carrying value or fair value less any costs to sell. Any loss resulting from this measurement is recognized in selling, general and administrative expenses in the period in which the held for sale criteria are met. Conversely, gains are generally not recognized on the sale of a long-lived asset until the date of sale. Upon designation as an asset held for sale, the Company stops recording depreciation or amortization expense on the asset. The Company assesses the fair value of assets held for sale less any costs to sell at each reporting period until the asset is no longer classified as held for sale.

Casualty Gains

We suffered smoke-tainted inventory damage resulting from the October 2017 Napa and Sonoma County wildfires. We filed an insurance claim for this damage, which was settled in fiscal 2021 for approximately $3.8 million, net of legal costs. In fiscal 2022, we received an additional $2.7 million, net of legal costs, related to wildfire claims. During the three months ended September 30, 2022, we received an additional $0.5 million. The gain on litigation proceeds consists of payments we received from our insurer.

Segment Information

We operate in three reportable segments. Operating segments are defined as components of an enterprise about which separate financial information is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assessing performance. The Company’s chief operating decision maker (“CODM”), our Interim Chief Executive Officer, allocates resources and assesses performance based upon discrete financial information at the segment level.

Earnings Per Share

Basic net income (loss) per share is calculated by dividing the net income (loss) allocable to common stockholders by the weighted-average number of shares of common stock outstanding during the period. For purposes of the calculation of diluted net income (loss) per share, stock options and warrants to purchase common stock are considered potentially dilutive securities but are excluded from the calculation of diluted net income (loss) per share when their effect is antidilutive. As a result, in certain periods, diluted net loss per share is the same as the basic net loss per share for the periods presented.

The Company does not pay dividends or have participating shares outstanding.

Emerging Growth Company Status

We are an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act, until such time as those standards apply to private companies. We have elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date that we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act.

Recently Adopted Accounting Pronouncements

In February 2016, the FASB issued Topic 842, which supersedes the guidance in ASC 840, Leases. The new standard, as amended by subsequent ASUs on Topic 842 and recent extensions issued by the FASB in response to COVID-19, requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether the lease is effectively a financed purchase by the lessee. This classification determines whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the

9

lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of its classification. Leases with a term of 12 months or less are accounted for in the Company's consolidated statements of operations.

The Company adopted Topic 842 effective July 1, 2022 using the modified retrospective approach, whereby we recognized a transition adjustment at the effective date of Topic 842, rather than at the beginning of the earliest comparative period presented. Prior period information was not restated. In addition, the Company applied the package of transition practical expedients, which allows the Company to carryforward its population of existing leases, the classification of each lease and the treatment of initial direct costs as of the period of adoption. The Company did not elect the practical expedient related to hindsight analysis which allows a lessee to use hindsight in determining the lease term and in assessing impairment of the entity’s ROU assets.

The Company identified the population of real estate and equipment leases to which the guidance applies and implemented changes in its systems, procedures and controls relating to how lease information is obtained, processed and analyzed. In connection with the restatement, the Company has reclassified the deferred gain related to a previous sale and leaseback of $7.8 million, net of taxes of $2.9 million, to retained earnings. Refer to Note 2. Further, the Company recognized $37.6 million in ROU assets that represent the Company's right to use the underlying assets for the lease term and $39.2 million in lease obligations that represent the Company's obligation to make lease payments arising from the lease. The ROU assets recognized upon adoption of Topic 842, included the reclassification of approximately $2.1 million of deferred rent and $0.4 million of prepaid rent. See Note 10.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as amended, which requires the measurement and recognition of expected credit losses for financial assets held at amortized cost. It also eliminates the concept of other-than-temporary impairment and requires credit losses related to available-for-sale debt securities to be recorded through an allowance for credit losses rather than as a reduction in the amortized cost basis of the securities. These changes will result in more timely recognition of credit losses.

The Company adopted ASU No. 2016-13, as amended effective July 1, 2022. We consider historical experience, the current economic environment, customer credit ratings or bankruptcies, and reasonable and supportable forecasts to develop our allowance for credit losses. We review these factors quarterly to determine if any adjustments are needed to the allowance. This guidance did not have a material impact on our condensed consolidated financial statements.

Recently Issued Accounting Pronouncements

The recently issued accounting pronouncements are not expected to have an impact on the Company.

2. Restatement, Reclassification and Revision of Previously Issued Condensed Consolidated Financial Statements

The Company has restated its unaudited condensed consolidated financial statements as of and for the three months ended September 30, 2022.

An error was discovered during the process of closing the fiscal year ended June 30, 2023 and in conjunction with the year-end audit. The error was related to the treatment of a deferred gain as part of the implementation of ASC 842, Leases ("ASC 842"). In light of the restatement, the Company is also correcting and/or reclassifying certain immaterial out-of-period items and other adjustments in all periods presented, which include but are not limited to those related to the determination of the service period used in the recognition of stock-based compensation expense and classification of assets as part of the historical purchase price allocations for certain business combinations. Certain prior year amounts have been reclassified for consistency with the current year presentation. In addition, our beginning retained earnings decreased by $0.7 million, net of a tax benefit of $0.3 million, as a consequence of the impact of those identified immaterial errors to periods prior to July 1, 2021.

10

Regarding our previously reported unaudited condensed consolidated balance sheet as of September 30, 2022, the following table presents the adjustment of $10.7 million deferred gain arising from a prior-year sale leaseback transaction that should have been recognized as a cumulative-effect adjustment to retained earnings as part of the implementation of ASC 842, offset by previously recognized amortization for the quarter ended September 30, 2022 of $0.3 million.

In addition, the Company is adjusting for certain immaterial out-of-period items, reclassifications and other adjustments including but not limited to:

(i)$1.3 million reclassification between cash and cash equivalents and accounts payable for classification of outstanding checks;

(ii)$1.0 million adjustment to inventories due to incorrect inventory turns used to calculate overhead absorption on custom production;

(iii)$2.9 million adjustment to property, plant and equipment, net due to overstatement of depreciation expense arising from the incorrect classification of assets as part of historical purchase price allocations;

(iv)$1.3 million adjustment to intangible assets, net due to impairment recognized in 2022;

(v)$2.3 million adjustment to deferred tax liability due to tax impact of adjustments;

(vi)$3.0 million adjustment to additional paid-in capital due to overstatement of stock-based compensation expense arising from an incorrect service period used in expense recognition; and

(vii)$11.8 million adjustment to retained earnings related to the $7.8 million reclass, net of taxes of $2.9 million, from deferred gain noted above, $1.8 million current period change in net income as well as prior year increase in accumulated deficit of $0.7 million, net of a tax benefit of $0.3 million, primarily due to a non-recurring adjustment for historical acquisitions of $1.6 million, offset by $0.9 million for adjustment to property, plant and equipment, net due to overstatement of depreciation expense.

CONDENSED CONSOLIDATED BALANCE SHEET
(Unaudited)

	September 30, 2022
(in thousands)	As Previously Reported			Adjustments			As Restated
Assets
Current assets:
Cash and cash equivalents	$	44,622		$	1,298		$	45,920
Inventories		200,759			(1,087	)		199,672
Assets held for sale		6,553			6,668			13,221
Total current assets		309,536			6,879			316,415
Property, plant, and equipment, net		228,204			(3,738	)		224,466
Intangible assets, net		62,672			(1,281	)		61,391
Total assets	$	809,303		$	1,860		$	811,163
Liabilities, redeemable noncontrolling interest, and stockholders' equity
Current liabilities:
Accounts payable	$	20,352		$	1,298		$	21,650
Accrued liabilities and other payables		28,279			432			28,711
Total current liabilities		208,895			1,730			210,625
Deferred tax liability		29,952			4,584			34,536
Deferred gain		10,332			(10,332	)		-
Total liabilities		453,137			(4,018	)		449,119
Stockholders' equity:
Additional paid-in capital		382,376			(3,009	)		379,367
Accumulated deficit (retained earnings)		(864	)		9,056			8,192
Total Vintage Wine Estates, Inc. stockholders' equity		355,478			6,047			361,525
Noncontrolling interests		(594	)		(169	)		(763	)
Total stockholders' equity		354,884			5,878			360,762
Total liabilities, redeemable noncontrolling interest, and stockholders' equity	$	809,303		$	1,860		$	811,163

11

Regarding the previously reported unaudited condensed consolidated statement of operations for the three months ended September 30, 2022, the following table presents the impact of the restatement of $0.3 million amortization, adjusted through gain on sale leaseback, of a deferred gain of $10.7 million arising from a prior-year sale leaseback transaction that should have been recognized as a cumulative-effect adjustment to equity as part of the implementation of ASC 842.

In addition, the Company is adjusting for certain immaterial out-of-period items, reclassifications and other adjustments including but not limited to:

(i)$1.2 million adjustment to cost of revenue due to out-of-period items related primarily to a non-recurring adjustment related to insurance due to the formation of VWE Captive, LLC;

(ii)$1.6 million adjustment to selling, general and administrative expense due to a non-recurring adjustment for historical acquisitions; and

(iii)$1.2 million adjustment to selling, general and administrative expense due to an overstatement of stock-based compensation expense arising from an incorrect service period used in expense recognition.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME

(Unaudited)

	Three Months Ended September 30, 2022
(in thousands, except share and per share amounts)	As Previously Reported			Adjustments			As Restated
Net revenue
Wine, spirits and cider	$	51,419		$	851		$	52,270
Total net revenue		77,229			851			78,080
Cost of revenue
Wine, spirits and cider		34,631			(1,610	)		33,021
Nonwine		14,938			591			15,529
Total cost of revenue		49,569			(1,019	)		48,550
Gross profit		27,660			1,870			29,530
Selling, general, and administrative expenses		33,707			(2,258	)		31,449
Loss on remeasurement of contingent liability		826			(641	)		185
Gain on sale leaseback		(334	)		334			-
Gain on sale of property, plant, and equipment		(118	)		118			-
Loss from operations		(7,702	)		4,317			(3,385	)
(Loss) income before provision for income taxes		(1,485	)		4,317			2,832
Income tax provision		(849	)		2,323			1,474
Net (loss) income		(636	)		1,994			1,358
Net loss attributable to the noncontrolling interests		(343	)		169			(174	)
Net (loss) income attributable to Vintage Wine Estates, Inc.		(293	)		1,825			1,532
Net (loss) income allocable to common stockholders	$	(293	)	$	1,825		$	1,532
Net earnings (loss) per share allocable to common stockholders
Basic	$	(0.00	)	$	0.03		$	0.03
Diluted	$	(0.00	)	$	0.03		$	0.03

12

The following table presents the impact of the adjustments and reclassifications discussed above on the unaudited condensed consolidated cash flow statement for the three months ending September 30, 2022:

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months Ended September 30, 2022
(in thousands)	As Previously Reported			Adjustments			As Restated
Cash flows from operating activities
Net (loss) income	$	(636	)	$	1,994		$	1,358
Adjustments to reconcile net (loss) income to net cash from operating activities:
Depreciation		3,215			781			3,996
Amortization expense		1,978			(98	)		1,880
Amortization of deferred loan fees and line of credit fees		-			98			98
Remeasurement of contingent consideration liabilities		826			(641	)		185
Stock-based compensation expense		4,651			(1,211	)		3,440
Provision for doubtful accounts		(280	)		272			(8	)
(Benefit) provision for deferred income tax		(27	)		2,323			2,296
Gain on disposition of assets		(118	)		118			-
Deferred gain on sale leaseback		(334	)		334			-
Deferred rent		(2,079	)		2,079			-
Change in operating assets and liabilities (net of effect of business combinations):
Accounts receivable		48			(595	)		(547	)
Inventories		(6,957	)		4			(6,953	)
Prepaid expenses and other current assets		3,916			(1,528	)		2,388
Accounts payable		2,363			(260	)		2,103
Accrued liabilities and other payables		5,293			(1,591	)		3,702
Net change in lease assets and liabilities		1,288			(2,079	)		(791	)
Net cash provided by operating activities		1,988			-			1,988
Cash flows from financing activities
Outstanding checks in excess of cash		4,042			2,032			6,074
Net cash used in financing activities		(4,204	)		2,032			(2,172	)
Net change in cash, cash equivalents and restricted cash		(5,670	)		2,032			(3,638	)
Cash, cash equivalents and restricted cash, beginning of period		50,292			(734	)		49,558
Cash, cash equivalents and restricted cash, end of period	$	44,622		$	1,298		$	45,920
Supplemental cash flow information
Noncash investing and financing activities:
Increase in finance lease assets and liabilities upon adoption of ASC 842	$	759		$	(692	)	$	67

Reclassifications and Revisions

Subsequent to the issuance of the Company's financial statements as of the year ended June 30, 2022, the Company discovered an error in its classification of purchase price for specific properties, which resulted in the Company overstating depreciable assets and the related depreciation expense for post-acquisition periods. Management has evaluated this misstatement, which understated property, plant and equipment, net and overstated inventories and the related cost of revenue, and concluded it was not material to prior periods, individually or in the aggregate. However, correcting the cumulative effect of the error in the current period would have had a material effect on the results of operations for such period. Therefore, the Company is revising the relevant prior period consolidated financial statements and related footnotes for this error and other immaterial out-of-period items for comparative purposes. The Company will also correct previously reported financial information for such immaterial errors in future filings, as applicable. Additionally, comparative prior period amounts in the applicable notes to the unaudited condensed consolidated financial statements have been revised, certain prior year amounts have been reclassified for consistency with the current year presentation, and our beginning retained earnings decreased $0.7 million, net of a tax benefit of $0.3 million, as a consequence of the impact of those identified immaterial errors to periods prior to July 1, 2021.

13

Regarding our previously reported consolidated balance sheet as of June 30, 2022, the following table presents the impact of certain immaterial out-of-period items, reclassifications and other adjustments including but not limited to:

(i)$1.8 million reclassification from restricted cash to cash and cash equivalents as well as $0.7 million reclassification for outstanding checks between cash and cash equivalents and accounts payable;

(ii)$1.9 million non-recurring adjustment to prepaid expenses and other current assets related to the formation of VWE Captive, LLC;

(iii)$2.6 million adjustment to property, plant and equipment, net due to an overstatement of depreciation expense arising from the incorrect classification of assets as part of historical purchase price allocations;

(iv)$1.5 million reclassification between property, plant and equipment and inventories related to specific spirits barrels;

(v)$1.3 million adjustment to intangible assets, net due to impairment;

(vi)$2.1 million non-recurring adjustment to accrued liabilities and other payables for historical acquisitions;

(vii)$1.8 million adjustment to additional paid-in capital and retained earnings due to overstatement of stock-based compensation expense arising from an incorrect service period used in expense recognition; and

(viii)$0.7 million adjustment to accumulated deficit due to a prior year retained earnings decrease of $0.7 million, net of tax benefit of $0.3 million, primarily due to a non-recurring adjustment for historical acquisitions of $1.6 million, offset by $0.9 million for adjustment to property, plant and equipment, net due to overstatement of depreciation expense.

CONSOLIDATED BALANCE SHEET

	June 30, 2022
(in thousands)	As Previously Reported			Adjustments			As Revised
Assets
Current assets:
Cash and cash equivalents	$	43,692		$	1,066		$	44,758
Restricted cash		6,600			(1,800	)		4,800
Accounts receivable, net		38,192			(323	)		37,869
Inventories		192,102			820			192,922
Prepaid expenses and other current assets		13,394			(1,530	)		11,864
Total current assets		300,723			(1,767	)		298,956
Property, plant, and equipment, net		236,100			2,619			238,719
Intangible assets, net		64,377			(1,280	)		63,097
Total assets	$	765,895		$	(428	)	$	765,467
Liabilities, redeemable noncontrolling interest, and stockholders' equity
Current liabilities:
Accounts payable	$	13,947		$	(474	)	$	13,473
Accrued liabilities and other payables		24,204			2,793			26,997
Total current liabilities		197,275			2,319			199,594
Other long-term liabilities		6,491			564			7,055
Deferred tax liability		29,979			(654	)		29,325
Total liabilities		413,506			2,229			415,735
Redeemable noncontrolling interest		1,663			(169	)		1,494
Stockholders' equity:
Additional paid-in capital		377,897			(1,798	)		376,099
Accumulated deficit		(571	)		(521	)		(1,092	)
Total Vintage Wine Estates, Inc. stockholders' equity		351,292			(2,319	)		348,973
Noncontrolling interests		(566	)		(169	)		(735	)
Total stockholders' equity		350,726			(2,488	)		348,238
Total liabilities, redeemable noncontrolling interest, and stockholders' equity	$	765,895		$	(428	)	$	765,467

14

The following table presents the impact of certain immaterial out-of-period items, reclassifications and other adjustments to our previously reported unaudited condensed consolidated statement of operations for the three months ending September 30, 2021 including but not limited to a $3.1 million adjustment to cost of revenue: wine, spirits and cider due to an understatement of costs resulting from incorrect overhead absorption.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME

(Unaudited)

	Three Months Ended September 30,
	2021
(in thousands, except share and per share amounts)	As Previously Reported			Adjustments			As Revised
Net revenue
Wine, spirits and cider	$	36,287		$	348		$	36,635
Total net revenue		55,687			348			56,035
Cost of revenue
Wine, spirits and cider		20,588			3,132			23,720
Total cost of revenue		32,250			3,132			35,382
Gross profit		23,437			(2,784	)		20,653
Selling, general, and administrative expenses		16,983			(5	)		16,978
Amortization expense		651			-			651
Loss on remeasurement of contingent liability		-			155			155
(Loss) from operations		6,143			(2,934	)		3,209
Other income (expense)
Net unrealized gain on interest rate swap agreements		1,393			179			1,572
Total other income, net		(2,171	)		179			(1,992	)
Income before provision for income taxes		3,972			(2,755	)		1,217
Income tax provision		1,193			(744	)		449
Net income		2,779			(2,011	)		768
Net income attributable to Vintage Wine Estates, Inc.		2,754			(1,961	)		793
Net income allocable to common stockholders	$	2,754		$	(1,961	)	$	793
Net earnings per share allocable to common stockholders
Basic	$	0.05		$	(0.04	)	$	0.01
Diluted	$	0.05		$	(0.04	)	$	0.01

The following table presents the impact of the adjustments and reclassifications discussed above on the unaudited condensed consolidated cash flow statement for the three months ending September 30, 2021:

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months Ended September 30,
	2021
(in thousands)	As Previously Reported			Adjustments			As Revised
Cash flows from operating activities
Net income	$	2,779			(2,011	)	$	768
Adjustments to reconcile net income to net cash from operating activities:
Depreciation		3,503			(2,001	)		1,502
Amortization expense		750			(99	)		651
Amortization of deferred loan fees and line of credit fees		-			99			99
Remeasurement of contingent consideration liabilities		-			155			155
Net unrealized gain on interest rate swap agreements		(1,393	)		(179	)		(1,572	)
(Benefit) provision for deferred income tax		-			(1,059	)		(1,059	)
Change in operating assets and liabilities (net of effect of business combinations):
Inventories		(4,671	)		4,227			(444	)
Accrued liabilities and other payables		1,356			1,704			3,060
Other		-			(836	)		(836	)
Net cash provided by operating activities		(2,020	)		-			(2,020	)

15

3. Business Combinations

Vinesse

On October 4, 2021, the Company acquired 100% of the members' interest in Vinesse, LLC, a California limited liability company ("Vinesse"). Vinesse is a direct-to-consumer platform company that specializes in wine clubs with over 60,000 members. Founded in 1993, Vinesse has developed a long-time following by offering boutique wines to a broader audience and making wine accessible and easy to love. The operations of Vinesse align with those of the Company, which management believes provides for expanded synergies and growth through the acquisition.

The purchase price totaling $17.0 million was comprised of cash of $14.0 million, consulting fees of $0.2 million per year for three years totaling $0.6 million and a three-year earnout payable of up to $2.4 million. To fund the cash portion of the purchase consideration, we utilized the line of credit under the amended and restated loan and security agreement.

The preliminary allocation of the consideration for the net assets acquired from the acquisition of Vinesse were as follows:

(in thousands)
Sources of financing
Cash	$	14,000
Accrued other		600
Contingent consideration		2,400
Fair value of consideration		17,000
Assets acquired:
Fixed assets		121
Inventory		2,502
Trade Names and Trademarks		1,200
Customer relationships		3,700
Total identifiable assets acquired		7,523
Goodwill	$	9,477

The Company used the carrying value as of the acquisition date to value fixed assets, as we determined that they represented the fair value at the acquisition date.

Inventory was comprised of finished goods, bulk and raw materials. The fair value of finished goods inventory and bulk inventory was derived using projected cost of goods sold as a percentage of net revenue. Raw materials inventory was valued at its book value.

The trade names and trademarks fair value was derived using the Relief-From-Royalty Method (“RFR”). Key assumptions in valuing trade names and trademarks included (i) a royalty rate of 1.8% and (ii) discount rate of 17.5%.

Customer relationships fair value was derived using the Multiple-Period Excess Earnings Method (“MPEEM”), utilizing a discount rate of 18.0%, and Cost Approach. Customer relationships were weighted; 50.0% using the MPEEM model and 50.0% using the Cost Approach.

The results of operations of Vinesse are included in the accompanying condensed consolidated statements of operations from the October 4, 2021 acquisition date.

Transaction costs incurred in the acquisition were insignificant.

ACE Cider

On November 16, 2021, the Company acquired 100% of the capital stock of ACE Cider, the California Cider Company, Inc., a California corporation ("ACE Cider"). ACE Cider is a wholesale platform and specializes in hard cider, an alcoholic beverage fermented from apples. The operations of ACE Cider allow the Company to enter into the beer distribution category.

16

The purchase price totaling $47.4 million was comprised of a cash payment and contingent consideration.

The preliminary allocation of the consideration for the net assets acquired from the acquisition of ACE Cider were as follows:

(in thousands)
Sources of financing
Cash	$	46,880
Accrued other		60
Contingent consideration		500
Fair value of consideration		47,440
Assets acquired:
Fixed assets		4,205
Inventory		1,350
Trademarks		6,600
Customer relationships		14,300
Deferred tax liability		(6,554	)
Total identifiable assets acquired		19,901
Goodwill	$	27,539

The Company used the carrying value as of the Acquisition Date to value fixed assets, as we determined that they represented the fair value at the Acquisition Date.

Inventory was comprised of finished goods, bulk cider and raw materials. The fair value of finished goods inventory and bulk cider inventory was derived using projected cost of goods sold as a percentage of net revenue. Raw materials inventory was valued at its book value.

The trademarks fair value was derived using the RFR. Key assumptions in valuing trademarks included (i) a royalty rate of 2.75% and (ii) discount rate of 12.5%.

Customer relationships fair value was derived using the MPEEM, utilizing a discount rate of 13.0%, and Cost Approach. Customer relationships were weighted; 90.0% using the MPEEM model and 10.0% using the Cost Approach.

The results of operations of ACE Cider are included in the accompanying condensed consolidated statements of operations from the November 16, 2021 acquisition date.

Transaction costs incurred in the acquisition were insignificant.

Meier's

On January 18, 2022, the Company acquired 100% of the capital stock in Meier's Wine Cellars, Inc., DBA Meier's Beverage Group, an Ohio company ("Meier's"). Meier's is a wholesale and business-to-business company that specializes in custom blending, contract storage, contract manufacturing, and private labeling for wine, beer, and spirits. Over the years, Meier's continued extending their winemaking skills by producing table wines, sparkling wines, dessert wines, vermouths and carbonated grape juice.

The purchase price totaling $25.0 million was comprised of cash of $12.5 million and 1,229,443 shares of common stock with a value of $12.5 million.

The terms of the acquisition also provide for the possibility of additional contingent consideration of up to $10.0 million based on Meier's exceeding current EBITDA levels over each of the next three years. The earn out consideration will be paid in a combination of 50% cash and 50% stock. The common stock shares issued are also subject to the terms of the lock-up agreement.

17

The preliminary allocation of the consideration for the net assets acquired from the acquisition of Meier's were as follows:

(in thousands)
Sources of financing
Cash	$	12,500
Shares of common stock		10,521
Contingent consideration		4,900
Settlement of pre-existing relationship		(125	)
Fair value of consideration		27,796
Assets acquired:
Accounts receivable		3,669
Fixed assets		12,859
Inventory		4,280
Other assets		356
Trademarks		700
Customer relationships		6,400
Accounts payable and accrued expenses		(2,682	)
Deferred tax liability		(6,033	)
Total identifiable assets acquired		19,549
Goodwill	$	8,247

The number of shares of common stock were valued based on the Closing Date share price, resulting in a fair value of $12.0 million, less a discount of $1.5 million due to lack of marketability for shares of common stock, resulting in the shares of common stock valued at $10.5 million.

The contingent consideration was fair valued using the Monte Carlo simulation model, resulting in fair value earnout payments of $4.9 million.

The Company valued the fair value of accounts receivable, other assets, accounts payable and accrued expenses and fixed assets at the acquisition date.

Inventory was comprised of finished goods, work in process and raw materials. The fair value of finished goods inventory and work in process inventory was derived using projected cost of goods sold as a percentage of net revenue. Raw materials inventory was valued at its book value.

The trade names and trademarks fair value was derived using the RFR. Key assumptions in valuing trade names and trademarks included (i) a royalty rate of 1.1% and (ii) discount rate of 27.0%.

Customer relationships fair value was derived using the MPEEM, utilizing a discount rate of 28.0%. Customer relationships were weighted 100.0% using the MPEEM model.

The results of operations of Meier's are included in the accompanying condensed consolidated statements of operations from the January 18, 2022 acquisition date.

Transaction costs incurred in the acquisition were insignificant.

Other Acquisitions

On February 14, 2022, the Company purchased certain intellectual property pertaining or related to a canned cannabis beverage brand. The Company purchased the intellectual property at a purchase price of $0.4 million. The value of the assets acquired were based on the estimated fair value and are subject to adjustment during the measurement period (up to one year from the acquisition date). An executive officer of the Company has a related party relationship and serves as a member of the board of directors.

18

4. Inventory (as restated)

Inventory consists of the following:

(in thousands)	September 30, 2022		June 30, 2022
	As Restated
Bulk wine, spirits and cider	$	91,848	$	88,978
Bottled wine, spirits and cider		88,201		86,785
Bottling and packaging supplies		18,367		16,328
Nonwine inventory		1,256		831
Total inventories	$	199,672	$	192,922

For the three months ended September 30, 2022 and 2021, the Company did not recognize any losses related to reducing inventory to its net realizable value.

For the three months ended September 30, 2022 and fiscal year ended June 30, 2022, the Company's inventory balances are presented net of inventory reserves of zero and $2.2 million, respectively, for bulk wine, spirits and cider inventory, $1.5 million and $1.8 million, respectively, for bottled wine, spirits and cider inventory and $0.4 million and $0.4 million, respectively, for bottling and packaging supplies inventory.

5. Assets Held for Sale (as restated)

During the period ended September 30, 2022, the Company had two asset groups classified as held for sale. The assets held for sale include certain real property related to Laetitia vineyards and land and property, plant and equipment and assumption of a land lease related to the Tamarack Cellars production facility. These assets are being marketed for sale. The Company intends to complete the sales of the assets within twelve months.

The carrying amounts of assets held for sale consists of the following:

(in thousands)	September 30, 2022
Laetitia vineyards land held for sale	$	13,233
Tamarack Cellars property, plant and equipment held for sale		2,767
Less accumulated depreciation and amortization		(2,779	)
Total assets held for sale	$	13,221

The cash flows related to held for sale assets have not been segregated and remain included in the major classes of assets.

There were no assets classified as held for sale for the year ended June 30, 2022.

6. Property, Plant and Equipment (as restated)

Property, plant and equipment consists of the following:

(in thousands)	September 30, 2022			June 30, 2022
	As Restated
Buildings and improvements	$	138,875		$	139,223
Land		35,318			46,632
Machinery and equipment		77,935			77,676
Cooperage		9,289			10,165
Vineyards		10,968			12,860
Furniture and fixtures		1,796			1,754
		274,181			288,310
Less accumulated depreciation and amortization		(68,032	)		(66,987	)
		206,149			221,323
Construction in progress		18,317			17,396
	$	224,466		$	238,719

Depreciation and amortization expense related to property and equipment was $4.0 million and $1.6 million for the three months ended September 30, 2022 and 2021, respectively.

19

7. Goodwill and Intangible Assets (as restated)

Goodwill

There were no changes in the carrying amounts of goodwill from fiscal year ended June 30, 2022.

Intangible Assets

The following tables summarize other intangible assets by class:

	September 30, 2022
(in thousands)	Gross Intangible		Accumulated Amortization			Net Intangible		Weighted Average Remaining Amortization Period (in years)
Indefinite-life intangibles	As Restated					As Restated		As Restated
Trade names and trademarks	$	28,922	$	-		$	28,922	N/A
Winery use permits		6,750		-			6,750	N/A
Total Indefinite-life intangibles		35,672		-			35,672
Definite-life intangibles
Customer and Sommelier relationships		30,700		(6,523	)		24,177	4.2
Trade names and trademarks		1,900		(358	)		1,542	3.7
Total definite-life intangibles		32,600		(6,881	)		25,719
Total other intangible assets	$	68,272	$	(6,881	)	$	61,391

	June 30, 2022
(in thousands)	Gross Intangible		Accumulated Amortization			Accumulated Impairment Losses			Net Intangible		Weighted Average Remaining Amortization Period (in years)
Indefinite-life intangibles
Trade names and trademarks	$	30,203	$	-		$	(1,281	)	$	28,922	N/A
Winery use permits		6,750		-			-			6,750	N/A
Total Indefinite-life intangibles		36,953		-			(1,281	)		35,672
Definite-life intangibles
Customer and Sommelier relationships		30,700		(4,922	)		-			25,778	4.4
Trade names and trademarks		1,900		(253	)		-			1,647	3.5
Total definite-life intangibles		32,600		(5,175	)		-			27,425
Total other intangible assets	$	69,553	$	(5,175	)	$	(1,281	)	$	63,097

Amortization expense of definite-life intangibles was $1.7 million and $0.5 million for the three months ended September 30, 2022 and 2021, respectively.

As of September 30, 2022, estimated future amortization expense for definite-lived assets is as follows:

(in thousands)
2023 remaining	$	5,116
2024		6,811
2025		5,292
2026		4,527
2027		3,179
Thereafter		794
Total estimated amortization expense	$	25,719

20

8. Accrued Liabilities (as restated)

The major classes of accrued liabilities are summarized as follows:

	September 30, 2022		June 30, 2022
(in thousands)	As Restated
Accrued purchases	$	13,573	$	6,728
Accrued employee compensation		4,551		5,580
Other accrued expenses		5,102		8,867
Non related party accrued interest expense		517		429
Contingent consideration		3,256		2,710
Unearned Income		296		642
Captive insurance liabilities		1,416		2,041
Total Accrued liabilities and other payables	$	28,711	$	26,997

9. Fair Value Measurements (as restated)

The following tables present assets and liabilities measured at fair value on a recurring basis:

	September 30, 2022
(in thousands)	Level 1		Level 2		Level 3		Total
Assets:
Money market funds	$	36,738	$	-	$	-	$	36,738
Interest rate swaps (1)				18,381				18,381
Total	$	36,738	$	18,381	$	-	$	55,119
Liabilities:
Contingent consideration liabilities (2)	$	-	$	-	$	9,302	$	9,302
Total	$	-	$	-	$	9,302	$	9,302

	June 30, 2022
(in thousands)	Level 1		Level 2		Level 3		Total
Assets:
Money market funds	$	36,616	$	-	$	-	$	36,616
Interest rate swaps (1)				9,157				9,157
Total	$	36,616	$	9,157	$	-	$	45,773
Liabilities:
Contingent consideration liabilities (2)	$	-	$	-	$	9,156	$	9,156
Total	$	-	$	-	$	9,156	$	9,156

(1) The fair value of interest rate swaps is estimated using a discounted cash flow analysis that considers the expected future cash flows of each interest rate swap. This analysis reflects the contractual terms of the interest rate swap, including the remaining period to maturity, and uses market-corroborated Level 2 inputs, including forward interest rate curves and implied interest rate volatilities. The fair value of an interest rate swap is estimated by discounting future fixed cash payments against the discounted expected variable cash receipts. The variable cash receipts are estimated based on an expectation of future interest rates derived from forward interest rate curves. The fair value of an interest rate swap also incorporates credit valuation adjustments to reflect the non-performance risk of the Company and the respective counterparty.

(2) We assess the fair value of contingent consideration to be settled in cash related to acquisitions using probability weighted models for the various contractual earn-outs. These are Level 3 measurements. Significant unobservable inputs used in the estimated fair values of these contingent consideration liabilities include probabilities of achieving customer related performance targets, specified sales milestones, consulting milestones, changes in unresolved claims, projected revenue or changes in discount rates.

21

The following table provides a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

	Contingent Consideration
(in thousands)	As Restated
Balance at June 30, 2022	$	9,156
Acquisitions		-
Payments		(39	)
Change in fair value		185
Balance at September 30, 2022		9,302
Less: current portion		(3,256	)
Long term portion	$	6,046

The current and long-term portion of contingent consideration is included within the accrued liabilities and other payables and other long-term liabilities, respectively, in the condensed consolidated balance sheets.

10. Leases (as restated)

Leases Under ASC 842

We have lease agreements for certain winery facilities, vineyards, corporate and administrative offices, tasting rooms, and equipment under long-term non-cancelable leases. We determine if an arrangement is a lease at inception by evaluating whether the arrangement conveys the right to use an identified asset and whether we obtain substantially all of the economic benefits from and have the ability to direct the use of the asset. Our lease agreements generally do not contain any material residual value guarantees or material restrictive covenants.

Beginning July 1, 2022, operating leases are included in operating lease right-of-use assets, current operating lease liabilities and long-term operating lease liabilities in our condensed consolidated balance sheet. Operating lease right-of-use assets and corresponding operating lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Operating lease expense for operating lease assets is recognized on a straight-line basis over the lease term. As most of our leases do not provide an implicit rate, we use our collateralized incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use the implicit rate if it is readily determinable.

In connection with the restatement, the Company has reclassified the deferred gain related to a previous sale and leaseback of $7.8 million, net of taxes of $2.9 million, to retained earnings. See Note 2.

Finance leases are included in finance lease right-of-use assets, current finance lease liabilities and long-term finance lease liabilities in our condensed consolidated balance sheet.

Our lease agreements include leases that contain lease components and non-lease components. For all asset classes, we have elected to account for both of these provisions as a single lease component.

We also have elected to apply a practical expedient for short-term leases whereby we do not recognize a lease liability and right-of-use asset for leases with a term of 12 months or less. In addition, we elected the package of transition practical expedients permitted under the transition guidance, which allows the Company to carry forward our leases without reassessing, whether any contracts are leases or contain leases, lease classification and initial direct costs.

Our leases have remaining lease terms from less than one year to 10 years. Our lease terms may include options to extend or terminate the lease when it is reasonably certain and there is significant economic incentive to exercise that option.

Beginning fiscal 2022, we no longer had related party lease agreements.

22

The following table summarizes the components of lease expense:

	Three Months Ended
(in thousands)	September 30, 2022
Operating lease expense	$	1,808
Finance lease expense
Amortization of right-of-use assets		70
Interest on lease liabilities		9
Total finance lease expense		79
Variable lease expense		157
Short-term lease expense		35
Total lease expense	$	2,079

The following table summarizes supplemental balance sheet related to leases:

(in thousands)	September 30, 2022
Operating Leases
Operating lease right-of-use assets	$	35,509
Current portion of operating lease liabilities		5,197
Long-term operating lease liabilities		31,637
Total operating lease liabilities		36,834
Finance Leases
Finance lease right-of-use assets		689
Current portion of finance lease liabilities		263
Long-term finance lease liabilities		429
Total finance lease liabilities	$	692

The following table summarizes the weighted-average remaining lease term and discount rate:

Weighted-average remaining lease term (in years)
Operating leases	6.7
Finance leases	2.8
Weighted-average discount rate
Operating leases	5.0	%
Finance leases	5.0	%

The minimum annual payments under our lease agreements as of September 30, 2022 are as follows:

(in thousands)	Operating Leases			Finance Leases
Remaining fiscal 2023	$	4,795		$	219
2024		6,849			285
2025		6,529			157
2026		6,521			79
2027		6,195			-
2028 and thereafter		12,479			-
Total lease payments		43,368			740
Less imputed interest		(6,534	)		(48	)
Present value of lease liabilities		36,834			692
Current portion of lease liabilities		(5,197	)		(263	)
Total long term lease liabilities	$	31,637		$	429

* Table excludes obligations for leases with original terms of 12 months or less which have not been recognized as ROU assets or liabilities in our condensed consolidated balance sheets.

23

11. Long-Term and Other Short-Term Obligations (as restated)

The following table summarizes long-term and other short-term obligations:

(in thousands)	September 30, 2022			June 30, 2022
Note to a bank with interest at LIBOR (1.76%) at September 30, 2022 plus 1.75%; payable in quarterly installments of $1,180 principal with applicable interest; matures in September 2026; secured by specific assets of the Company. Loan amended April 2021. Quarterly payments of $1,066 reduced from $1,180 starting June 2021. Revised maturity date July 2026.	$	75,726		$	76,792
Capital expenditures borrowings payable at LIBOR (0.50%) at September 30, 2022 and June 30, 2022 plus 1.75%, payable in quarterly installments of $1,077 at September 30, 2022 and June 30, 2022 with draw expiring July, 2026.		39,699			40,776
Note to a bank with interest fixed at 3.6%, payable in monthly installments of $60 principal with applicable interest; matures in April 2023.		418			593
Note to a bank with interest fixed at 2.75%, payable in monthly installments of $61 principal with applicable interest; matures in March 2024.		1,071			1,246
Delayed Draw Term Loan ("DDTL") with interest at LIBOR (2.32%) at September 2022 plus 1.75%, payable in quarterly installments of $1,260 starting March 2022. Matures in July 2024.		64,622			65,882
		181,536			185,289
Less current maturities		(14,738	)		(14,909	)
Less unamortized deferred financing costs		(1,221	)		(1,285	)
	$	165,577		$	169,095

Line of Credit

The Company has a $480.0 million amended and restated loan and security agreement consisting of an accounts receivable and inventory revolving facility up to $230.0 million, a term loan in a principal amount of up to $100.0 million, a capital expenditures facility in an aggregate principal of up to $50.0 million, and a delay draw term loan facility up to an aggregate of $100.0 million which was limited to an aggregate of $55.0 million. Upon consummation of the merger transaction, the requirements of the delayed draw term loan were met. The effective interest rate under the revolving facility was 2.6% and 4.0% as of September 30, 2022 and 2021, respectively. The Company had availability under the line of credit as of September 30, 2022 and June 30, 2022, respectively.

On November 8, 2022, we amended the amended and restated loan and security agreement to revise a definition used in a financial covenant under the agreement for the debt covenant calculation as of September 30, 2022 and subsequent periods.

On December 13, 2022, we entered into a second amended and restated loan and security agreement (the “Second A&R Loan and Security Agreement”), which further amended and restated the Amended and Restated Loan and Security Agreement and provides credit facilities totaling up to $458.4 million. The credit facilities under the Second A&R Loan and Security Agreement consist of: (i) a term loan facility in the principal amount of approximately $156.5 million (the “Term Loan Facility”), (ii) an accounts receivable and inventory revolving facility in the principal amount of approximately $229.7 million with a letter of credit sub-facility in the aggregate availability amount of $20.0 million (the “Revolving Facility”), (iii) an equipment loan facility in the principal amount of approximately $4.2 million (the “Equipment Loan”), (iv) a capital expenditure facility in the principal amount of approximately $15.2 million (the “Capex Facility”) and (v) a delayed draw term loan facility in the principal amount of approximately $52.9 million (amounts are available to be drawn through December 13, 2023) (the “DDTL Facility”, and, together with the Term Loan Facility, the Revolving Facility, the Equipment Loan and the Capex Facility, the “Credit Facilities”).

Concurrent with the closing of the Second A&R Loan and Security Agreement, we executed a draw of approximately $154.6 million on the Term Loan Facility, $125.0 million on the Revolving Facility, $4.2 million on the Equipment Loan, $15.2 million on the Capex Facility and $30.6 million on the DDTL Facility. The proceeds from the loan were used to, among other things, pay down outstanding amounts of under the Company’s existing credit facilities including the Amended and Restated Loan and Security Agreement.

The Term Loan Facility matures on December 13, 2027, and the Second A&R Loan and Security Agreement extends the maturities of the other credit facilities as follows: (i) the Revolving Facility matures on December 13, 2027, (ii) the Equipment Loan matures on December 31, 2026, (iii) the Capex Facility matures on June 30, 2027 and (iv) the DDTL Facility matures on December 13, 2027. The refinancing of the Second A&R Loan and Security Agreement was evaluated in accordance with ASC 470-50, Modifications and Extinguishments on a lender-by-lender basis. Certain lenders did not participate in the refinancing and the repayment of their related outstanding debt balances has been accounted for as an extinguishment of

24

debt. Proceeds of borrowings from new lenders were accounted for as a new debt financing. The Company recorded a loss on extinguishment of debt of $0.5 million in the accompanying consolidated statement of operations and comprehensive income. For the remainder of the lenders, this transaction was accounted for as a modification because the difference between present value of the cash flows under the terms of the modified agreement (the Second A&R Loan and Security Agreement) and the present value of the cash flows under terms of the original agreement was less than 10% on a lender-by-lender basis.

As part of the refinancing of the Term Loan Facility, the Company incurred various costs of $2.3 million, including a $0.5 million original issue discount and $1.9 million in third-party debt issuance costs.

As part of the refinancing of the Revolving Facility, the Company incurred various costs of $2.6 million, including a $0.5 million original issue discount and $2.1 million in third-party debt issuance costs.

Regularly scheduled principal repayments of the Credit Facilities (other than the Revolving Facility) are payable on a quarterly basis as follows: (i) with respect to the Term Loan Facility, an amount equal to the original principal amount of the Term Loan Facility multiplied by 1/100th, (ii) with respect to the Equipment Loan, an amount equal to $0.2 million, (iii) with respect to the Capex Facility, an amount equal to $0.8 million, and (iv) with respect to the DDTL Facility, an amount equal to the original principal amount of the DDTL Facility multiplied by 1/28th with respect to delayed draw term loans used to purchase equipment and 1/100th with respect to delayed draw term loans used to purchase real estate. Repayment of the Revolving Facility is required if the borrowing base (as defined in the Second A&R Loan and Security Agreement) does not support the amount of borrowing under the Revolving Facility. Any unpaid principal, interest and other amounts owing with respect to any Credit Facility is due at maturity of such Credit Facility.

Borrowings under the Credit Facilities bear interest at a rate per annum equal to, at the Company’s option, either (a) a Term Secured Overnight Financing rate “SOFR” for the applicable interest period relevant to such borrowing, plus a market-determined credit spread adjustment depending on such interest period (0.10% for one-month; 0.15% for three-months; and 0.25% for six-months), plus an applicable margin (2.25% for the Credit Facilities other than the Revolving Facility; for the Revolving Facility the applicable margin is based on a range of 1.50%-2.00% depending on average borrowing availability under the Credit Facilities) or (b) an Adjusted Base Rate, or ABR, determined by reference to the highest of (i) Federal Funds Rate plus 0.50%, (ii) the rate of interest established by the lender acting as the administrative agent as its “prime rate” and (iii) the Term SOFR for a one-month term in effect on that day plus 1.0% plus a market-determined credit spread adjustment of 0.10%, plus, in each case, an applicable margin (1.25% for the Credit Facilities other than the Revolving Facility; depending on average availability for the Revolving Facility, with the initial applicable margin for the Revolving Facility being 1.00%). The Company is currently in the process of amending our interest rate swap agreements to conform with the Credit Facilities. We do not expect the impact of these amendments to have a material impact on the Credit Facilities' interest rates.

In addition, the Second A&R Loan and Security Agreement and related loan documents provide for recurring fees with respect to the Credit Facilities, including (i) a fee for the unused commitments of the lenders under the Term Loan Facility, the Revolving Facility and the DDTL Facility, payable quarterly, accruing at a rate equal to 0.25% per annum with respect to the Term Loan Facility and the DDTL Facility and a rate within the range of 0.15%-0.20% per annum with respect to the Revolving Facility depending on average availability under the Revolving Facility (ii) letter of credit fees (which vary depending on the applicable margin rate based on the average availability under the Revolving Facility), fronting fees and processing fees to each issuing bank and (iii) administration fees.

The Credit Facilities are secured by substantially all of the assets of the Company.

Additionally, the Second A&R Loan and Security Agreement includes customary representations and warranties, affirmative and negative covenants, financial covenants and certain other amendments, including, without limitation, (i) a minimum fixed charge coverage ratio (based on trailing twelve-month EBITDA adjusted for capital expenditures, taxes and certain other items) of 1.10:1.00 measured on a rolling four quarter basis provided that the minimum capital expenditure amount for purposes of calculating the fixed charge coverage ratio will increase by $175.0 thousand per quarter until it reaches $1.5 million, (ii) the addition of a maximum debt to capitalization ratio covenant, initially set at 0.60:1.00 for each quarter until December 31, 2023 and stepping down to 0.575:1.00 for each quarter until March 31, 2024 and 0.55:1.00 for each quarter until December 31, 2024 and thereafter, (iii) certain new EBITDA addbacks (and one historical EBITDA deduction in the amount of approximately $1.4 million for the quarter ended September 30, 2022) and (iv) certain amendments to the conditions for permitted acquisitions and accordion increases.

On February 13, 2023, we amended the Second A&R Loan and Security Agreement to revise the deadline for submitting our December 31, 2022 consolidated financial statements to 90 days after the period end.

On March 31, 2023, we amended the Second A&R Loan and Security Agreement to revise the deadline for submitting our December 31, 2022 consolidated financial statements to 120 days after the period end.

On May 9, 2023, we amended the Second A&R Loan and Security Agreement to revise the definition and calculation of certain financial covenants as of March 31, 2023. The amendment revised the definition of Adjusted EBITDA (as defined in the Second A&R Loan and Security Agreement) as utilized in the fixed charge coverage ratio calculation to allow certain addbacks to Adjusted EBITDA. Due to the amendment, at March 31, 2023, the Company believes it is in compliance with the covenants contained in the Second A&R Loan and Security Agreement.

25

On October 12, 2023, the Company entered into a fourth amendment to the Second Amended and Restated Loan and Security Agreement (the “Fourth Amendment”) by and among the Company, the Borrowers, the Lenders party thereto, and Agent. The Fourth Amendment, among other things: (i) waives certain existing events of default relating to the Company’s failure to comply with the financial covenants and financial reporting requirements set forth in the Credit Agreement for prior fiscal periods; (ii) reduces the aggregate revolving commitment and the aggregate delayed draw term loan commitment to $200,000,000 and $38,100,000, respectively; (iii) replaces the maximum debt to capitalization financial covenant with a minimum adjusted EBITDA financial covenant of not less than (1) $4,000,000 for the fiscal quarter ending September 30, 2023, (2) $17,000,000 for the two fiscal quarter period ending December 31, 2023, (3) $27,000,000 for the three fiscal quarter period ending March 31, 2024, (4) $34,000,000 for the four fiscal quarter period ending June 30, 2024, and (5) $35,000,000 for each four fiscal quarter period ending thereafter; (iv) adds a minimum liquidity covenant of $25,000,000 (or, for fiscal quarters ending in December, $15,000,000), which applies only for the fiscal quarters ending September 30, 2023 through and including December 31, 2024 (the “Covenant Modification Period”); (v) suspends the minimum fixed charge coverage ratio covenant for the fiscal quarters ending September 30, 2023 through and including June 30, 2024 and provides for a step-down of the minimum fixed charge coverage ratio to 1.00:1.00 for the remainder of the Covenant Modification Period; (vi) adds an equity cure right for the Company in the event of future breaches of the financial covenants; (vii) reduces revolver availability by (1) $15,000,000 during the months of February through September of each year and (2) $10,000,000 during the months of October through January of each year; (viii) suspends the exercise of incremental facilities during the Covenant Modification Period; (ix) restricts all permitted acquisitions during the term of the credit facilities, unless previously approved by the required Lenders; (x) increases in the applicable margin for all credit facilities to 3.00% for SOFR Loans and 2.00% for ABR Loans, which margins will step-up further if certain prepayments of the Term Loans are not made by certain dates prescribed in the Amendment; (xi) adds additional mandatory prepayments of (1) $10,000,000 by no later than March 31, 2024, (2) an additional $10,000,000 by no later than June 30, 2024 and (3) an additional $25,000,000 by no later than December 31, 2024; (xii) adds additional mandatory prepayments in the event that the Borrowers maintain a cash balance in excess of $20,000,000; (xiii) permits additional sales of certain real property with an aggregate appraised value of approximately $60,000,000, in addition to related personal property assets; and (xiv) adds certain additional reporting requirements to Agent and the Lenders.

As a result, as of the date hereof, the Company has received a waiver for certain events of default and is in compliance with its covenants contained in the Second A&R Loan and Security Agreement.

Maturities of Long-Term and Other Short-Term Borrowings

As of September 30, 2022, maturities of long-term and other short-term borrowings for succeeding years are as follows:

	For the years ended June 30,
Remaining 2023	$	11,156
2024		14,152
2025		64,372
2026		8,571
2027		83,285
	$	181,536

12. Stockholders' Equity (as restated)

Common Stock

We had reserved shares of stock, on an as-if converted basis, for issuance as follows:

	September 30, 2022		June 30, 2022
Warrants		25,646,453		25,818,247
Earnout shares		5,726,864		5,726,864
Total		31,373,317		31,545,111

Warrants

At September 30, 2022, there were 25,646,453 warrants outstanding to purchase shares of the Company's common stock at a price of $11.50 per whole share. The 25,646,453 warrants are made up of 18,000,000 Public Warrants (the "Public Warrants") and 8,000,000 Private Warrants (the "Private Warrants") less the 353,547 warrants that have been repurchased as part of our share repurchase plan.

The Public Warrants are exercisable commencing on August 11, 2021 and expire five years after the commencement date. The Company may accelerate the expiry date by providing 30 days’ prior written notice, if and only if, the closing price of the Company’s common stock equals or

26

exceeds $18.00 per share for any 20 trading days within a 30-trading day period. The public warrant holder’s right to exercise will be forfeited unless the warrants are exercised prior to the date specified in the notice of acceleration of the expiry date.

At September 30, 2022, there were 8,000,000 purchased warrants at a price of $1.00 per Private Warrant, with each Private Warrant exercisable commencing on August 11, 2021 for one common share at an exercise price of $11.50, subject to anti-dilution adjustments. The private warrants expire five years after the commencement date.

Earnout Shares

In connection with the closing of the business combination between Bespoke Capital Acquisition Corp. and Vintage Wine Estates, Inc., a California corporation (“VWE Legacy”) pursuant to a transaction agreement dated February 3, 2021, as amended, certain shareholders of shareholders of VWE Legacy are entitled to receive up to an additional 5,726,864 shares of the Company’s common stock (the “Earnout Shares”) if at any point during the Earnout Period, from June 7, 2021 to June 7, 2023, the Company's closing share price on the Nasdaq on 20 trading days out of 30 consecutive trading days;

a)is at or above $15 (but below $20), 50% of the Earnout Shares will be issued; and

b)is at or above $20 (i) to the extent no Earnout Shares have previously been issued, 100% of the Earnout Shares or (ii) to the extent the event Earnout Shares were previously issued, 50% of the Earnout Shares will be issued.

The Earnout Shares will be adjusted to reflect any stock split, reverse stock split, stock dividend (including any dividend or distribution of securities convertible common shares), reorganization, recapitalization, reclassification, combination and, exchange of shares or other like change. The Earnout Shares are indexed to the Company’s equity and meet the criteria for equity classification. The fair value of the Earnout Shares, $32.4 million, was recorded as a dividend to additional paid in capital due to the absence of retained earnings.

No Earnout Shares were issued as of September 30, 2022.

Meier's Earnout Shares

In connection with the closing of the Meier's business combination with Paul T. Lux Irrevocable Trust pursuant to a merger agreement dated January 18, 2022, Mr. Lux is entitled to receive up to an additional $5 million of the Company’s common stock, subject to the terms of the earnout agreement. The Company will make earnout payments based on the product of the amount of adjusted EBITDA in calendar 2022, 2023 and 2024 over EBITDA threshold, as defined in the merger agreement, and the earnout multiple of seven. The earnout payment shall be paid 50% in cash and 50% in the Company's common stock. No shares were issued through September 30, 2022.

2021 Stock Incentive Plan

Effective June 7, 2021, the Company adopted the 2021 Omnibus Incentive Plan (as amended, the "2021 Plan”). The 2021 Plan provides for the issuance of stock options, stock appreciation rights, performance shares, performance units, stock, restricted stock, restricted stock units and cash incentive awards. The 2021 Plan was approved by shareholders at the Annual Meeting of Shareholders on February 2, 2022.

The following table provides total stock-based compensation expense by award type:

	Three Months Ended
	September 30, 2022		September 30, 2021
(in thousands)	As Restated
Stock option awards	$	489	$	-
Restricted stock units		2,951		-
Total stock-based compensation	$	3,440	$	-

Stock-based compensation expense is included as a component of selling, general and administrative expenses in the condensed consolidated statement of operations.

Stock Options

Stock options granted under the 2021 Plan are subject to market conditions. The stock options are exercisable for ten years and only become exercisable if the volume-weighted average price per share of our common stock is at least $12.50 over a 30-day consecutive trading period following the grant date. The fair value of the stock options was estimated using a Monte Carlo simulation valuation model. Stock option awards vest in four equal installments of 25%, with the first installment vesting 18 months after the vesting commencement date with respect to an additional 25% of the total stock-based award on each of the 2nd, 3rd and 4th anniversaries of the vesting commencement date, providing in each case the employee remains in continuous employment or service with the Company or an Affiliate. Compensation expense is recognized ratably over the requisite service period.

27

The following table presents a summary of stock option activity under the 2021 Plan:

As Restated	Stock Options			Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Life (Years) (As Restated)		Aggregate Intrinsic Value
Outstanding at June 30, 2022		3,503,527		$	10.50		8.9	$	-
Granted		173,364			10.50		10.0		-
Exercised		-			-		-		-
Forfeited or cancelled		(1,250	)		10.50		-		-
Outstanding at September 30, 2022		3,675,641		$	10.50		9.0		-

Total unrecognized compensation expense related to the stock options was $7.9 million, which is expected to be recognized over a weighted-average period of 5.0 years. No stock options were vested and exercisable as of September 30, 2022.

Restricted Stock Units

Restricted stock units are subject only to service conditions and vest ratably over four years.

The following table presents a summary of restricted stock units activity for the periods presented:

As Restated	Restricted Stock Units		Weighted-Average Grant Date Fair Value
Outstanding at June 30, 2022		1,902,068	$	8.14
Granted		88,587		5.66
Issued		-		-
Forfeited or cancelled		-		-
Outstanding at September 30, 2022		1,990,655	$	8.03

Total unrecognized compensation expense related to the restricted stock units was $7.8 million, which is expected to be recognized over a weighted-average period of 2.7 years. No restricted stock units vested as of September 30, 2022.

Stock and Warrant Repurchase Plan

On March 8, 2022, the Company's board of directors approved a repurchase plan authorizing the Company to purchase up to $30.0 million in aggregate value of our common stock and/or warrants through September 8, 2022. Purchases under the repurchase program may be made on the open market, in privately negotiated transactions or in other manners as permitted by the federal securities laws and other legal and contractual requirements and are expected to comply with Rule 10b-18 under the Securities Exchange Act of 1934, as amended. The timing and amount of any repurchases will depend on a number of factors, including price, trading volume, general market conditions and legal requirements, among others. The repurchase program does not require the Company to acquire a specific number of shares or warrants. The cost of the shares and warrants that are repurchased will be funded from available working capital.

For accounting purposes, common stock and/or warrants repurchased under our repurchase plan are recorded based upon the settlement date of the applicable trade. Such repurchased shares are presented using the cost method. During the quarter ended September 30, 2022, the Company repurchased 171,994 warrants at an average price of $1.02 per warrant. The total cost of the shares and/or warrants repurchased was $0.2 million.

The table below summarizes the changes in repurchases of common stock and warrants:

(in thousands)	September 30, 2022
Balance at June 30, 2022		3,053,447
Repurchases of common stock		-
Repurchases of warrants		171,994
Balance at September 30, 2022		3,225,441

The Stock and Warrant Repurchase Plan Expired on September 9, 2022.

13. Income Taxes (as restated)

The increase in our effective tax rate for the three months ended September 30, 2022 was primarily due to changes in pre-tax income and permanent items, which primarily consist of non-deductible officer compensation expense, as compared to the three months ended September 30, 2021.

28

For the three months ended September 30, 2022, the effective tax rate differs from the federal statutory rate of 21% primarily due to permanent items related to non-deductible officers compensation expense. For the three months ended September 30, 2021, the effective tax rate differs from the federal statutory rate of 21% primarily due to state taxes.

The provisional measurements of fair value for income taxes payable and deferred taxes for the acquisitions of Vinesse, ACE Cider and Meier's may be subject to changes as additional information is received and certain tax returns are finalized. The Company expects to finalize the fair value measurements as soon as practicable, but not later than one year from the date of acquisition.

14. Commitments and Contingencies

We are subject to a variety of claims and lawsuits that arise from time to time in the ordinary course of business. Although management believes that any pending claims and lawsuits will not have a significant impact on the Company’s consolidated financial position or results of operations, the adjudication of such matters are subject to inherent uncertainties and management’s assessment may change depending on future events.

Indemnification Agreements

In the ordinary course of business, we may provide indemnification of varying scope and terms to vendors, lessors, customers and other parties with respect to certain matters including, but not limited to, losses arising out of breach of such agreements or from intellectual property infringement claims made by third parties. These indemnities include indemnities to our directors and officers to the maximum extent permitted under applicable state laws. The maximum potential amount of future payments we could be required to make under these indemnification agreements is, in many cases, unlimited. Historically, we have not incurred any significant costs as a result of such indemnifications and are not currently aware of any indemnification claims.

Other Commitments

Contracts exist with various growers and certain wineries to supply a significant portion of our future grape and wine requirements. Contract amounts are subject to change based upon actual vineyard yields, grape quality and changes in grape prices. Estimated future minimum grape and bulk wine purchase commitments are as follows:

(in thousands)	Total
Remaining 2023	$	40,524
2024		20,706
2025		18,158
	$	79,388

Grape and bulk wine purchases under contracts totaled $15.8 million and $10.3 million for the three months ended September 30, 2022 and 2021, respectively. The Company expects to fulfill all of these purchase commitments.

15. Related Party Transactions (as restated)

Immediate Family Member and Other Business Arrangements

We provide at will employment to several family members of officers or directors who provide various sales, marketing and administrative services to us. Payroll and other expenses to these related parties was $125.0 thousand and $71.0 thousand for the three months ended September 30, 2022 and 2021, respectively.

We pay for sponsorship and marketing services and point of sale marketing materials to unincorporated businesses that are managed by immediate family members of a Company executive officer. For the three months ended September 30, 2022 and 2021, payments related to sponsorship and marketing services totaled $87.0 thousand and $75.0 thousand, respectively.

We have a revenue sharing agreement with Sonoma Brands Partners II, LLC where a portion of B.R. Cohn and Clos Pegase sales during various events throughout the year are paid to Sonoma Brands Partners II, LLC. Sonoma Brands Partners II, LLC is managed by a member of the Company's board of directors. For the three months ended September 30, 2022 and 2021, we made no payments to Sonoma Brands Partners II, LLC.

The Company has a contract with Bin-to-bottle, a storage and bottling company owned by Patrick Roney, for storage purposes. The expenses incurred for storage were immaterial for the years ended June 30, 2023 and 2022.

29

Financial Advisory Agreement

In April 2022, the Company entered into an arrangement with Global Leisure Partners LLC ("GLP") to act as a financial advisor to the Company in connection with its exploration of acquisitions, mergers, investments and other strategic matters. A director of the Company having the authority to establish policies and make decisions is an executive of GLP. Although members of the board of directors are typically independent from management, members of the board of directors would be considered management based on the definition of management in ASC 850, Related Party Disclosures. During the three months ended September 30, 2022 and 2021, payments in respect of capital markets and mergers and acquisitions matters totaled $50.0 thousand and zero, respectively.

16. Segments (as restated)

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the CODM, or decision-making group, in deciding how to allocate resources and in assessing performance. When determining the reportable segments, the Company aggregated operating segments based on their similar economic and operating characteristics. Our operations are principally managed on a sales distribution basis and are comprised of three reportable segments: Wholesale; Direct-to-Consumer; and Business-to-Business. The factors for determining the reportable segments include the manner in which management evaluates performance for purposes for allocating resources and assessing performance.

We report our segments as follows:

Wholesale Segment—We sell our wine, spirits and cider to wholesale distributors under purchase orders. Wholesale operations generate revenue from product sold to distributors, who then sell them off to off-premise retail locations such as grocery stores, wine clubs, specialty and multi-national retail chains, as well as on-premise locations such as restaurants and bars.

Direct-to-Consumer Segment—We sell our wine and other merchandise directly to consumers through wine club memberships, at wineries’ tasting rooms, at Sommelier wine tasting events, and through the Internet. Winery estates hold various public and private events for customers and our wine club members. The certified Sommeliers provide guided tasting experiences customized for each audience through virtual and in-person events globally.

Business-to-Business Segment—Our Business-to-Business sales channel generates revenue primarily from the sale of private label wines and spirits, and custom winemaking services. Annually, we work with our national retail partners to develop private label wines incremental to their wholesale channel businesses.

Other —Other is included in the tables below for purposes of reconciliation of revenues and profit but is not considered a reportable segment. In 2022, it included revenue from grape and bulk wine sales and storage services. In 2023 and going forward, these immateial revenues are recorded in the B2B segment. We record corporate level expenses, non-direct selling expenses and other expenses not specifically allocated to the results of operations in Other.

The following tables present net revenue and income from operations directly attributable to the Company's segments:

	Three Months Ended September 30, 2022
	As Restated
(in thousands)	Wholesale		Direct-to-Consumer		Business-to-Business		Other			Total
Segment Results
Net revenue	$	23,987	$	19,992	$	34,180	$	(79	)	$	78,080
Income (loss) from operations	$	2,288	$	1,969	$	10,533	$	(18,175	)	$	(3,385	)

	Three Months Ended September 30, 2021
(in thousands)	Wholesale		Direct-to-Consumer		Business-to-Business		Other			Total
Segment Results
Net revenue	$	16,203	$	15,263	$	24,467	$	102		$	56,035
Income (loss) from operations	$	3,042	$	2,031	$	6,229	$	(8,093	)	$	3,209

There was no inter-segment activity for any of the given reporting periods presented.

30

Depreciation expense recognized by operating segment is summarized below:

(in thousands)		Wholesale		Direct-to-Consumer		Business-to-Business		Other		Total
For the periods ended September 30:
	2022	$	40	$	291	$	235	$	448	$	1,014
	2021	$	-	$	300	$	-	$	-	$	300

Amortization expense recognized by operating segment is summarized below:

(in thousands)		Wholesale		Direct-to-Consumer		Business-to-Business		Other		Total
For the periods ended September 30:
	2022	$	596	$	745	$	364	$	-	$	1,705
	2021	$	10	$	613	$	3	$	25	$	651

Excluding the property, plant, and equipment specific to assets located at our tasting facilities, and the customer and sommelier relationships and intangible assets specific to the Sommelier acquisition, given the nature of our business, revenue generating assets are utilized across segments, therefore, discrete financial information related to segment assets and other balance sheet data is not available and the information continues to be aggregated.

17. Earnings Per Share (as restated)

The following table reconciles the number of common shares used to compute basic and diluted earnings per share attributable to Vintage Wine Estates, Inc., shareholders:

	Three Months Ended September 30,
	2022			2021
(in thousands, except for per share amounts)	As Restated
Net income	$	1,358		$	768
Less: loss allocable to noncontrolling interest		(174	)		(25	)
Net income allocable to common shareholders	$	1,532		$	793
Numerator – Basic EPS
Net income allocable to common shareholders	$	1,532		$	793
Net income allocated to common shareholders	$	1,532		$	793
Numerator – Diluted EPS
Net income allocated to common shareholders	$	1,532		$	793
Net income allocated to common shareholders	$	1,532		$	793
Denominator – Basic Common Shares
Weighted average common shares outstanding - Basic		58,819,160			60,461,611
Denominator – Diluted Common Shares
Weighted average common shares - Diluted		58,819,160			60,461,611
Net income per share – basic:
Common Shares	$	0.03		$	0.01
Net income per share – diluted:
Common Shares	$	0.03		$	0.01

31

The following securities have been excluded from the calculations of diluted earnings per share attributable to common shareholders because including them would have been antidilutive:

	Three Months Ended September 30,
	2022		2021
Shares subject to warrants to purchase common stock		25,646,453		26,000,000
Shares subject to options to purchase common stock		3,675,641		-
Total		29,322,094		26,000,000

18. Subsequent Events (as restated)

During the three months ended December 31, 2022, the Company identified a number of goodwill and intangible asset impairment indicators that led us to conclude that an impairment test was required. After performing fair value determinations, we recorded a goodwill impairment of $125.3 million and intangible assets impairments of $13.8 million for the three months ended December 31, 2022.

On October 12, 2023, the Company entered into a fourth amendment to the Second Amended and Restated Loan and Security Agreement (the “Fourth Amendment”) by and among the Company, the Borrowers, the Lenders party thereto, and Agent. The Fourth Amendment, among other things: (i) waives certain existing events of default relating to the Company’s failure to comply with the financial covenants and financial reporting requirements set forth in the Credit Agreement for prior fiscal periods; (ii) reduces the aggregate revolving commitment and the aggregate delayed draw term loan commitment to $200,000,000 and $38,100,000, respectively; (iii) replaces the maximum debt to capitalization financial covenant with a minimum adjusted EBITDA financial covenant of not less than (1) $4,000,000 for the fiscal quarter ending September 30, 2023, (2) $17,000,000 for the two fiscal quarter period ending December 31, 2023, (3) $27,000,000 for the three fiscal quarter period ending March 31, 2024, (4) $34,000,000 for the four fiscal quarter period ending June 30, 2024, and (5) $35,000,000 for each four fiscal quarter period ending thereafter; (iv) adds a minimum liquidity covenant of $25,000,000 (or, for fiscal quarters ending in December, $15,000,000), which applies only for the fiscal quarters ending September 30, 2023 through and including December 31, 2024 (the “Covenant Modification Period”); (v) suspends the minimum fixed charge coverage ratio covenant for the fiscal quarters ending September 30, 2023 through and including June 30, 2024 and provides for a step-down of the minimum fixed charge coverage ratio to 1.00:1.00 for the remainder of the Covenant Modification Period; (vi) adds an equity cure right for the Company in the event of future breaches of the financial covenants; (vii) reduces revolver availability by (1) $15,000,000 during the months of February through September of each year and (2) $10,000,000 during the months of October through January of each year; (viii) suspends the exercise of incremental facilities during the Covenant Modification Period; (ix) restricts all permitted acquisitions during the term of the credit facilities, unless previously approved by the required Lenders; (x) increases in the applicable margin for all credit facilities to 3.00% for SOFR Loans and 2.00% for ABR Loans, which margins will step-up further if certain prepayments of the Term Loans are not made by certain dates prescribed in the Amendment; (xi) adds additional mandatory prepayments of (1) $10,000,000 by no later than March 31, 2024, (2) an additional $10,000,000 by no later than June 30, 2024 and (3) an additional $25,000,000 by no later than December 31, 2024; (xii) adds additional mandatory prepayments in the event that the Borrowers maintain a cash balance in excess of $20,000,000; (xiii) permits additional sales of certain real property with an aggregate appraised value of approximately $60,000,000, in addition to related personal property assets; and (xiv) adds certain additional reporting requirements to Agent and the Lenders.

32

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion summarizes the significant factors affecting the consolidated operating results, financial condition, liquidity and cash flows of our Company as of and for the periods presented. The following discussion and analysis should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended June 30, 2022 (our "Annual Report") and the unaudited condensed consolidated financial statements and the accompanying notes thereto included herein. Unless the context otherwise requires, references in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” to “we”, “us”, “our” and “the Company” are intended to mean the business and operations of Vintage Wine Estates, Inc., a Nevada corporation and its consolidated subsidiaries.

Restatement of Previously Issued Financial Statements

This “Management’s Discussion and Analysis of Financial Condition and Results of Operations” has been amended and restated to give effect to the restatement of our financial statements, as more fully described in Note 2 to our financial statements entitled “Restatement, Reclassification and Revision of Previously Issued Condensed Consolidated Financial Statements.” For further detail regarding the restatement, see the “Explanatory Note” to this Quarterly Report on Form 10-Q/A.

Business Overview

Vintage Wine Estates, Inc., is a leading vintner in the United States ("U.S."), offering a collection of wines produced by award-winning, heritage wineries, popular lifestyle wines, innovative new wine brands, packaging concepts, as well as craft spirits. Our name brands include Layer Cake, Cameron Hughes, Clos Pegase, B.R. Cohn, Firesteed, Bar Dog, Kunde, Cherry Pie and many others. Since our founding over 20 years ago, we have grown organically through wine brand creation and through acquisitions to become the 14th largest wine producer based on cases of wine shipped in California.

Growth Strategy

Our strategy is to continue to grow organically and through acquisitions with a view towards making two to three acquisitions per year over the next five years. These acquisitions have allowed us to diversify our wine sourcing into regions outside of California, expand our portfolio of brands, increase our vineyard assets and provide our direct-to-consumer and retail customers with a range of wines to choose from.

Trends and Other Factors Affecting Our Business

Various trends and other factors affect or have affected our operating results, including:

Economic Uncertainties

The ongoing COVID-19 pandemic ("COVID-19"), inflation and supply chain constraints continue to disrupt the U.S. and global economies and there remains uncertainty about the impact on the economy. We cannot estimate with any certainty the length or severity of the economic uncertainties or the related financial consequences on our business and operations, including whether and when historic economic and operating conditions will resume or the extent to which the disruption may impact our business, financial position, results of operations or cash flows.

We expect economic uncertainties including inflation and supply chain constraints to continue to impact several areas of the business including sales, cost of goods, operating expenses and cash flows.

Invasion of Ukraine

Russia's invasion of Ukraine has not had a direct impact on the Company. The Company does not have assets, operations or human capital resources located in Russia or Ukraine, does not invest or hold securities that trade in those areas and does not rely on goods or services sourced in Russia or Ukraine. However, the Company receives its capsules for wine bottles from a supplier in Italy, who has plants located in Ukraine, Italy and Poland. While the Company has not been impacted directly by supply chain disruptions as a result of the invasion, including potential cybersecurity risks and other indirect operational or supply chain challenges, the competition to secure wine bottle capsules has increased from suppliers due to the closing of the plant in Ukraine.

Weather Conditions

Our ability to fulfill the demand for wine is restricted by the availability of grapes. Climate change, agricultural and other factors, such as wildfires, disease, pests, extreme weather conditions, water scarcity, biodiversity loss and competing land use, impact the quality and quantity of grapes available to us for the production of wine from year to year. Our vineyards and properties, as well as other sources from which we purchase grapes, are affected by these factors. For example, the effects of abnormally high rainfall or drought in a given year may impact production of grapes, which can impact both our revenue and costs from year to year.

33

In addition, extreme weather events, such as wildfires can result in potentially significant expenses to repair or replace a vineyard or facility as well as impact the ability of grape suppliers to fulfill their obligations to us.

Seasonality

There is a degree of seasonality in the growing cycles, procurement and transportation of grapes. The wine industry in general tends to experience seasonal fluctuations in revenue and net income. Typically, we have lower sales and net income during our third fiscal quarter (January through March) and higher sales and net income during our second fiscal quarter (October through December) due to usual timing of seasonal holiday buying, as well as wine club shipments. We expect these trends to continue.

Key Measures to Assess the Performance of our Business

We consider a variety of financial and operating measures in assessing the performance of our business, formulating goals and objectives and making strategic decisions. The key GAAP measures we consider are net revenue; gross profit; selling, general and administrative expenses; and income from operations. The key non-GAAP measure we consider is Adjusted EBITDA. We also monitor our case volume sold and depletions from our distributors to retailers to help us forecast and identify trends affecting our growth.

Net Revenue

We generate revenue from our segments: Wholesale, Business-to-Business ("B2B") and Direct-to-Consumer ("DTC"). We recognize revenue from sales when obligations under the terms of a contract with our customer are satisfied. Generally, this occurs when the product is shipped, and title passes to the customer, and when control of the promised product or service is transferred to the customer. Our standard terms are free on board, or FOB, shipping point, with no customer acceptance provisions. Revenue is measured as the amount of consideration expected to be received in exchange for transferring products. We recognize revenue net of any taxes collected from customers, which are subsequently remitted to governmental authorities. We account for shipping and handling as activities to fulfill our promise to transfer the associated products. Accordingly, we record amounts billed for shipping and handling costs as a component of net sales and classify such costs as a component of costs of sales. Our products are generally not sold with a right of return unless the product is spoiled or damaged. Historically, returns have not been significant to us.

Gross Profit

Gross profit is equal to net revenue less cost of sales. Cost of sales includes the direct cost of manufacturing, including direct materials, labor and related overhead, and physical inventory adjustments, as well as inbound and outbound freight and import duties.

Selling, General and Administrative Expenses

Selling, general and administrative expenses include expenses arising from activities in selling, marketing, warehousing, and administrative expenses. Other than variable compensation, selling, general and administrative expenses are generally not directly proportional to net revenue, but are expected to increase over time to support the needs of the Company.

Income from Operations

Income from operations is gross profit less selling, general and administrative expenses; acquisition and restructuring related expense or income and amortization of intangible assets. Income from operations excludes interest expense, income tax expense, and other expenses, net. We use income from operations as well as other indicators as a measure of the profitability of our business.

Case Volumes

In addition to acquisitions, the primary drivers of net revenue growth in any period are attributable to changes in case volumes and changes in product mix and sales price. Case volumes represents the number of 9-liter equivalent cases of wine that we sell during a particular period. Case volumes are an important indicator of what is driving gross margin. This metric also allows us to develop our supply and production targets for future periods.

Depletions

Within our three tier distribution structure, depletion measures the sale of our inventory from the distributor to the retailer. Depletions are an important indicator of customer satisfaction, which management uses for evaluating performance of our brands and for forecasting.

Non-GAAP Financial Measures

In addition to our results determined in accordance with GAAP, we use EBITDA, Adjusted EBITDA and Adjusted EBITDA margin to supplement GAAP measures of performance to evaluate the effectiveness of our business strategies. These metrics are also frequently used by analysts, investors and other interested parties to evaluate companies in our industry, when considered alongside other GAAP measures.

34

Adjusted EBITDA is defined as earnings (loss) before interest, income taxes, depreciation and amortization, stock-based compensation expense, casualty losses or gains, impairment losses, changes in the fair value of derivatives, restructuring related income or expenses, and certain non-cash, non-recurring, or other items included in net income (loss) that we do not consider indicative of our ongoing operating performance. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by net revenue.

Results of Operations (as restated)

Our financial performance is classified into the following segments: Wholesale, B2B, and DTC. Our corporate operations, including centralized selling, general and administrative expenses are not allocated to the segments, as management does not believe such items directly reflect our core operations. However, we allocate re-measurements of contingent consideration and impairment of goodwill and intangible assets to our segments. Other than our long-term property, plant and equipment for wine tasting facilities, and customer lists, trademarks and trade names specific to acquired companies, our revenue generating assets are utilized across segments. Accordingly, the foregoing items are not allocated to the segments and are not discussed separately as any results that had a significant impact on operating results are included in the consolidated results discussion above.

We evaluate the performance of our segments on income from operations, which management believes is indicative of operational performance and ongoing profitability. Management monitors income from operations to evaluate past performance and identify actions required to improve profitability. Income from operations assists management in comparing the segment performance on a consistent basis for purposes of business decision-making by removing the impact of certain items that management believes do not directly reflect the core operations and, therefore, are not included in measuring segment performance. We define income from operations as gross margin less operating expenses that are directly attributable to the segment. Selling expenses that can be directly attributable to the segment are allocated accordingly.

Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021

Wholesale Segment Results

The following table presents summary financial data for our Wholesale segment:

	Three Months Ended September 30,				Dollar			Percent
(in thousands, except %)	2022		2021		Change			Change
	As Restated
Net revenue	$	23,987	$	16,203	$	7,784		48.0%
Income from operations	$	2,288	$	3,042	$	(754	)	-24.8%

Wholesale net revenue for the three months ended September 30, 2022 increased $7.8 million, or 48.0%, from the three months ended September 30, 2021. The increase was primarily attributable to an increase in sales of $6.9 million related to acquisition case volumes.

Wholesale income from operations for the three months ended September 30, 2022 decreased $0.8 million, or 24.8%, from the three months ended September 30, 2021. The decrease was attributable to higher costs due to inflation and supply chain challenges.

B2B Segment Results

The following table presents summary financial data for our B2B segment:

	Three Months Ended September 30,
	2022		2021		Dollar		Percent
(in thousands, except %)	As Restated				Change		Change
Net revenue	$	34,180	$	24,467	$	9,713	39.7%
Income from operations	$	10,533	$	6,229	$	4,304	69.1%

B2B net revenue for the three months ended September 30, 2022 increased $9.7 million, or 39.7%, from the three months ended September 30, 2021. The increase was primarily attributable to increased custom production as well as an increase of $4.9 million related to acquisitions.

B2B income from operations for the three months ended September 30, 2022 increased $4.3 million, or 69.1%, from the three months ended September 30, 2021. The increase was attributable to increased margin on bulk distilled alcohol sales partially offset by a loss from operations of $0.7 million related to acquisitions.

35

DTC Segment Results

The following table presents summary financial data for our DTC segment:

	Three Months Ended September 30,
	2022		2021		Dollar			Percent
(in thousands, except %)	As Restated				Change			Change
Net revenue	$	19,992	$	15,263	$	4,729		31.0%
Income from operations	$	1,969	$	2,031	$	(62	)	-3.1%

DTC net revenue for the three months ended September 30, 2022 increased $4.7 million, or 31.0%, from the three months ended September 30, 2021. The increase was primarily attributable to increased e-commerce and wine club revenue as well as an increase of $3.1 million related to acquisitions.

DTC income from operations for the three months ended September 30, 2022 decreased $0.1 million, or 3.1% from the three months ended September 30, 2021. The decrease was attributable to higher costs due to inflation and supply chain challenges.

Case Volumes

The following tables summarize 9-liter equivalent cases by segment:

	Three Months Ended September 30,
(in thousands)	2022		2021		Unit Change		% Change
Wholesale		539		209		330		157.9	%
B2B	*		*		*		*
DTC		99		60	39			65.0	%
Total case volume		638		269		369		137.2	%

*B2B segment sales are not primarily related to case volumes, therefore the Company has elected to not report case volumes for this segment as it would not be indicative of the underlying performance of the business.

The increase in case volumes was primarily due to wholesale which was driven by the ACE Cider acquisition that ships higher case volumes of lower priced product. Increased DTC volumes were driven by televised sales and Wine Clubs.

Non-GAAP Financial Measures (as restated)

The following is a reconciliation of net income to Adjusted EBITDA and net income margin to Adjusted EBITDA margin for the periods presented:

	Three Months Ended September 30, 2022			Three Months Ended September 30, 2021
	As Restated
Net income	$	1,358		$	768
Interest expense		3,381			3,603
Income tax provision		1,474			449
Depreciation		3,996			1,502
Amortization		1,811			651
Stock-based compensation expense		3,440			-
Net unrealized gain on interest rate swap agreements		(9,327	)		(1,572	)
Loss (gain) on disposition of assets		-			(340	)
Deferred rent adjustment		-			128
Gain on litigation proceeds		(530	)		-
Adjusted EBITDA	$	5,603		$	5,189
Revenue	$	78,080		$	56,035
Net income margin		1.7	%		1.4	%
Adjusted EBITDA margin		7.2	%		9.3	%

Adjusted EBITDA and Adjusted EBITDA margin are not recognized measures of financial performance under GAAP. We believe these non-GAAP measures provide analysts, investors and other interested parties with additional insight into the underlying trends of our business and assists these

36

parties in analyzing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance, which allows for a better comparison against historical results and expectations for future performance.

Management uses these non-GAAP measures to understand and compare operating results across reporting periods for various purposes including internal budgeting and forecasting, short and long-term operating planning, employee incentive compensation, and debt compliance. These non-GAAP measures are not intended to replace the presentation of our financial results in accordance with GAAP. Use of the terms Adjusted EBITDA and Adjusted EBITDA margin are not calculated in the same manner by all companies, and accordingly, are not necessarily comparable to similarly titled measures of other companies and may not be an appropriate measure for performance relative to other companies. Adjusted EBITDA and Adjusted EBITDA margin, which are not prepared in accordance with GAAP, should not be construed as an indicator of our operating performance in isolation from, or as a substitute for, respectively, net (loss) income or net (loss) income margin (defined as net (loss) income divided by revenue), which are indicators prepared in accordance with GAAP. We have presented Adjusted EBITDA and Adjusted EBITDA margin solely as supplemental disclosure because we believe it allows for a more complete analysis of our results of operations. In the future, we may incur expenses such as those added back to calculate Adjusted EBITDA. Our presentation of Adjusted EBITDA and Adjusted EBITDA margin should not be construed as an inference that our future results will be unaffected by these items.

Liquidity and Capital Resources (as restated)

We currently believe that, based on available capital resources and projected operating cash flows, we have adequate capital resources to fund our currently anticipated working capital needs; capital expenditures, business acquisitions, debt obligations, and tax payments over the next 12 months and beyond.

Debt

On December 13, 2022, we entered into a Second Amended and Restated Loan and Security Agreement (the “Second A&R Loan and Security Agreement”), which provides credit facilities totaling up to $458.4 million. These credit facilities consist of: (i) a term loan facility of $156.5 million maturing on December 13, 2027,(the “Term Loan Facility”), (ii) an accounts receivable and inventory revolving facility of $229.7 million (with a letter of credit sub-facility in the aggregate availability amount of $20.0 million maturing on December 13, 2027,(the “Revolving Facility”), (iii) an equipment loan facility of $4.2 million maturing on December 31, 2026, (the “Equipment Loan”), (iv) a capital expenditure facility of $15.2 million maturing on June 30, 2027 (the “Capex Facility”) and (v) a delayed draw term loan facility of $52.9 million maturing on December 13, 2027, (the “DDTL Facility”, and, together with the Term Loan Facility, the Revolving Facility, the Equipment Loan and the Capex Facility, the “Credit Facilities”). Outstanding balances under the Credit Facilities will bear interest at the rates specified in the Second A&R Loan and Security Agreement, which vary based on the type of Credit Facility and certain other conditions. Interest payments on the outstanding balances under any of the Credit Facilities will be due monthly, quarterly or bi-annually depending on the interest period selected by the Company. Principal payments, as specified in the Second A&R Loan and Security Agreement, will be due quarterly on all the Credit Facilities except for the Revolving Facility which is due at maturity.

The Second A&R Loan and Security Agreement contains customary representations and warranties, affirmative and negative covenants, including, among others, (i) a financial covenant with respect to a maximum debt to capitalization ratio of 0.60:1.00 through December 31, 2023, and stepping down to 0.575:1.00 for each quarter until March 31, 2024 and 0.55:1.00 for each quarter until December 31, 2024 and thereafter and (ii) a minimum fixed charge coverage ratio (based on trailing twelve-month EBITDA adjusted for capital expenditures, taxes and certain other items) of 1.10:1.00 measured on a rolling four quarter basis, provided that the minimum capital expenditure amount for purposes of calculating the fixed charge coverage ratio will increase by $175,000 per quarter until it reaches $1.5 million.

On May 9, 2023, we entered into an amendment to its Second A&R Loan and Security Agreement (defined in Note 11) that adjusted the definition of certain financial covenants for the quarter ended March 31, 2023. As a result, the definition of Adjusted EBITDA (as defined in the Second A&R Loan and Security Agreement) as utilized in the fixed charge coverage ratio was modified to allow certain addbacks to Adjusted EBITDA. As a result, at March 31, 2023, we believe we will be in compliance with the covenants contained in the Second A&R Loan and Security Agreement. Refer to Note 11– Long-Term and Other Short-Term Obligations, of the Notes to Condensed Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q/A) for further discussion.

On October 12, 2023, the Company entered into a fourth amendment to the Second Amended and Restated Loan and Security Agreement (the “Fourth Amendment”) by and among the Company, the Borrowers, the Lenders party thereto, and Agent. The Fourth Amendment, among other things: (i) waives certain existing events of default relating to the Company’s failure to comply with the financial covenants and financial reporting requirements set forth in the Credit Agreement for prior fiscal periods; (ii) reduces the aggregate revolving commitment and the aggregate delayed draw term loan commitment to $200,000,000 and $38,100,000, respectively; (iii) replaces the maximum debt to capitalization financial covenant with a minimum adjusted EBITDA financial covenant of not less than (1) $4,000,000 for the fiscal quarter ending September 30, 2023, (2) $17,000,000 for the two fiscal quarter period ending December 31, 2023, (3) $27,000,000 for the three fiscal quarter period ending March 31, 2024, (4) $34,000,000 for the four fiscal quarter period ending June 30, 2024, and (5) $35,000,000 for each four fiscal quarter period ending thereafter; (iv) adds a minimum liquidity covenant of $25,000,000 (or, for fiscal quarters ending in December, $15,000,000), which applies only for the fiscal quarters ending September 30, 2023 through and including December 31, 2024 (the “Covenant Modification Period”); (v) suspends the minimum fixed charge coverage ratio covenant for the fiscal quarters ending September 30, 2023 through and including June 30, 2024 and provides for a step-down of the minimum fixed charge coverage ratio

37

to 1.00:1.00 for the remainder of the Covenant Modification Period; (vi) adds an equity cure right for the Company in the event of future breaches of the financial covenants; (vii) reduces revolver availability by (1) $15,000,000 during the months of February through September of each year and (2) $10,000,000 during the months of October through January of each year; (viii) suspends the exercise of incremental facilities during the Covenant Modification Period; (ix) restricts all permitted acquisitions during the term of the credit facilities, unless previously approved by the required Lenders; (x) increases in the applicable margin for all credit facilities to 3.00% for SOFR Loans and 2.00% for ABR Loans, which margins will step-up further if certain prepayments of the Term Loans are not made by certain dates prescribed in the Amendment; (xi) adds additional mandatory prepayments of (1) $10,000,000 by no later than March 31, 2024, (2) an additional $10,000,000 by no later than June 30, 2024 and (3) an additional $25,000,000 by no later than December 31, 2024; (xii) adds additional mandatory prepayments in the event that the Borrowers maintain a cash balance in excess of $20,000,000; (xiii) permits additional sales of certain real property with an aggregate appraised value of approximately $60,000,000, in addition to related personal property assets; and (xiv) adds certain additional reporting requirements to Agent and the Lenders.

As a result, as of the date hereof, the Company has received a waiver for certain events of default and is in compliance with its covenants contained in the Second A&R Loan and Security Agreement. Refer to Note 11– Long-Term and Other Short-Term Obligations, of the Notes to Condensed Consolidated Financial Statements (Part I, Item 1 of this Form 10-Q/A) for further discussion.

The Company anticipates using any of the proceeds of the credit facilities for working capital and general corporate purposes, purchases of real estate (including vineyards) and equipment and paying down outstanding balances on the credit facilities.

Cash and Cash Equivalents

Our cash and cash equivalents balance was $45.9 million at September 30, 2022 compared to $44.8 million at June 30, 2022, exclusive of restricted cash. At September 30, 2022, our cash and cash equivalents were held in cash depository accounts with major banks.

Cash Flows (as restated)

The table below presents a summary of our sources and uses of cash:

	Three Months Ended September 30,
(in thousands)	2022			2021			Change
Operating activities	$	1,988		$	(2,020	)	$	4,008
Investing activities	$	(3,454	)	$	(7,786	)	$	4,332
Financing activities	$	(2,172	)	$	9,202		$	(11,374	)

The cash flows related to held for sale assets have not been segregated and remain included in the major classes of assets.

Cash Flows provided by (used in) Operating Activities

Net cash provided by operating activities was $2.0 million for the three months ended September 30, 2022 compared to net cash used in operating activities of $2.0 million for the three months ended September 30, 2021, representing an increase in net cash provided of $4.0 million. The increase in net cash provided was primarily attributable to the increase in net income of $0.6 million, net decrease in certain non-cash adjustments of $1.9 million to reconcile net income to operating cash flow and net decrease in other operating assets and liabilities of $0.3 million as detailed on the condensed consolidated statement of cash flows.

Cash Flows provided by (used in) Investing Activities

Net cash used in investing activities was $3.5 million for the three months ended September 30, 2022, compared to net cash used in investing activities of $7.8 million for the three months ended September 30, 2021, representing a decrease in net cash used of $4.3 million. Cash flows from investing activities are utilized primarily to fund acquisitions, capital expenditures for improvements to existing assets and other corporate assets. The decrease in net cash used was primarily attributable to reduced purchases of property, plant and equipment of $4.3 million.

Cash Flows provided by (used in) Financing Activities

Net cash used in financing activities was $2.2 million for the three months ended September 30, 2022 compared to net cash provided by of $9.2 million for the three months ended September 30, 2021, representing an increase in net cash used of $11.4 million. The increase in net cash used consisted primarily of an increase of $16.8 million of net payments from our line of credit and long-term debt, partially offset by an additional $6.1 million of outstanding checks in excess of cash.

Contractual Obligations

There have been no material changes to our contractual obligations from what was previously disclosed in our Annual Report on Form 10-K filed with the SEC.

Off-Balance Sheet Arrangements

38

As of September 30, 2022, the Company had no off-balance sheet arrangements.

Significant Accounting Policies

Our condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of our condensed consolidated financial statements and related disclosures requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and the disclosure of contingent assets and liabilities in our condensed consolidated financial statements. For a description of our critical accounting policies, refer to “Critical Accounting Policies” in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K. As a result of adopting ASC 842 as of July 1, 2022, there have been material changes to our lease accounting policies during the three months ended September 30, 2022, that are described in Note 1 to our condensed consolidated financial statements included in Part I, Item I of this Form 10-Q/A.

Recent Accounting Pronouncements

For information regarding new accounting pronouncements, see Note 1, Basis of Presentation and Significant Accounting Policies in the notes to our unaudited condensed consolidated financial statements.

Cautionary Statement Concerning Forward-Looking Statements

This Quarterly Report on Form 10-Q/A contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Investors are cautioned that statements that are not strictly historical statements of fact constitute forward-looking statements, including, without limitation, statements under the captions “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business” and are often identified by words like “believe,” “expect,” “may,” “will,” “should,” “seek,” “anticipate,” or “could” and similar expressions.

Forward-looking statements are not assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those expressed or implied by forward-looking statements include those discussed under the “Risk Factors” section of our Annual Report on Form 10-K and in subsequent Quarterly Reports on Form 10-Q or other reports filed with the SEC.

Any forward-looking statement made by us in this report is based only on information currently available to us and speaks only as of the date of this report. We undertake no obligation to publicly revise or update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

39

Item 3. Quantitative and Qualitative Disclosure About Market Risk

There have been no material changes to our quantitative and qualitative disclosures about market risk from what was previously disclosed in our Annual Report on Form 10-K filed with the SEC.

Inflation

Inflationary pressures have caused and may continue to cause many of our material and labor costs to increase, which can adversely affect our profitability and cash flows. If our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs, particularly if inflationary pressures continue during an economic downturn. These matters could harm our business, results of operations or financial condition.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures (as restated)

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this report. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports that are filed or submitted under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on such evaluation, our interim Chief Executive Officer and Chief Financial Officer have concluded that, as a result of material weaknesses in our internal control over financial reporting as discussed below, our disclosure controls and procedures were not effective as of June 30, 2023. Management’s conclusion was based on discoveries and observations made during the 2022 and 2023 audits.

Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our management, including our principal executive and principal financial officers, conducted an evaluation of the effectiveness of our internal control over financial reporting as of June 30, 2023, using criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Our management has concluded that as a result of material weaknesses in our internal control over financial reporting and discussed below, our internal control over financial reporting was not effective as of June 30, 2023.

A material weakness is a deficiency, or combination of control deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

Material Weakness in Internal Control Over Financial Reporting (as restated)

The Company did not maintain an effective control environment based on the criteria established in the COSO framework, which resulted in a material weakness in the control environment. This material weakness consists of an overall lack of a sufficient control environment to produce materially correct financial statements, including a lack of U.S. GAAP expertise for the types of transactions we have been involved in which resulted in the restatement of the Company’s condensed consolidated financial statements as of and for the interim periods ended September 30, 2022, December 31, 2022, and March 31, 2023.

The material weakness in the control environment related to the following COSO components:

•Risk Assessment: We did not design and implement an effective risk assessment based on the criteria established in the COSO framework.

40

•Information and Communication: We did not have an effective information and communication process to identify, assess, and ensure the source of and reliability of information used in financial reporting or the communication of relevant information about roles and responsibilities for internal control over financial reporting.

•Monitoring Activities: We did not have effective monitoring activities to assess the internal control over financial reporting, including the design effectiveness and the level of documentation maintained to support our assessment of operating effectiveness.

In addition, the material weakness in the control environment contributed to the following material weaknesses:

•We did not have sufficient resources and expertise within the accounting and financial reporting department to review the accounting of complex financial reporting transactions and accounts and the implementation of new accounting pronouncements.

•We did not have effective business processes and controls to perform reconciliations and cut off procedures of balance sheet accounts timely. We did not maintain proper documentation and supporting schedules over accounts.

•Our controls over updating and distributing accounting policies and procedures such as those related to employee reimbursements across the organization were ineffective.

Management's Plan to Remediate the Material Weakness (as restated)

In October 2023 the Company engaged a globally recognized Assurance and Advisory firm to assist in remediation efforts including risk assessment and SOX framework evaluation, process design walkthroughs, key control identification, control gap and process improvement assessment, training, and control operating effectiveness testing. This firm will leverage the work the Company began performing in 2023, which included performing comprehensive process walkthroughs and designing and implementing additional controls and procedures to mitigate the risk of material misstatement.

Management continues to strengthen key functions throughout the organization including, but not limited to, the accounting and financial reporting teams. We have added and filled a new position effective July 2023, Director of Technical Accounting. This position will improve the Company’s ability to assess, conclude and implement new accounting pronouncements as well as other technical accounting matters. We have added new leadership positions in operations, Vice President of Supply Chain (July 2023) and Vice President of Production (October 2023). Additionally, we have added and filled Accounts Payable Manager and Treasury Manager positions. These positions will assist in focused control work, including improved cutoff and receiving procedures. In addition, we have augmented staffing needs with contractors to assist in performing and supporting day-to-day operations. The Company intends to continue to assess its staffing needs in order to continually implement process improvements and address any gaps in its internal control processes.

The Company has established a process to ensure account reconciliations are performed at least quarterly. Additional controls and procedures have been implemented to mitigate the risk of a material misstatement include the standardization of our monthly close checklists to facilitate timeliness of activities performed, the formalization of account reconciliation templates, the determination of the appropriate level of review for each account based on an assessment of risk and complexity, and the performance of additional account reconciliation training for relevant staff. Incremental accounting staff (both full time and contractor) were added throughout 2023 to assist in the completion of account reconciliations, including additional review support. During the financial close process for the fiscal year ended June 2023, we concluded that improvements were needed in the controls over the process for confirming and periodically updating management assumptions (e.g., redemption rates used to support liabilities and inventory turns used to absorb overhead costs to cost of goods sold related to custom production activities). Management is currently assessing all key inputs used in supporting account balances and implementing a process to reconfirm and/or reassess quarterly.

The Company has also updated and is in the process of reissuing its policy on Travel & Expense Reimbursement. Key process improvements include immediate elimination of manual travel and expense reimbursements, mandatory use of the travel & expense management system, systematic controls requiring receipt submission and manager approval workflow.

The Company has restructured the leadership team to better align with the business opportunities and created improved communications and collaboration.

41

The Company acknowledges it will take time and resources to fully integrate the controls and processes described above and confirm them to be effective and sustainable. As the Company continues to refine and improve our financial reporting process, additional controls and procedures may also be required over time.

Changes in Internal Control over Financial Reporting

Other than changes intended to remediate the material weaknesses noted above, there have been no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

42

Part II—Other Information

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

Important risk factors that could affect our operations and financial performance, or that could cause results or events to differ from current expectations, are described in "Part I, Item 1A — Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended June 30, 2022.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Sale of Unregistered Securities

None.

Issuer Purchases of Equity Securities

The following table provides information about repurchases of our common stock and warrants during the quarter ended September 30, 2022:

Repurchases	Total number of shares purchased		Average price paid per share		Total number of warrants purchased		Average price paid per warrant		Total number of shares and warrants purchased as part of publicly announced plans or programs (1)		Approximate dollar value of shares and warrants that may yet be purchased under the plans or programs
July 1, 2022 - July 31, 2022		-	$	-		9,495	$	1.34		9,495	$	3,787,832
August 1, 2022 - August 31, 2022		-		-		113,099		1.02		113,099		3,672,471
September 1, 2022 - September 30, 2022		-		-		49,400		0.96		49,400		3,625,047
Total		-	$	-		171,994	$	1.02		171,994

(1) on March 8, 2022, the Company announced that our board of directors approved a repurchase plan authorizing us to purchase up to $30.0 million in aggregate value of our common stock and/or warrants through September 8, 2022. The repurchase program expired on September 9, 2022 and is more fully disclosed in Note 12, Stockholders' Equity, of the Notes to the Condensed Consolidated Financial Statements. As of September 30, 2022, we repurchased an aggregate 2,871,894 shares of our common stock in the open market and 353,547 warrants pursuant to our repurchase program.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

On November 8, 2022, we entered into an amendment to the Amended and Restated Loan and Security Agreement (the “Loan Agreement”) with Bank of the West as administrative and collateral agent for the lenders that are parties to the Loan Agreement (the “Amendment”) to amend the definition of Adjusted EBITDA by adding an additional adjustment to the definition of Adjusted EBITDA. Adjusted EBITDA is used in the calculation of the fixed charge coverage ratio covenant under the Loan Agreement. A copy of the Amendment will be filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ending December 31, 2022.

43

Item 6. Exhibits

Exhibit Number	Description of Exhibit
3.1	Articles of Incorporation of Vintage Wine Estates, Inc., a Nevada corporation (incorporated by reference to Exhibit 3.1 to the Company's Form 8-K filed with the SEC on June 11, 2021).
3.2	Bylaws of Vintage Wine Estates, Inc., a Nevada corporation (incorporated by reference to Annex C to the Prospectus forming part of the Company's Registration Statement on Form S-4/A (Registration No. 333-254260), filed with the SEC on May 3, 2021)
10.1	Employment Agreement between Vintage Wine Estates, Inc., a Nevada Corporation, and Kristina Johnston, effective as of March 7, 2022.◆ (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed with the SEC on March 4, 2022)
31.1	Certification of Interim Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
32.1	Certification of Interim Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
101.INS	Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.*
101.SCH	Inline XBRL Taxonomy Extension Schema Document.*
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document.*
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document.*
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document.*
104	Cover Page Interactive Data File (embedded within the Inline XBRL document).*

◆	Indicates management compensatory plan, contract or arrangement.
*	Filed herewith.

** Furnished herewith.

44

Signatures

Pursuant to the requirements of the Securities Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	Vintage Wine Estates, Inc.
Date: October 13, 2023	By:	/s/ JON MORAMARCO
	Name:	Jon Moramarco
	Title:	Interim Chief Executive Officer & Director
Date: October 13, 2023	By:	/s/ KRISTINA JOHNSTON
	Name:	Kristina Johnston
	Title:	Chief Financial Officer

45

EX-31.1

Exhibit 31.1

RULE 13a-14(a)/15d-14(a) CERTIFICATION

I, Jon Moramarco, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q/A of Vintage Wine Estates, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: October 13, 2023	/s/ Jon Moramarco
	Jon Moramarco
	Interim Chief Executive Officer

EX-31.2

Exhibit 31.2

RULE 13a-14(a)/15d-14(a) CERTIFICATION

I, Kristina Johnston, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q/A of Vintage Wine Estates, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: October 13, 2023	/s/ Kristina Johnston
	Kristina Johnston
	Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Jon Moramarco, Chief Executive Officer of Vintage Wine Estates, Inc., (the “Company”), certify, pursuant to 18 U.S.C. Section 1350, that:

(1)the Quarterly Report on Form 10-Q/A for the quarterly period ended September 30, 2022 containing the financial statements of the Company (the “Periodic Report”), which this statement accompanies, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)the information contained in the Periodic Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: October 13, 2023	/s/ Jon Moramarco
	Jon Moramarco
	Interim Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Kristina Johnston, Chief Financial Officer of Vintage Wine Estates, Inc., (the “Company”), certify, pursuant to 18 U.S.C. Section 1350, that:

(1)the Quarterly Report on Form 10-Q/A for the quarterly period ended September 30, 2022 containing the financial statements of the Company (the “Periodic Report”), which this statement accompanies, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)the information contained in the Periodic Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: October 13, 2023	/s/ Kristina Johnston
	Kristina Johnston
	Chief Financial Officer

XML

Document and Entity Information - shares	3 Months Ended
	Sep. 30, 2022	Oct. 04, 2023
Document Information [Line Items]
Document Type	10-Q/A
Document Quarterly Report	true
Amendment Flag	true
Amendment Description	Vintage Wine Estates, Inc. (the “Company”) is filing this Amendment No. 2 on Form 10-Q/A for the quarter ended September 30, 2022 (this “Form 10-Q/A”).This Form 10-Q/A amends the Company’s Quarterly Report on Form 10-Q/A for the quarterly period ended September 30, 2022, as filed with the Securities and Exchange Commission (“SEC”) on May 10, 2023 (the “Previous Filing”). This Form 10-Q/A is being filed to restate the Company’s unaudited condensed consolidated financial statements for the three months ended September 30, 2022. The restatement reflects the correction of an error related to the treatment of a deferred gain as part of the implementation of ASC 842, Leases. This adjustment was evaluated by management in accordance with SEC Staff Accounting Bulletin Topic 1M, "Materiality," and SEC Staff Accounting Bulletin Topic 1N, "Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in the Current Year Financial Statements," and management determined the effects of the restatement to be material. In light of the restatement, the Company is also correcting and/or reclassifying certain immaterial out-of-period items and other adjustments in all periods presented. See Note 2 to the unaudited condensed consolidated financial statements included in this Form 10-Q/A for further information regarding the restatement and reclassifications.
Document Period End Date	Sep. 30, 2022
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q1
Entity Registrant Name	VINTAGE WINE ESTATES, INC.
Entity Central Index Key	0001834045
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Current Fiscal Year End Date	--06-30
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		59,565,790
Entity Shell Company	false
Entity Small Business	false
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Incorporation State Country Code	NV
Entity Tax Identification Number	87-1005902
Entity Address Address Line One	937 Tahoe Boulevard
Entity File Number	001-40016
Entity Address Address Line Two	Suite 210
Entity Address City Or Town	Incline Village
Entity Address State Or Province	NV
Entity Address Postal Zip Code	89451
City Area Code	877
Local Phone Number	289-9463
Document Transition Report	false
Common Stock
Document Information [Line Items]
Security12b Title	Common stock, no par value per share
Trading Symbol	VWE
Security Exchange Name	NASDAQ
Warrants
Document Information [Line Items]
Security12b Title	Warrants to purchase common stock
Trading Symbol	VWEWW
Security Exchange Name	NASDAQ

XML

Condensed Consolidated Balance Sheets (Unaudited) - USD ($)	Sep. 30, 2022	Jun. 30, 2022
Current assets:
Cash and cash equivalents	$ 45,920,000	$ 44,758,000
Restricted cash	0	4,800,000
Accounts receivable, net	38,424,000	37,869,000
Other receivables	3,874,000	3,866,000
Inventories	199,672,000	192,922,000
Assets held for sale	13,221,000	0
Current interest rate swap asset	5,826,000	2,877,000
Prepaid expenses and other current assets	9,478,000	11,864,000
Total current assets	316,415,000	298,956,000
Property, plant, and equipment, net	224,466,000	238,719,000
Operating lease right-of-use assets	35,509,000	0
Finance lease right-of-use-assets	689,000	0
Goodwill	154,951,000	154,951,000
Intangible assets, net	61,391,000	63,097,000
Interest rate swap asset	12,555,000	6,280,000
Other assets	5,187,000	3,464,000
Total assets	811,163,000	765,467,000
Current liabilities
Line of credit	140,066,000	144,215,000
Accounts payable	21,650,000	13,473,000
Accrued liabilities and other payables	28,711,000	26,997,000
Current operating lease liabilities	5,197,000	0
Current finance lease liabilities	263,000	0
Current maturities of long-term debt	14,738,000	14,909,000
Total current liabilities	210,625,000	199,594,000
Other long-term liabilities	6,315,000	7,055,000
Long-term debt, less current maturities	165,577,000	169,095,000
Long-term operating lease liabilities	31,637,000	0
Long-term finance lease liabilities	429,000	0
Deferred tax liability	34,536,000	29,325,000
Deferred gain	0	10,666,000
Total liabilities	449,119,000	415,735,000
Commitments and contingencies (Note 14)
Redeemable noncontrolling interest	1,282,000	1,494,000
Stockholders' equity
Preferred stock, no par value, 2,000,000 shares authorized, and none issued and outstanding at September 30, 2022 and June 30, 2022.	0	0
Common stock, no par value, 200,000,000 shares authorized, 61,691,054 issued and 58,819,160 outstanding at September 30, 2022 and June 30, 2022.	0	0
Additional paid-in capital	379,367,000	376,099,000
Treasury stock, at cost: 2,871,894 shares held at September 30, 2022 and June 30, 2022, respectively.	(26,034,000)	(26,034,000)
Accumulated deficit (retained earnings)	8,192,000	(1,092,000)
Total Vintage Wine Estates, Inc. stockholders' equity	361,525,000	348,973,000
Noncontrolling interests	(763,000)	(735,000)
Total stockholders' equity	360,762,000	348,238,000
Total liabilities, redeemable noncontrolling interest, and stockholders' equity	$ 811,163,000	$ 765,467,000

XML

Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares	Sep. 30, 2022	Jun. 30, 2022
Statement of Financial Position [Abstract]
Preferred stock, par value | $ / shares	$ 0	$ 0
Preferred stock, shares authorized	2,000,000	2,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value | $ / shares	$ 0	$ 0
Common stock, shares authorized	200,000,000	200,000,000
Common stock, shares issued	61,691,054	61,691,054
Common stock, shares outstanding	58,819,160	58,819,160
Repurchases of common stock	2,871,894	2,871,894

XML

Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Net revenues
Net revenue	$ 78,080	$ 56,035
Cost of revenue
Cost of revenue	48,550	35,382
Gross profit	29,530	20,653
Selling, general, and administrative expenses	31,449	16,978
Amortization expense	1,811	651
Loss on remeasurement of contingent liability	185	155
Gain on litigation proceeds	(530)	0
Gain on sale leaseback	0	(334)
Loss (gain) on sale of property, plant, and equipment	0	(6)
(Loss) income from operations	(3,385)	3,209
Other income (expense)
Interest expense	(3,381)	(3,603)
Net unrealized gain on interest rate swap agreements	9,327	1,572
Other, net	271	39
Total other income (expense), net	6,217	(1,992)
Income before provision for income taxes	2,832	1,217
Income tax provision	1,474	449
Net (loss) income	1,358	768
Net loss attributable to the noncontrolling interests	(174)	(25)
Net (loss) income attributable to Vintage Wine Estates, Inc.	1,532	793
Accretion on redeemable Series B stock	0	0
Net (loss) income allocable to common stockholders	$ 1,532	$ 793
Net earnings per share allocable to common stockholders
Basic	$ 0.03	$ 0.01
Diluted	$ 0.03	$ 0.01
Weighted average shares used in the calculation of earnings per share allocable to common stockholders
Basic	58,819,160	60,461,611
Diluted	58,819,160	60,461,611
Wine, spirits and cider
Net revenues
Net revenue	$ 52,270	$ 36,635
Cost of revenue
Cost of revenue	33,021	23,720
Nonwine
Net revenues
Net revenue	25,810	19,400
Cost of revenue
Cost of revenue	$ 15,529	$ 11,662

XML

Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($) $ in Thousands	Total	Common Stock	Treasury Stock	Additional Paid-In Capital	Accumulated Deficit	Non-Controlling Interests	Redeemable Non controlling Interest
BEGINNING BALANCE at Jun. 30, 2021	$ 360,255			$ 360,732		$ (477)
BEGINNING BALANCE (in Shares) at Jun. 30, 2021		60,461,611
Redeemable Non-Controlling Interest Beginning Balance at Jun. 30, 2021							$ 1,682
Net Income Loss Adjusted Amount	(836)				$ (667)	(169)
Temporary equity, Net income (loss)							3
Net income (loss)	765				793	(28)
Redeemable Non-Controlling Interest Ending Balance at Sep. 30, 2021							1,685
ENDING BALANCE at Sep. 30, 2021	360,184			360,732	126	(674)
ENDING BALANCE (in Shares) at Sep. 30, 2021		60,461,611
BEGINNING BALANCE at Jun. 30, 2022	348,238		$ (26,034)	376,099	(1,092)	(735)
BEGINNING BALANCE (in Shares) at Jun. 30, 2022		61,691,054	2,871,894
Redeemable Non-Controlling Interest Beginning Balance at Jun. 30, 2022	1,494						1,494
Stock-based compensation expense	3,440			3,440
Repurchase of public warrants	(172)			(172)
Shareholder distribution							66
Temporary equity, Net income (loss)							(146)
Adoption of ASC 842	7,752				7,752
Net income (loss)	1,504				1,532	(28)
Redeemable Non-Controlling Interest Ending Balance at Sep. 30, 2022	1,282						$ 1,282
ENDING BALANCE at Sep. 30, 2022	$ 360,762		$ (26,034)	$ 379,367	$ 8,192	$ (763)
ENDING BALANCE (in Shares) at Sep. 30, 2022		61,691,054	2,871,894

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Cash flows from operating activities
Net income	$ 1,358	$ 768
Adjustments to reconcile net income to net cash from operating activities:
Depreciation	3,996	1,502
Non-cash operating lease expense	37	0
Amortization expense	1,880	651
Amortization of deferred loan fees and line of credit fees	98	99
Remeasurement of contingent consideration liabilities	185	155
Stock-based compensation expense	3,440	0
Provision for doubtful accounts	(8)	(15)
Net unrealized gain on interest rate swap agreements	(9,327)	(1,572)
(Benefit) provision for deferred income tax	2,296	(1,059)
(Gain) loss on disposition of assets	0	(6)
Deferred gain on sale leaseback	0	(334)
Deferred rent	0	128
Change in operating assets and liabilities (net of effect of business combinations):
Accounts receivable	(547)	863
Other receivables	(8)	(2,850)
Inventories	(6,953)	(444)
Prepaid expenses and other current assets	2,388	884
Other assets	(1,861)	57
Accounts payable	2,103	(3,071)
Accrued liabilities and other payables	3,702	3,060
Net change in lease assets and liabilities	(791)	0
Other	0	(836)
Net cash provided by (used in) operating activities	1,988	(2,020)
Cash flows from investing activities
Proceeds from disposition of assets	0	6
Purchases of property, plant, and equipment	(3,454)	(7,792)
Net cash used in investing activities	(3,454)	(7,786)
Cash flows from financing activities
Principal payments on line of credit	(34,466)	(6,304)
Proceeds from line of credit	30,317	17,675
Outstanding checks in excess of cash	6,074	387
Principal payments on long-term debt	(3,753)	(2,482)
Principal payments on finance leases	(67)	0
Distributions to noncontrolling interest	(66)	0
Repurchase of public warrants	(172)	0
Payments on acquisition payable	(39)	(74)
Net cash (used in) provided by financing activities	(2,172)	9,202
Net change in cash, cash equivalents and restricted cash	(3,638)	(604)
Cash, cash equivalents and restricted cash, beginning of period	49,558	123,679
Cash, cash equivalents and restricted cash, end of period	45,920	123,075
Cash paid during the period for:
Interest	3,187	2,603
Income taxes	0	0
Noncash investing and financing activities:
Increase in operating lease assets and liabilities upon adoption of ASC 842	36,776	0
Increase in finance lease assets and liabilities upon adoption of ASC 842	$ 67	$ 0

XML

Basis of Presentation and Significant Accounting Policies

3 Months Ended

Sep. 30, 2022

Accounting Policies [Abstract]

Basis of Presentation and Significant Accounting Policies

1. Basis of Presentation and Significant Accounting Policies (as restated)

Basis of Presentation

The condensed consolidated financial statements include the accounts of all majority-owned or controlled subsidiaries, and all significant intercompany transactions and amounts have been eliminated. The results of businesses acquired or disposed of are included in the condensed consolidated financial statements from the date of the acquisition or up to the date of disposal, respectively.

References to the "Company," "we," "our," "us," and similar pronouns in this Quarterly Report on Form 10-Q/A for the quarter ended September 30, 2022 (this "Form 10-Q/A") refer to Vintage Wine Estates, Inc., a Nevada corporation, and its majority owned subsidiaries or controlled subsidiaries unless the context requires otherwise.

Our fiscal year ends on June 30. References to fiscal 2023 and 2022 in these condensed consolidated financial statements are to the fiscal years ending or ended June 30, 2023 and June 30, 2022, respectively.

Our unaudited condensed consolidated financial statements have been prepared in accordance with the U.S. Securities and Exchange Commission ("SEC") instructions to Quarterly Reports on Form 10-Q and include the information and disclosures required by accounting principles generally accepted in the United States ("GAAP") for interim financial reporting.

Inflation and supply chain constraints, as well as the ongoing COVID-19 pandemic ("COVID-19"), continue to disrupt the U.S. and global economies and there remains uncertainty about the impact on the economy. We cannot estimate with any certainty the length or severity of the economic uncertainties or the related financial consequences on our business and operations, including whether and when historic economic and operating conditions will resume or the extent to which the disruption may impact our business, financial position, results of operations or cash flows.

Management expects economic uncertainties including inflation and supply chain constraints to continue to impact several areas of the business including sales, cost of goods, operating expenses and cash flows.

In the opinion of management, all adjustments necessary for a fair presentation of the unaudited condensed consolidated financial statements have been included in this Form 10-Q/A. Except as disclosed elsewhere in this Form 10-Q/A, all such adjustments are of a normal and recurring nature. In addition, financial results presented for this fiscal 2023 interim period are not necessarily indicative of the results that may be expected for the full fiscal year ending June 30, 2023 or any other future interim or annual period. These condensed consolidated financial statements are unaudited and accordingly, should be read in conjunction with the audited consolidated financial statements and related notes contained in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023, filed with the SEC on October 13, 2023. The June 30, 2022 condensed consolidated balance sheet was derived from the audited consolidated financial statements as of that date.

Significant Accounting Policies

A description of the Company’s significant accounting policies is included in the audited financial statements within its Annual Report on Form 10-K for the fiscal year ended June 30, 2022. Except as noted below, there have been no material changes in the Company’s significant accounting policies during the three months ended September 30, 2022.

Use of Estimates

The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts in the condensed consolidated financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of assets and liabilities that are not readily apparent from other sources. We base our estimates and judgments on historical experience and on various other assumptions that we believe are reasonable under the circumstances. These estimates are based on management’s knowledge about current events and expectations about actions we may undertake in the future. Significant estimates include, but are not limited to depletion allowance, allowance for credit losses, the net realizable value of inventory, expected future cash flows including growth rates, discount rates, and other assumptions and estimates used to evaluate the recoverability of long-lived assets, estimated fair values of intangible assets in acquisitions, intangible assets and goodwill for impairment, amortization methods and periods, the estimated fair value of

long-term debt, the valuation of interest rate swaps, contingent consideration, common stock, stock-based compensation, accounting for income taxes and net assets held for sale. Actual results could differ materially from those estimates.

Restricted Cash

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheet that sums to the total of the same such amounts as shown in the condensed consolidated statement of cash flows:

(in thousands)	September 30, 2022		June 30, 2022
	As Restated
Cash and cash equivalents	$	45,920	$	44,758
Restricted cash		-		4,800
Total cash, cash equivalents and restricted cash as shown in the consolidated statement of cash flows	$	45,920	$	49,558

In connection with the amended and restated loan and security agreement (see Note 11), the Company entered into a Deposit Control Agreement which required $4.8 million of the total cash received to be placed into a restricted cash collateral account, subject to release upon the completion of certain construction work and certificates of occupancy associated with the Ray's Station production facility. In July 2022, the Deposit Control Agreement was terminated upon certification that the conditions to Ray's Station were satisfied.

Accounts Receivable and Allowance for Credit Losses

The Company adopted Accounting Standards Update ("ASU") ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326) and its related amendments as of July 1, 2022, see “Recently Adopted Accounting Pronouncements” below.

Accounts receivable are recorded at the invoiced amount. We consider an account past due on the first day following its due date. We monitor past due accounts periodically and establish appropriate reserves to cover expected losses, and consider historical experience, the current economic environment, customer credit ratings or bankruptcies and reasonable and supportable forecasts to develop our allowance for expected credit losses. We review these factors quarterly to determine if any adjustments are needed to the allowance. Account balances are written-off against the established allowance when we feel it is probable the receivable will not be recovered.

The provision for credit losses for the periods ended September 30, 2022 and June 30, 2022, was $0.4 million. We do not accrue interest on past-due amounts. Bad debt expense was insignificant for all reporting periods presented.

Other receivables include insurance related receivables, income tax receivable and other miscellaneous receivables.

Disaggregation of Revenue

The following table summarizes revenue by geographic region:

	Three Months Ended September 30,
(in thousands)	2022		2021
	As Restated
Geographic regions:
United States	$	77,543	$	54,498
International		537		1,537
Total net revenue	$	78,080	$	56,035

The following table provides a disaggregation of revenue based on the pattern of revenue recognition:

	Three Months Ended September 30,
(in thousands)	2022		2021
	As Restated
Point in time	$	66,431	$	47,170
Over a period of time		11,649		8,865
Total net revenue	$	78,080	$	56,035

Concentrations of Risk

Financial instruments that potentially expose us to significant concentrations of credit risk consist primarily of cash and trade accounts receivable. We maintain the majority of our cash balances at multiple financial institutions that management believes are of high-credit quality and financially stable. At times, we have cash deposited with major financial institutions in excess of the Federal Deposit Insurance Corporation ("FDIC") insurance limits. At September 30, 2022 and June 30, 2022, we had $45.2 million and $49.0 million respectively, in major financial institutions in excess of FDIC insurance limits. We sell the majority of our wine through U.S. distributors and the Direct-to-Consumer channel. Receivables arising from these sales are not collateralized. We attempt to limit our credit risk by performing ongoing credit evaluations of our customers and maintaining adequate allowances for potential credit losses.

The following table summarizes customer concentration of:

	Three Months Ended September 30,
	2022	2021
Revenue as a percent of total revenue
Customer A	19.2%	25.5%
Customer B	*	12.6%

The following table summarizes customer concentration of:

	September 30, 2022	June 30, 2022
Receivables as a percent of total receivables
Customer A	35.0%	26.0%
Customer B	*	*

* Customer revenue or receivables did not exceed 10% in the respective periods.

Revenue for sales from Customer A are included within the Wholesale and Business-to-Business segments and Customer B are included within the Business-to-Business segment.

Principal vs. Agent Considerations

As part of our revenue recognition process, we evaluate whether we are the principal or agent for the performance obligations in our contracts with customers. When we determine that we are the principal for a performance obligation, we recognize revenue for that performance obligation on a gross basis. When we determine that we are an agent for a performance obligation, we recognize revenue for that performance obligation net of the related costs. In determining whether we are the principal or the agent, we evaluate whether we have control of the goods or services before we transfer the goods or services to the customer by considering whether we are primarily obligated for transferring the goods or services to the customer, whether we have inventory risk for the goods or services before the goods or services are transferred to the customer, and whether we have latitude in establishing prices.

Inventories

Inventories of bulk and bottled wines, spirits, and ciders and inventories of non-wine products and bottling and packaging supplies are valued at the lower of cost using the FIFO method or net realizable value. Costs associated with winemaking, and other costs associated with the manufacturing of products for resale, are recorded as inventory. Net realizable value is the value of an asset that can be realized upon the sale of the asset, less a reasonable estimate of the costs associated with either the eventual sale or the disposal of the asset in question. Inventories are classified as current assets in accordance with recognized industry practice, although most wines and spirits are aged for periods longer than one year.

Leases

The Company adopted ASU 2016-02, Leases ("Topic 842") and its related amendments as of July 1, 2022, see “Recently Adopted Accounting Pronouncements” below. The Company has both operating leases and finance leases. The Company’s non-cancelable leases for winery facilities, vineyards, corporate and administrative offices, tasting rooms, and some equipment are classified as operating leases. The Company’s non-cancelable leases for certain equipment that include a bargain purchase option at the end of the lease term are classified as finance leases.

The Company recognizes a right of use (“ROU”) asset representing its right to use the underlying asset for the lease term on the condensed consolidated balance sheet and related lease liabilities representing its obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. Because the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the lease payments. The ROU asset also includes adjustments for lease incentives receivable, deferred rent and prepaid rent when applicable. The Company’s lease terms may include options to extend the lease when it is reasonably certain that the Company will exercise that option. The

Company has made an accounting policy election not to recognize ROU assets and lease obligations for its short-term leases, which are defined as leases with an initial term of 12 months or less. However, the Company will recognize these lease payments in the condensed consolidated statements of operations and comprehensive income (loss) on a straight-line basis over the lease term and variable lease payments in the period in which the obligation is incurred.

Lease expense for operating leases is recognized on a straight-line basis over the lease term. For finance leases, the right-of-use asset is amortized to amortization expense and interest expense is recorded in connection with the lease liability. Payments under lease arrangements are primarily fixed, however, most lease agreements also contain some variable payments. Variable lease payments other than those that depend on an index or a rate are expensed as incurred and not included in the operating lease ROU assets and lease liabilities. These amounts primarily include payments for taxes, parking and common area expenses. See Note 10.

Assets Held for Sale

The Company classifies an asset group (‘asset’) as held for sale in the period that (i) it has approved and committed to a plan to sell the asset, (ii) the asset is available for immediate sale in its present condition, (iii) an active program to locate a buyer and other actions required to sell the asset have been initiated, (iv) the sale of the asset is probable and transfer of the asset is expected to qualify for recognition as a completed sale within one year (subject to certain events or circumstances), (v) the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value, and (vi) it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. The Company initially and subsequently measures a long-lived asset that is classified as held for sale at the lower of its carrying value or fair value less any costs to sell. Any loss resulting from this measurement is recognized in selling, general and administrative expenses in the period in which the held for sale criteria are met. Conversely, gains are generally not recognized on the sale of a long-lived asset until the date of sale. Upon designation as an asset held for sale, the Company stops recording depreciation or amortization expense on the asset. The Company assesses the fair value of assets held for sale less any costs to sell at each reporting period until the asset is no longer classified as held for sale.

Casualty Gains

We suffered smoke-tainted inventory damage resulting from the October 2017 Napa and Sonoma County wildfires. We filed an insurance claim for this damage, which was settled in fiscal 2021 for approximately $3.8 million, net of legal costs. In fiscal 2022, we received an additional $2.7 million, net of legal costs, related to wildfire claims. During the three months ended September 30, 2022, we received an additional $0.5 million. The gain on litigation proceeds consists of payments we received from our insurer.

Segment Information

We operate in three reportable segments. Operating segments are defined as components of an enterprise about which separate financial information is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assessing performance. The Company’s chief operating decision maker (“CODM”), our Interim Chief Executive Officer, allocates resources and assesses performance based upon discrete financial information at the segment level.

Earnings Per Share

Basic net income (loss) per share is calculated by dividing the net income (loss) allocable to common stockholders by the weighted-average number of shares of common stock outstanding during the period. For purposes of the calculation of diluted net income (loss) per share, stock options and warrants to purchase common stock are considered potentially dilutive securities but are excluded from the calculation of diluted net income (loss) per share when their effect is antidilutive. As a result, in certain periods, diluted net loss per share is the same as the basic net loss per share for the periods presented.

The Company does not pay dividends or have participating shares outstanding.

Emerging Growth Company Status

We are an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act, until such time as those standards apply to private companies. We have elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date that we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act.

Recently Adopted Accounting Pronouncements

In February 2016, the FASB issued Topic 842, which supersedes the guidance in ASC 840, Leases. The new standard, as amended by subsequent ASUs on Topic 842 and recent extensions issued by the FASB in response to COVID-19, requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether the lease is effectively a financed purchase by the lessee. This classification determines whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the

lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of its classification. Leases with a term of 12 months or less are accounted for in the Company's consolidated statements of operations.

The Company adopted Topic 842 effective July 1, 2022 using the modified retrospective approach, whereby we recognized a transition adjustment at the effective date of Topic 842, rather than at the beginning of the earliest comparative period presented. Prior period information was not restated. In addition, the Company applied the package of transition practical expedients, which allows the Company to carryforward its population of existing leases, the classification of each lease and the treatment of initial direct costs as of the period of adoption. The Company did not elect the practical expedient related to hindsight analysis which allows a lessee to use hindsight in determining the lease term and in assessing impairment of the entity’s ROU assets.

The Company identified the population of real estate and equipment leases to which the guidance applies and implemented changes in its systems, procedures and controls relating to how lease information is obtained, processed and analyzed. In connection with the restatement, the Company has reclassified the deferred gain related to a previous sale and leaseback of $7.8 million, net of taxes of $2.9 million, to retained earnings. Refer to Note 2. Further, the Company recognized $37.6 million in ROU assets that represent the Company's right to use the underlying assets for the lease term and $39.2 million in lease obligations that represent the Company's obligation to make lease payments arising from the lease. The ROU assets recognized upon adoption of Topic 842, included the reclassification of approximately $2.1 million of deferred rent and $0.4 million of prepaid rent. See Note 10.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as amended, which requires the measurement and recognition of expected credit losses for financial assets held at amortized cost. It also eliminates the concept of other-than-temporary impairment and requires credit losses related to available-for-sale debt securities to be recorded through an allowance for credit losses rather than as a reduction in the amortized cost basis of the securities. These changes will result in more timely recognition of credit losses.

The Company adopted ASU No. 2016-13, as amended effective July 1, 2022. We consider historical experience, the current economic environment, customer credit ratings or bankruptcies, and reasonable and supportable forecasts to develop our allowance for credit losses. We review these factors quarterly to determine if any adjustments are needed to the allowance. This guidance did not have a material impact on our condensed consolidated financial statements.

Recently Issued Accounting Pronouncements

The recently issued accounting pronouncements are not expected to have an impact on the Company.

XML

Restatement, Reclassification and Revision of Previously Issued Condensed Consolidated Financial Statements

3 Months Ended

Sep. 30, 2022

Accounting Changes and Error Corrections [Abstract]

Restatement, Reclassification and Revision of Previously Issued Condensed Consolidated Financial Statements

2. Restatement, Reclassification and Revision of Previously Issued Condensed Consolidated Financial Statements

The Company has restated its unaudited condensed consolidated financial statements as of and for the three months ended September 30, 2022.

An error was discovered during the process of closing the fiscal year ended June 30, 2023 and in conjunction with the year-end audit. The error was related to the treatment of a deferred gain as part of the implementation of ASC 842, Leases ("ASC 842"). In light of the restatement, the Company is also correcting and/or reclassifying certain immaterial out-of-period items and other adjustments in all periods presented, which include but are not limited to those related to the determination of the service period used in the recognition of stock-based compensation expense and classification of assets as part of the historical purchase price allocations for certain business combinations. Certain prior year amounts have been reclassified for consistency with the current year presentation. In addition, our beginning retained earnings decreased by $0.7 million, net of a tax benefit of $0.3 million, as a consequence of the impact of those identified immaterial errors to periods prior to July 1, 2021.

Regarding our previously reported unaudited condensed consolidated balance sheet as of September 30, 2022, the following table presents the adjustment of $10.7 million deferred gain arising from a prior-year sale leaseback transaction that should have been recognized as a cumulative-effect adjustment to retained earnings as part of the implementation of ASC 842, offset by previously recognized amortization for the quarter ended September 30, 2022 of $0.3 million.

In addition, the Company is adjusting for certain immaterial out-of-period items, reclassifications and other adjustments including but not limited to:

(i)$1.3 million reclassification between cash and cash equivalents and accounts payable for classification of outstanding checks;

(ii)$1.0 million adjustment to inventories due to incorrect inventory turns used to calculate overhead absorption on custom production;

(iii)$2.9 million adjustment to property, plant and equipment, net due to overstatement of depreciation expense arising from the incorrect classification of assets as part of historical purchase price allocations;

(iv)$1.3 million adjustment to intangible assets, net due to impairment recognized in 2022;

(v)$2.3 million adjustment to deferred tax liability due to tax impact of adjustments;

(vi)$3.0 million adjustment to additional paid-in capital due to overstatement of stock-based compensation expense arising from an incorrect service period used in expense recognition; and

(vii)$11.8 million adjustment to retained earnings related to the $7.8 million reclass, net of taxes of $2.9 million, from deferred gain noted above, $1.8 million current period change in net income as well as prior year increase in accumulated deficit of $0.7 million, net of a tax benefit of $0.3 million, primarily due to a non-recurring adjustment for historical acquisitions of $1.6 million, offset by $0.9 million for adjustment to property, plant and equipment, net due to overstatement of depreciation expense.

CONDENSED CONSOLIDATED BALANCE SHEET
(Unaudited)

	September 30, 2022
(in thousands)	As Previously Reported			Adjustments			As Restated
Assets
Current assets:
Cash and cash equivalents	$	44,622		$	1,298		$	45,920
Inventories		200,759			(1,087	)		199,672
Assets held for sale		6,553			6,668			13,221
Total current assets		309,536			6,879			316,415
Property, plant, and equipment, net		228,204			(3,738	)		224,466
Intangible assets, net		62,672			(1,281	)		61,391
Total assets	$	809,303		$	1,860		$	811,163
Liabilities, redeemable noncontrolling interest, and stockholders' equity
Current liabilities:
Accounts payable	$	20,352		$	1,298		$	21,650
Accrued liabilities and other payables		28,279			432			28,711
Total current liabilities		208,895			1,730			210,625
Deferred tax liability		29,952			4,584			34,536
Deferred gain		10,332			(10,332	)		-
Total liabilities		453,137			(4,018	)		449,119
Stockholders' equity:
Additional paid-in capital		382,376			(3,009	)		379,367
Accumulated deficit (retained earnings)		(864	)		9,056			8,192
Total Vintage Wine Estates, Inc. stockholders' equity		355,478			6,047			361,525
Noncontrolling interests		(594	)		(169	)		(763	)
Total stockholders' equity		354,884			5,878			360,762
Total liabilities, redeemable noncontrolling interest, and stockholders' equity	$	809,303		$	1,860		$	811,163

Regarding the previously reported unaudited condensed consolidated statement of operations for the three months ended September 30, 2022, the following table presents the impact of the restatement of $0.3 million amortization, adjusted through gain on sale leaseback, of a deferred gain of $10.7 million arising from a prior-year sale leaseback transaction that should have been recognized as a cumulative-effect adjustment to equity as part of the implementation of ASC 842.

In addition, the Company is adjusting for certain immaterial out-of-period items, reclassifications and other adjustments including but not limited to:

(i)$1.2 million adjustment to cost of revenue due to out-of-period items related primarily to a non-recurring adjustment related to insurance due to the formation of VWE Captive, LLC;

(ii)$1.6 million adjustment to selling, general and administrative expense due to a non-recurring adjustment for historical acquisitions; and

(iii)$1.2 million adjustment to selling, general and administrative expense due to an overstatement of stock-based compensation expense arising from an incorrect service period used in expense recognition.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME

(Unaudited)

	Three Months Ended September 30, 2022
(in thousands, except share and per share amounts)	As Previously Reported			Adjustments			As Restated
Net revenue
Wine, spirits and cider	$	51,419		$	851		$	52,270
Total net revenue		77,229			851			78,080
Cost of revenue
Wine, spirits and cider		34,631			(1,610	)		33,021
Nonwine		14,938			591			15,529
Total cost of revenue		49,569			(1,019	)		48,550
Gross profit		27,660			1,870			29,530
Selling, general, and administrative expenses		33,707			(2,258	)		31,449
Loss on remeasurement of contingent liability		826			(641	)		185
Gain on sale leaseback		(334	)		334			-
Gain on sale of property, plant, and equipment		(118	)		118			-
Loss from operations		(7,702	)		4,317			(3,385	)
(Loss) income before provision for income taxes		(1,485	)		4,317			2,832
Income tax provision		(849	)		2,323			1,474
Net (loss) income		(636	)		1,994			1,358
Net loss attributable to the noncontrolling interests		(343	)		169			(174	)
Net (loss) income attributable to Vintage Wine Estates, Inc.		(293	)		1,825			1,532
Net (loss) income allocable to common stockholders	$	(293	)	$	1,825		$	1,532
Net earnings (loss) per share allocable to common stockholders
Basic	$	(0.00	)	$	0.03		$	0.03
Diluted	$	(0.00	)	$	0.03		$	0.03

The following table presents the impact of the adjustments and reclassifications discussed above on the unaudited condensed consolidated cash flow statement for the three months ending September 30, 2022:

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months Ended September 30, 2022
(in thousands)	As Previously Reported			Adjustments			As Restated
Cash flows from operating activities
Net (loss) income	$	(636	)	$	1,994		$	1,358
Adjustments to reconcile net (loss) income to net cash from operating activities:
Depreciation		3,215			781			3,996
Amortization expense		1,978			(98	)		1,880
Amortization of deferred loan fees and line of credit fees		-			98			98
Remeasurement of contingent consideration liabilities		826			(641	)		185
Stock-based compensation expense		4,651			(1,211	)		3,440
Provision for doubtful accounts		(280	)		272			(8	)
(Benefit) provision for deferred income tax		(27	)		2,323			2,296
Gain on disposition of assets		(118	)		118			-
Deferred gain on sale leaseback		(334	)		334			-
Deferred rent		(2,079	)		2,079			-
Change in operating assets and liabilities (net of effect of business combinations):
Accounts receivable		48			(595	)		(547	)
Inventories		(6,957	)		4			(6,953	)
Prepaid expenses and other current assets		3,916			(1,528	)		2,388
Accounts payable		2,363			(260	)		2,103
Accrued liabilities and other payables		5,293			(1,591	)		3,702
Net change in lease assets and liabilities		1,288			(2,079	)		(791	)
Net cash provided by operating activities		1,988			-			1,988
Cash flows from financing activities
Outstanding checks in excess of cash		4,042			2,032			6,074
Net cash used in financing activities		(4,204	)		2,032			(2,172	)
Net change in cash, cash equivalents and restricted cash		(5,670	)		2,032			(3,638	)
Cash, cash equivalents and restricted cash, beginning of period		50,292			(734	)		49,558
Cash, cash equivalents and restricted cash, end of period	$	44,622		$	1,298		$	45,920
Supplemental cash flow information
Noncash investing and financing activities:
Increase in finance lease assets and liabilities upon adoption of ASC 842	$	759		$	(692	)	$	67

Reclassifications and Revisions

Subsequent to the issuance of the Company's financial statements as of the year ended June 30, 2022, the Company discovered an error in its classification of purchase price for specific properties, which resulted in the Company overstating depreciable assets and the related depreciation expense for post-acquisition periods. Management has evaluated this misstatement, which understated property, plant and equipment, net and overstated inventories and the related cost of revenue, and concluded it was not material to prior periods, individually or in the aggregate. However, correcting the cumulative effect of the error in the current period would have had a material effect on the results of operations for such period. Therefore, the Company is revising the relevant prior period consolidated financial statements and related footnotes for this error and other immaterial out-of-period items for comparative purposes. The Company will also correct previously reported financial information for such immaterial errors in future filings, as applicable. Additionally, comparative prior period amounts in the applicable notes to the unaudited condensed consolidated financial statements have been revised, certain prior year amounts have been reclassified for consistency with the current year presentation, and our beginning retained earnings decreased $0.7 million, net of a tax benefit of $0.3 million, as a consequence of the impact of those identified immaterial errors to periods prior to July 1, 2021.

Regarding our previously reported consolidated balance sheet as of June 30, 2022, the following table presents the impact of certain immaterial out-of-period items, reclassifications and other adjustments including but not limited to:

(i)$1.8 million reclassification from restricted cash to cash and cash equivalents as well as $0.7 million reclassification for outstanding checks between cash and cash equivalents and accounts payable;

(ii)$1.9 million non-recurring adjustment to prepaid expenses and other current assets related to the formation of VWE Captive, LLC;

(iii)$2.6 million adjustment to property, plant and equipment, net due to an overstatement of depreciation expense arising from the incorrect classification of assets as part of historical purchase price allocations;

(iv)$1.5 million reclassification between property, plant and equipment and inventories related to specific spirits barrels;

(v)$1.3 million adjustment to intangible assets, net due to impairment;

(vi)$2.1 million non-recurring adjustment to accrued liabilities and other payables for historical acquisitions;

(vii)$1.8 million adjustment to additional paid-in capital and retained earnings due to overstatement of stock-based compensation expense arising from an incorrect service period used in expense recognition; and

(viii)$0.7 million adjustment to accumulated deficit due to a prior year retained earnings decrease of $0.7 million, net of tax benefit of $0.3 million, primarily due to a non-recurring adjustment for historical acquisitions of $1.6 million, offset by $0.9 million for adjustment to property, plant and equipment, net due to overstatement of depreciation expense.

CONSOLIDATED BALANCE SHEET

	June 30, 2022
(in thousands)	As Previously Reported			Adjustments			As Revised
Assets
Current assets:
Cash and cash equivalents	$	43,692		$	1,066		$	44,758
Restricted cash		6,600			(1,800	)		4,800
Accounts receivable, net		38,192			(323	)		37,869
Inventories		192,102			820			192,922
Prepaid expenses and other current assets		13,394			(1,530	)		11,864
Total current assets		300,723			(1,767	)		298,956
Property, plant, and equipment, net		236,100			2,619			238,719
Intangible assets, net		64,377			(1,280	)		63,097
Total assets	$	765,895		$	(428	)	$	765,467
Liabilities, redeemable noncontrolling interest, and stockholders' equity
Current liabilities:
Accounts payable	$	13,947		$	(474	)	$	13,473
Accrued liabilities and other payables		24,204			2,793			26,997
Total current liabilities		197,275			2,319			199,594
Other long-term liabilities		6,491			564			7,055
Deferred tax liability		29,979			(654	)		29,325
Total liabilities		413,506			2,229			415,735
Redeemable noncontrolling interest		1,663			(169	)		1,494
Stockholders' equity:
Additional paid-in capital		377,897			(1,798	)		376,099
Accumulated deficit		(571	)		(521	)		(1,092	)
Total Vintage Wine Estates, Inc. stockholders' equity		351,292			(2,319	)		348,973
Noncontrolling interests		(566	)		(169	)		(735	)
Total stockholders' equity		350,726			(2,488	)		348,238
Total liabilities, redeemable noncontrolling interest, and stockholders' equity	$	765,895		$	(428	)	$	765,467

The following table presents the impact of certain immaterial out-of-period items, reclassifications and other adjustments to our previously reported unaudited condensed consolidated statement of operations for the three months ending September 30, 2021 including but not limited to a $3.1 million adjustment to cost of revenue: wine, spirits and cider due to an understatement of costs resulting from incorrect overhead absorption.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME

(Unaudited)

	Three Months Ended September 30,
	2021
(in thousands, except share and per share amounts)	As Previously Reported			Adjustments			As Revised
Net revenue
Wine, spirits and cider	$	36,287		$	348		$	36,635
Total net revenue		55,687			348			56,035
Cost of revenue
Wine, spirits and cider		20,588			3,132			23,720
Total cost of revenue		32,250			3,132			35,382
Gross profit		23,437			(2,784	)		20,653
Selling, general, and administrative expenses		16,983			(5	)		16,978
Amortization expense		651			-			651
Loss on remeasurement of contingent liability		-			155			155
(Loss) from operations		6,143			(2,934	)		3,209
Other income (expense)
Net unrealized gain on interest rate swap agreements		1,393			179			1,572
Total other income, net		(2,171	)		179			(1,992	)
Income before provision for income taxes		3,972			(2,755	)		1,217
Income tax provision		1,193			(744	)		449
Net income		2,779			(2,011	)		768
Net income attributable to Vintage Wine Estates, Inc.		2,754			(1,961	)		793
Net income allocable to common stockholders	$	2,754		$	(1,961	)	$	793
Net earnings per share allocable to common stockholders
Basic	$	0.05		$	(0.04	)	$	0.01
Diluted	$	0.05		$	(0.04	)	$	0.01

The following table presents the impact of the adjustments and reclassifications discussed above on the unaudited condensed consolidated cash flow statement for the three months ending September 30, 2021:

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months Ended September 30,
	2021
(in thousands)	As Previously Reported			Adjustments			As Revised
Cash flows from operating activities
Net income	$	2,779			(2,011	)	$	768
Adjustments to reconcile net income to net cash from operating activities:
Depreciation		3,503			(2,001	)		1,502
Amortization expense		750			(99	)		651
Amortization of deferred loan fees and line of credit fees		-			99			99
Remeasurement of contingent consideration liabilities		-			155			155
Net unrealized gain on interest rate swap agreements		(1,393	)		(179	)		(1,572	)
(Benefit) provision for deferred income tax		-			(1,059	)		(1,059	)
Change in operating assets and liabilities (net of effect of business combinations):
Inventories		(4,671	)		4,227			(444	)
Accrued liabilities and other payables		1,356			1,704			3,060
Other		-			(836	)		(836	)
Net cash provided by operating activities		(2,020	)		-			(2,020	)

XML

Business Combinations

3 Months Ended

Sep. 30, 2022

Business Combinations [Abstract]

Business Combinations

3. Business Combinations

Vinesse

On October 4, 2021, the Company acquired 100% of the members' interest in Vinesse, LLC, a California limited liability company ("Vinesse"). Vinesse is a direct-to-consumer platform company that specializes in wine clubs with over 60,000 members. Founded in 1993, Vinesse has developed a long-time following by offering boutique wines to a broader audience and making wine accessible and easy to love. The operations of Vinesse align with those of the Company, which management believes provides for expanded synergies and growth through the acquisition.

The purchase price totaling $17.0 million was comprised of cash of $14.0 million, consulting fees of $0.2 million per year for three years totaling $0.6 million and a three-year earnout payable of up to $2.4 million. To fund the cash portion of the purchase consideration, we utilized the line of credit under the amended and restated loan and security agreement.

The preliminary allocation of the consideration for the net assets acquired from the acquisition of Vinesse were as follows:

(in thousands)
Sources of financing
Cash	$	14,000
Accrued other		600
Contingent consideration		2,400
Fair value of consideration		17,000
Assets acquired:
Fixed assets		121
Inventory		2,502
Trade Names and Trademarks		1,200
Customer relationships		3,700
Total identifiable assets acquired		7,523
Goodwill	$	9,477

The Company used the carrying value as of the acquisition date to value fixed assets, as we determined that they represented the fair value at the acquisition date.

Inventory was comprised of finished goods, bulk and raw materials. The fair value of finished goods inventory and bulk inventory was derived using projected cost of goods sold as a percentage of net revenue. Raw materials inventory was valued at its book value.

The trade names and trademarks fair value was derived using the Relief-From-Royalty Method (“RFR”). Key assumptions in valuing trade names and trademarks included (i) a royalty rate of 1.8% and (ii) discount rate of 17.5%.

Customer relationships fair value was derived using the Multiple-Period Excess Earnings Method (“MPEEM”), utilizing a discount rate of 18.0%, and Cost Approach. Customer relationships were weighted; 50.0% using the MPEEM model and 50.0% using the Cost Approach.

The results of operations of Vinesse are included in the accompanying condensed consolidated statements of operations from the October 4, 2021 acquisition date.

Transaction costs incurred in the acquisition were insignificant.

ACE Cider

On November 16, 2021, the Company acquired 100% of the capital stock of ACE Cider, the California Cider Company, Inc., a California corporation ("ACE Cider"). ACE Cider is a wholesale platform and specializes in hard cider, an alcoholic beverage fermented from apples. The operations of ACE Cider allow the Company to enter into the beer distribution category.

The purchase price totaling $47.4 million was comprised of a cash payment and contingent consideration.

The preliminary allocation of the consideration for the net assets acquired from the acquisition of ACE Cider were as follows:

(in thousands)
Sources of financing
Cash	$	46,880
Accrued other		60
Contingent consideration		500
Fair value of consideration		47,440
Assets acquired:
Fixed assets		4,205
Inventory		1,350
Trademarks		6,600
Customer relationships		14,300
Deferred tax liability		(6,554	)
Total identifiable assets acquired		19,901
Goodwill	$	27,539

The Company used the carrying value as of the Acquisition Date to value fixed assets, as we determined that they represented the fair value at the Acquisition Date.

Inventory was comprised of finished goods, bulk cider and raw materials. The fair value of finished goods inventory and bulk cider inventory was derived using projected cost of goods sold as a percentage of net revenue. Raw materials inventory was valued at its book value.

The trademarks fair value was derived using the RFR. Key assumptions in valuing trademarks included (i) a royalty rate of 2.75% and (ii) discount rate of 12.5%.

Customer relationships fair value was derived using the MPEEM, utilizing a discount rate of 13.0%, and Cost Approach. Customer relationships were weighted; 90.0% using the MPEEM model and 10.0% using the Cost Approach.

The results of operations of ACE Cider are included in the accompanying condensed consolidated statements of operations from the November 16, 2021 acquisition date.

Transaction costs incurred in the acquisition were insignificant.

Meier's

On January 18, 2022, the Company acquired 100% of the capital stock in Meier's Wine Cellars, Inc., DBA Meier's Beverage Group, an Ohio company ("Meier's"). Meier's is a wholesale and business-to-business company that specializes in custom blending, contract storage, contract manufacturing, and private labeling for wine, beer, and spirits. Over the years, Meier's continued extending their winemaking skills by producing table wines, sparkling wines, dessert wines, vermouths and carbonated grape juice.

The purchase price totaling $25.0 million was comprised of cash of $12.5 million and 1,229,443 shares of common stock with a value of $12.5 million.

The terms of the acquisition also provide for the possibility of additional contingent consideration of up to $10.0 million based on Meier's exceeding current EBITDA levels over each of the next three years. The earn out consideration will be paid in a combination of 50% cash and 50% stock. The common stock shares issued are also subject to the terms of the lock-up agreement.

The preliminary allocation of the consideration for the net assets acquired from the acquisition of Meier's were as follows:

(in thousands)
Sources of financing
Cash	$	12,500
Shares of common stock		10,521
Contingent consideration		4,900
Settlement of pre-existing relationship		(125	)
Fair value of consideration		27,796
Assets acquired:
Accounts receivable		3,669
Fixed assets		12,859
Inventory		4,280
Other assets		356
Trademarks		700
Customer relationships		6,400
Accounts payable and accrued expenses		(2,682	)
Deferred tax liability		(6,033	)
Total identifiable assets acquired		19,549
Goodwill	$	8,247

The number of shares of common stock were valued based on the Closing Date share price, resulting in a fair value of $12.0 million, less a discount of $1.5 million due to lack of marketability for shares of common stock, resulting in the shares of common stock valued at $10.5 million.

The contingent consideration was fair valued using the Monte Carlo simulation model, resulting in fair value earnout payments of $4.9 million.

The Company valued the fair value of accounts receivable, other assets, accounts payable and accrued expenses and fixed assets at the acquisition date.

Inventory was comprised of finished goods, work in process and raw materials. The fair value of finished goods inventory and work in process inventory was derived using projected cost of goods sold as a percentage of net revenue. Raw materials inventory was valued at its book value.

The trade names and trademarks fair value was derived using the RFR. Key assumptions in valuing trade names and trademarks included (i) a royalty rate of 1.1% and (ii) discount rate of 27.0%.

Customer relationships fair value was derived using the MPEEM, utilizing a discount rate of 28.0%. Customer relationships were weighted 100.0% using the MPEEM model.

The results of operations of Meier's are included in the accompanying condensed consolidated statements of operations from the January 18, 2022 acquisition date.

Transaction costs incurred in the acquisition were insignificant.

Other Acquisitions

On February 14, 2022, the Company purchased certain intellectual property pertaining or related to a canned cannabis beverage brand. The Company purchased the intellectual property at a purchase price of $0.4 million. The value of the assets acquired were based on the estimated fair value and are subject to adjustment during the measurement period (up to one year from the acquisition date). An executive officer of the Company has a related party relationship and serves as a member of the board of directors.

XML

Inventory

3 Months Ended

Sep. 30, 2022

Inventory Disclosure [Abstract]

Inventory

4. Inventory (as restated)

Inventory consists of the following:

(in thousands)	September 30, 2022		June 30, 2022
	As Restated
Bulk wine, spirits and cider	$	91,848	$	88,978
Bottled wine, spirits and cider		88,201		86,785
Bottling and packaging supplies		18,367		16,328
Nonwine inventory		1,256		831
Total inventories	$	199,672	$	192,922

For the three months ended September 30, 2022 and 2021, the Company did not recognize any losses related to reducing inventory to its net realizable value.

For the three months ended September 30, 2022 and fiscal year ended June 30, 2022, the Company's inventory balances are presented net of inventory reserves of zero and $2.2 million, respectively, for bulk wine, spirits and cider inventory, $1.5 million and $1.8 million, respectively, for bottled wine, spirits and cider inventory and $0.4 million and $0.4 million, respectively, for bottling and packaging supplies inventory.

XML

Assets Held for Sale

3 Months Ended

Sep. 30, 2022

Property, Plant and Equipment Assets Held-for-sale Disclosure [Abstract]

Assets Held for Sale

5. Assets Held for Sale (as restated)

During the period ended September 30, 2022, the Company had two asset groups classified as held for sale. The assets held for sale include certain real property related to Laetitia vineyards and land and property, plant and equipment and assumption of a land lease related to the Tamarack Cellars production facility. These assets are being marketed for sale. The Company intends to complete the sales of the assets within twelve months.

The carrying amounts of assets held for sale consists of the following:

(in thousands)	September 30, 2022
Laetitia vineyards land held for sale	$	13,233
Tamarack Cellars property, plant and equipment held for sale		2,767
Less accumulated depreciation and amortization		(2,779	)
Total assets held for sale	$	13,221

The cash flows related to held for sale assets have not been segregated and remain included in the major classes of assets.

There were no assets classified as held for sale for the year ended June 30, 2022.

XML

Property, Plant and Equipment

3 Months Ended

Sep. 30, 2022

Property, Plant and Equipment [Abstract]

Property, Plant and Equipment

6. Property, Plant and Equipment (as restated)

Property, plant and equipment consists of the following:

(in thousands)	September 30, 2022			June 30, 2022
	As Restated
Buildings and improvements	$	138,875		$	139,223
Land		35,318			46,632
Machinery and equipment		77,935			77,676
Cooperage		9,289			10,165
Vineyards		10,968			12,860
Furniture and fixtures		1,796			1,754
		274,181			288,310
Less accumulated depreciation and amortization		(68,032	)		(66,987	)
		206,149			221,323
Construction in progress		18,317			17,396
	$	224,466		$	238,719

Depreciation and amortization expense related to property and equipment was $4.0 million and $1.6 million for the three months ended September 30, 2022 and 2021, respectively.

XML

Goodwill and Intangibles Assets

3 Months Ended

Sep. 30, 2022

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Intangibles Assets

7. Goodwill and Intangible Assets (as restated)

Goodwill

There were no changes in the carrying amounts of goodwill from fiscal year ended June 30, 2022.

Intangible Assets

The following tables summarize other intangible assets by class:

	September 30, 2022
(in thousands)	Gross Intangible		Accumulated Amortization			Net Intangible		Weighted Average Remaining Amortization Period (in years)
Indefinite-life intangibles	As Restated					As Restated		As Restated
Trade names and trademarks	$	28,922	$	-		$	28,922	N/A
Winery use permits		6,750		-			6,750	N/A
Total Indefinite-life intangibles		35,672		-			35,672
Definite-life intangibles
Customer and Sommelier relationships		30,700		(6,523	)		24,177	4.2
Trade names and trademarks		1,900		(358	)		1,542	3.7
Total definite-life intangibles		32,600		(6,881	)		25,719
Total other intangible assets	$	68,272	$	(6,881	)	$	61,391

	June 30, 2022
(in thousands)	Gross Intangible		Accumulated Amortization			Accumulated Impairment Losses			Net Intangible		Weighted Average Remaining Amortization Period (in years)
Indefinite-life intangibles
Trade names and trademarks	$	30,203	$	-		$	(1,281	)	$	28,922	N/A
Winery use permits		6,750		-			-			6,750	N/A
Total Indefinite-life intangibles		36,953		-			(1,281	)		35,672
Definite-life intangibles
Customer and Sommelier relationships		30,700		(4,922	)		-			25,778	4.4
Trade names and trademarks		1,900		(253	)		-			1,647	3.5
Total definite-life intangibles		32,600		(5,175	)		-			27,425
Total other intangible assets	$	69,553	$	(5,175	)	$	(1,281	)	$	63,097

Amortization expense of definite-life intangibles was $1.7 million and $0.5 million for the three months ended September 30, 2022 and 2021, respectively.

As of September 30, 2022, estimated future amortization expense for definite-lived assets is as follows:

(in thousands)
2023 remaining	$	5,116
2024		6,811
2025		5,292
2026		4,527
2027		3,179
Thereafter		794
Total estimated amortization expense	$	25,719

XML

Accrued Liabilities

3 Months Ended

Sep. 30, 2022

Payables and Accruals [Abstract]

Accrued Liabilities

8. Accrued Liabilities (as restated)

The major classes of accrued liabilities are summarized as follows:

	September 30, 2022		June 30, 2022
(in thousands)	As Restated
Accrued purchases	$	13,573	$	6,728
Accrued employee compensation		4,551		5,580
Other accrued expenses		5,102		8,867
Non related party accrued interest expense		517		429
Contingent consideration		3,256		2,710
Unearned Income		296		642
Captive insurance liabilities		1,416		2,041
Total Accrued liabilities and other payables	$	28,711	$	26,997

XML

Fair Value Measurements

3 Months Ended

Sep. 30, 2022

Fair Value Disclosures [Abstract]

Fair Value Measurements

9. Fair Value Measurements (as restated)

The following tables present assets and liabilities measured at fair value on a recurring basis:

	September 30, 2022
(in thousands)	Level 1		Level 2		Level 3		Total
Assets:
Money market funds	$	36,738	$	-	$	-	$	36,738
Interest rate swaps (1)				18,381				18,381
Total	$	36,738	$	18,381	$	-	$	55,119
Liabilities:
Contingent consideration liabilities (2)	$	-	$	-	$	9,302	$	9,302
Total	$	-	$	-	$	9,302	$	9,302

	June 30, 2022
(in thousands)	Level 1		Level 2		Level 3		Total
Assets:
Money market funds	$	36,616	$	-	$	-	$	36,616
Interest rate swaps (1)				9,157				9,157
Total	$	36,616	$	9,157	$	-	$	45,773
Liabilities:
Contingent consideration liabilities (2)	$	-	$	-	$	9,156	$	9,156
Total	$	-	$	-	$	9,156	$	9,156

(1) The fair value of interest rate swaps is estimated using a discounted cash flow analysis that considers the expected future cash flows of each interest rate swap. This analysis reflects the contractual terms of the interest rate swap, including the remaining period to maturity, and uses market-corroborated Level 2 inputs, including forward interest rate curves and implied interest rate volatilities. The fair value of an interest rate swap is estimated by discounting future fixed cash payments against the discounted expected variable cash receipts. The variable cash receipts are estimated based on an expectation of future interest rates derived from forward interest rate curves. The fair value of an interest rate swap also incorporates credit valuation adjustments to reflect the non-performance risk of the Company and the respective counterparty.

(2) We assess the fair value of contingent consideration to be settled in cash related to acquisitions using probability weighted models for the various contractual earn-outs. These are Level 3 measurements. Significant unobservable inputs used in the estimated fair values of these contingent consideration liabilities include probabilities of achieving customer related performance targets, specified sales milestones, consulting milestones, changes in unresolved claims, projected revenue or changes in discount rates.

The following table provides a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

	Contingent Consideration
(in thousands)	As Restated
Balance at June 30, 2022	$	9,156
Acquisitions		-
Payments		(39	)
Change in fair value		185
Balance at September 30, 2022		9,302
Less: current portion		(3,256	)
Long term portion	$	6,046

The current and long-term portion of contingent consideration is included within the accrued liabilities and other payables and other long-term liabilities, respectively, in the condensed consolidated balance sheets.

XML

Leases

3 Months Ended

Sep. 30, 2022

Leases [Abstract]

Leases

10. Leases (as restated)

Leases Under ASC 842

We have lease agreements for certain winery facilities, vineyards, corporate and administrative offices, tasting rooms, and equipment under long-term non-cancelable leases. We determine if an arrangement is a lease at inception by evaluating whether the arrangement conveys the right to use an identified asset and whether we obtain substantially all of the economic benefits from and have the ability to direct the use of the asset. Our lease agreements generally do not contain any material residual value guarantees or material restrictive covenants.

Beginning July 1, 2022, operating leases are included in operating lease right-of-use assets, current operating lease liabilities and long-term operating lease liabilities in our condensed consolidated balance sheet. Operating lease right-of-use assets and corresponding operating lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Operating lease expense for operating lease assets is recognized on a straight-line basis over the lease term. As most of our leases do not provide an implicit rate, we use our collateralized incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use the implicit rate if it is readily determinable.

In connection with the restatement, the Company has reclassified the deferred gain related to a previous sale and leaseback of $7.8 million, net of taxes of $2.9 million, to retained earnings. See Note 2.

Finance leases are included in finance lease right-of-use assets, current finance lease liabilities and long-term finance lease liabilities in our condensed consolidated balance sheet.

Our lease agreements include leases that contain lease components and non-lease components. For all asset classes, we have elected to account for both of these provisions as a single lease component.

We also have elected to apply a practical expedient for short-term leases whereby we do not recognize a lease liability and right-of-use asset for leases with a term of 12 months or less. In addition, we elected the package of transition practical expedients permitted under the transition guidance, which allows the Company to carry forward our leases without reassessing, whether any contracts are leases or contain leases, lease classification and initial direct costs.

Our leases have remaining lease terms from less than one year to 10 years. Our lease terms may include options to extend or terminate the lease when it is reasonably certain and there is significant economic incentive to exercise that option.

Beginning fiscal 2022, we no longer had related party lease agreements.

The following table summarizes the components of lease expense:

	Three Months Ended
(in thousands)	September 30, 2022
Operating lease expense	$	1,808
Finance lease expense
Amortization of right-of-use assets		70
Interest on lease liabilities		9
Total finance lease expense		79
Variable lease expense		157
Short-term lease expense		35
Total lease expense	$	2,079

The following table summarizes supplemental balance sheet related to leases:

(in thousands)	September 30, 2022
Operating Leases
Operating lease right-of-use assets	$	35,509
Current portion of operating lease liabilities		5,197
Long-term operating lease liabilities		31,637
Total operating lease liabilities		36,834
Finance Leases
Finance lease right-of-use assets		689
Current portion of finance lease liabilities		263
Long-term finance lease liabilities		429
Total finance lease liabilities	$	692

The following table summarizes the weighted-average remaining lease term and discount rate:

Weighted-average remaining lease term (in years)
Operating leases	6.7
Finance leases	2.8
Weighted-average discount rate
Operating leases	5.0	%
Finance leases	5.0	%

The minimum annual payments under our lease agreements as of September 30, 2022 are as follows:

(in thousands)	Operating Leases			Finance Leases
Remaining fiscal 2023	$	4,795		$	219
2024		6,849			285
2025		6,529			157
2026		6,521			79
2027		6,195			-
2028 and thereafter		12,479			-
Total lease payments		43,368			740
Less imputed interest		(6,534	)		(48	)
Present value of lease liabilities		36,834			692
Current portion of lease liabilities		(5,197	)		(263	)
Total long term lease liabilities	$	31,637		$	429

* Table excludes obligations for leases with original terms of 12 months or less which have not been recognized as ROU assets or liabilities in our condensed consolidated balance sheets.

XML

Long-Term and Other Short-Term Obligations

3 Months Ended

Sep. 30, 2022

Debt Disclosure [Abstract]

Long-Term and Other Short-Term Obligations

11. Long-Term and Other Short-Term Obligations (as restated)

The following table summarizes long-term and other short-term obligations:

(in thousands)	September 30, 2022			June 30, 2022
Note to a bank with interest at LIBOR (1.76%) at September 30, 2022 plus 1.75%; payable in quarterly installments of $1,180 principal with applicable interest; matures in September 2026; secured by specific assets of the Company. Loan amended April 2021. Quarterly payments of $1,066 reduced from $1,180 starting June 2021. Revised maturity date July 2026.	$	75,726		$	76,792
Capital expenditures borrowings payable at LIBOR (0.50%) at September 30, 2022 and June 30, 2022 plus 1.75%, payable in quarterly installments of $1,077 at September 30, 2022 and June 30, 2022 with draw expiring July, 2026.		39,699			40,776
Note to a bank with interest fixed at 3.6%, payable in monthly installments of $60 principal with applicable interest; matures in April 2023.		418			593
Note to a bank with interest fixed at 2.75%, payable in monthly installments of $61 principal with applicable interest; matures in March 2024.		1,071			1,246
Delayed Draw Term Loan ("DDTL") with interest at LIBOR (2.32%) at September 2022 plus 1.75%, payable in quarterly installments of $1,260 starting March 2022. Matures in July 2024.		64,622			65,882
		181,536			185,289
Less current maturities		(14,738	)		(14,909	)
Less unamortized deferred financing costs		(1,221	)		(1,285	)
	$	165,577		$	169,095

Line of Credit

The Company has a $480.0 million amended and restated loan and security agreement consisting of an accounts receivable and inventory revolving facility up to $230.0 million, a term loan in a principal amount of up to $100.0 million, a capital expenditures facility in an aggregate principal of up to $50.0 million, and a delay draw term loan facility up to an aggregate of $100.0 million which was limited to an aggregate of $55.0 million. Upon consummation of the merger transaction, the requirements of the delayed draw term loan were met. The effective interest rate under the revolving facility was 2.6% and 4.0% as of September 30, 2022 and 2021, respectively. The Company had availability under the line of credit as of September 30, 2022 and June 30, 2022, respectively.

On November 8, 2022, we amended the amended and restated loan and security agreement to revise a definition used in a financial covenant under the agreement for the debt covenant calculation as of September 30, 2022 and subsequent periods.

On December 13, 2022, we entered into a second amended and restated loan and security agreement (the “Second A&R Loan and Security Agreement”), which further amended and restated the Amended and Restated Loan and Security Agreement and provides credit facilities totaling up to $458.4 million. The credit facilities under the Second A&R Loan and Security Agreement consist of: (i) a term loan facility in the principal amount of approximately $156.5 million (the “Term Loan Facility”), (ii) an accounts receivable and inventory revolving facility in the principal amount of approximately $229.7 million with a letter of credit sub-facility in the aggregate availability amount of $20.0 million (the “Revolving Facility”), (iii) an equipment loan facility in the principal amount of approximately $4.2 million (the “Equipment Loan”), (iv) a capital expenditure facility in the principal amount of approximately $15.2 million (the “Capex Facility”) and (v) a delayed draw term loan facility in the principal amount of approximately $52.9 million (amounts are available to be drawn through December 13, 2023) (the “DDTL Facility”, and, together with the Term Loan Facility, the Revolving Facility, the Equipment Loan and the Capex Facility, the “Credit Facilities”).

Concurrent with the closing of the Second A&R Loan and Security Agreement, we executed a draw of approximately $154.6 million on the Term Loan Facility, $125.0 million on the Revolving Facility, $4.2 million on the Equipment Loan, $15.2 million on the Capex Facility and $30.6 million on the DDTL Facility. The proceeds from the loan were used to, among other things, pay down outstanding amounts of under the Company’s existing credit facilities including the Amended and Restated Loan and Security Agreement.

The Term Loan Facility matures on December 13, 2027, and the Second A&R Loan and Security Agreement extends the maturities of the other credit facilities as follows: (i) the Revolving Facility matures on December 13, 2027, (ii) the Equipment Loan matures on December 31, 2026, (iii) the Capex Facility matures on June 30, 2027 and (iv) the DDTL Facility matures on December 13, 2027. The refinancing of the Second A&R Loan and Security Agreement was evaluated in accordance with ASC 470-50, Modifications and Extinguishments on a lender-by-lender basis. Certain lenders did not participate in the refinancing and the repayment of their related outstanding debt balances has been accounted for as an extinguishment of

debt. Proceeds of borrowings from new lenders were accounted for as a new debt financing. The Company recorded a loss on extinguishment of debt of $0.5 million in the accompanying consolidated statement of operations and comprehensive income. For the remainder of the lenders, this transaction was accounted for as a modification because the difference between present value of the cash flows under the terms of the modified agreement (the Second A&R Loan and Security Agreement) and the present value of the cash flows under terms of the original agreement was less than 10% on a lender-by-lender basis.

As part of the refinancing of the Term Loan Facility, the Company incurred various costs of $2.3 million, including a $0.5 million original issue discount and $1.9 million in third-party debt issuance costs.

As part of the refinancing of the Revolving Facility, the Company incurred various costs of $2.6 million, including a $0.5 million original issue discount and $2.1 million in third-party debt issuance costs.

Regularly scheduled principal repayments of the Credit Facilities (other than the Revolving Facility) are payable on a quarterly basis as follows: (i) with respect to the Term Loan Facility, an amount equal to the original principal amount of the Term Loan Facility multiplied by 1/100th, (ii) with respect to the Equipment Loan, an amount equal to $0.2 million, (iii) with respect to the Capex Facility, an amount equal to $0.8 million, and (iv) with respect to the DDTL Facility, an amount equal to the original principal amount of the DDTL Facility multiplied by 1/28th with respect to delayed draw term loans used to purchase equipment and 1/100th with respect to delayed draw term loans used to purchase real estate. Repayment of the Revolving Facility is required if the borrowing base (as defined in the Second A&R Loan and Security Agreement) does not support the amount of borrowing under the Revolving Facility. Any unpaid principal, interest and other amounts owing with respect to any Credit Facility is due at maturity of such Credit Facility.

Borrowings under the Credit Facilities bear interest at a rate per annum equal to, at the Company’s option, either (a) a Term Secured Overnight Financing rate “SOFR” for the applicable interest period relevant to such borrowing, plus a market-determined credit spread adjustment depending on such interest period (0.10% for one-month; 0.15% for three-months; and 0.25% for six-months), plus an applicable margin (2.25% for the Credit Facilities other than the Revolving Facility; for the Revolving Facility the applicable margin is based on a range of 1.50%-2.00% depending on average borrowing availability under the Credit Facilities) or (b) an Adjusted Base Rate, or ABR, determined by reference to the highest of (i) Federal Funds Rate plus 0.50%, (ii) the rate of interest established by the lender acting as the administrative agent as its “prime rate” and (iii) the Term SOFR for a one-month term in effect on that day plus 1.0% plus a market-determined credit spread adjustment of 0.10%, plus, in each case, an applicable margin (1.25% for the Credit Facilities other than the Revolving Facility; depending on average availability for the Revolving Facility, with the initial applicable margin for the Revolving Facility being 1.00%). The Company is currently in the process of amending our interest rate swap agreements to conform with the Credit Facilities. We do not expect the impact of these amendments to have a material impact on the Credit Facilities' interest rates.

In addition, the Second A&R Loan and Security Agreement and related loan documents provide for recurring fees with respect to the Credit Facilities, including (i) a fee for the unused commitments of the lenders under the Term Loan Facility, the Revolving Facility and the DDTL Facility, payable quarterly, accruing at a rate equal to 0.25% per annum with respect to the Term Loan Facility and the DDTL Facility and a rate within the range of 0.15%-0.20% per annum with respect to the Revolving Facility depending on average availability under the Revolving Facility (ii) letter of credit fees (which vary depending on the applicable margin rate based on the average availability under the Revolving Facility), fronting fees and processing fees to each issuing bank and (iii) administration fees.

The Credit Facilities are secured by substantially all of the assets of the Company.

Additionally, the Second A&R Loan and Security Agreement includes customary representations and warranties, affirmative and negative covenants, financial covenants and certain other amendments, including, without limitation, (i) a minimum fixed charge coverage ratio (based on trailing twelve-month EBITDA adjusted for capital expenditures, taxes and certain other items) of 1.10:1.00 measured on a rolling four quarter basis provided that the minimum capital expenditure amount for purposes of calculating the fixed charge coverage ratio will increase by $175.0 thousand per quarter until it reaches $1.5 million, (ii) the addition of a maximum debt to capitalization ratio covenant, initially set at 0.60:1.00 for each quarter until December 31, 2023 and stepping down to 0.575:1.00 for each quarter until March 31, 2024 and 0.55:1.00 for each quarter until December 31, 2024 and thereafter, (iii) certain new EBITDA addbacks (and one historical EBITDA deduction in the amount of approximately $1.4 million for the quarter ended September 30, 2022) and (iv) certain amendments to the conditions for permitted acquisitions and accordion increases.

On February 13, 2023, we amended the Second A&R Loan and Security Agreement to revise the deadline for submitting our December 31, 2022 consolidated financial statements to 90 days after the period end.

On March 31, 2023, we amended the Second A&R Loan and Security Agreement to revise the deadline for submitting our December 31, 2022 consolidated financial statements to 120 days after the period end.

On May 9, 2023, we amended the Second A&R Loan and Security Agreement to revise the definition and calculation of certain financial covenants as of March 31, 2023. The amendment revised the definition of Adjusted EBITDA (as defined in the Second A&R Loan and Security Agreement) as utilized in the fixed charge coverage ratio calculation to allow certain addbacks to Adjusted EBITDA. Due to the amendment, at March 31, 2023, the Company believes it is in compliance with the covenants contained in the Second A&R Loan and Security Agreement.

On October 12, 2023, the Company entered into a fourth amendment to the Second Amended and Restated Loan and Security Agreement (the “Fourth Amendment”) by and among the Company, the Borrowers, the Lenders party thereto, and Agent. The Fourth Amendment, among other things: (i) waives certain existing events of default relating to the Company’s failure to comply with the financial covenants and financial reporting requirements set forth in the Credit Agreement for prior fiscal periods; (ii) reduces the aggregate revolving commitment and the aggregate delayed draw term loan commitment to $200,000,000 and $38,100,000, respectively; (iii) replaces the maximum debt to capitalization financial covenant with a minimum adjusted EBITDA financial covenant of not less than (1) $4,000,000 for the fiscal quarter ending September 30, 2023, (2) $17,000,000 for the two fiscal quarter period ending December 31, 2023, (3) $27,000,000 for the three fiscal quarter period ending March 31, 2024, (4) $34,000,000 for the four fiscal quarter period ending June 30, 2024, and (5) $35,000,000 for each four fiscal quarter period ending thereafter; (iv) adds a minimum liquidity covenant of $25,000,000 (or, for fiscal quarters ending in December, $15,000,000), which applies only for the fiscal quarters ending September 30, 2023 through and including December 31, 2024 (the “Covenant Modification Period”); (v) suspends the minimum fixed charge coverage ratio covenant for the fiscal quarters ending September 30, 2023 through and including June 30, 2024 and provides for a step-down of the minimum fixed charge coverage ratio to 1.00:1.00 for the remainder of the Covenant Modification Period; (vi) adds an equity cure right for the Company in the event of future breaches of the financial covenants; (vii) reduces revolver availability by (1) $15,000,000 during the months of February through September of each year and (2) $10,000,000 during the months of October through January of each year; (viii) suspends the exercise of incremental facilities during the Covenant Modification Period; (ix) restricts all permitted acquisitions during the term of the credit facilities, unless previously approved by the required Lenders; (x) increases in the applicable margin for all credit facilities to 3.00% for SOFR Loans and 2.00% for ABR Loans, which margins will step-up further if certain prepayments of the Term Loans are not made by certain dates prescribed in the Amendment; (xi) adds additional mandatory prepayments of (1) $10,000,000 by no later than March 31, 2024, (2) an additional $10,000,000 by no later than June 30, 2024 and (3) an additional $25,000,000 by no later than December 31, 2024; (xii) adds additional mandatory prepayments in the event that the Borrowers maintain a cash balance in excess of $20,000,000; (xiii) permits additional sales of certain real property with an aggregate appraised value of approximately $60,000,000, in addition to related personal property assets; and (xiv) adds certain additional reporting requirements to Agent and the Lenders.

As a result, as of the date hereof, the Company has received a waiver for certain events of default and is in compliance with its covenants contained in the Second A&R Loan and Security Agreement.

Maturities of Long-Term and Other Short-Term Borrowings

As of September 30, 2022, maturities of long-term and other short-term borrowings for succeeding years are as follows:

	For the years ended June 30,
Remaining 2023	$	11,156
2024		14,152
2025		64,372
2026		8,571
2027		83,285
	$	181,536

XML

Stockholders' Equity

3 Months Ended

Sep. 30, 2022

Equity [Abstract]

Stockholders' Equity

12. Stockholders' Equity (as restated)

Common Stock

We had reserved shares of stock, on an as-if converted basis, for issuance as follows:

	September 30, 2022		June 30, 2022
Warrants		25,646,453		25,818,247
Earnout shares		5,726,864		5,726,864
Total		31,373,317		31,545,111

Warrants

At September 30, 2022, there were 25,646,453 warrants outstanding to purchase shares of the Company's common stock at a price of $11.50 per whole share. The 25,646,453 warrants are made up of 18,000,000 Public Warrants (the "Public Warrants") and 8,000,000 Private Warrants (the "Private Warrants") less the 353,547 warrants that have been repurchased as part of our share repurchase plan.

The Public Warrants are exercisable commencing on August 11, 2021 and expire five years after the commencement date. The Company may accelerate the expiry date by providing 30 days’ prior written notice, if and only if, the closing price of the Company’s common stock equals or

exceeds $18.00 per share for any 20 trading days within a 30-trading day period. The public warrant holder’s right to exercise will be forfeited unless the warrants are exercised prior to the date specified in the notice of acceleration of the expiry date.

At September 30, 2022, there were 8,000,000 purchased warrants at a price of $1.00 per Private Warrant, with each Private Warrant exercisable commencing on August 11, 2021 for one common share at an exercise price of $11.50, subject to anti-dilution adjustments. The private warrants expire five years after the commencement date.

Earnout Shares

In connection with the closing of the business combination between Bespoke Capital Acquisition Corp. and Vintage Wine Estates, Inc., a California corporation (“VWE Legacy”) pursuant to a transaction agreement dated February 3, 2021, as amended, certain shareholders of shareholders of VWE Legacy are entitled to receive up to an additional 5,726,864 shares of the Company’s common stock (the “Earnout Shares”) if at any point during the Earnout Period, from June 7, 2021 to June 7, 2023, the Company's closing share price on the Nasdaq on 20 trading days out of 30 consecutive trading days;

a)is at or above $15 (but below $20), 50% of the Earnout Shares will be issued; and

b)is at or above $20 (i) to the extent no Earnout Shares have previously been issued, 100% of the Earnout Shares or (ii) to the extent the event Earnout Shares were previously issued, 50% of the Earnout Shares will be issued.

The Earnout Shares will be adjusted to reflect any stock split, reverse stock split, stock dividend (including any dividend or distribution of securities convertible common shares), reorganization, recapitalization, reclassification, combination and, exchange of shares or other like change. The Earnout Shares are indexed to the Company’s equity and meet the criteria for equity classification. The fair value of the Earnout Shares, $32.4 million, was recorded as a dividend to additional paid in capital due to the absence of retained earnings.

No Earnout Shares were issued as of September 30, 2022.

Meier's Earnout Shares

In connection with the closing of the Meier's business combination with Paul T. Lux Irrevocable Trust pursuant to a merger agreement dated January 18, 2022, Mr. Lux is entitled to receive up to an additional $5 million of the Company’s common stock, subject to the terms of the earnout agreement. The Company will make earnout payments based on the product of the amount of adjusted EBITDA in calendar 2022, 2023 and 2024 over EBITDA threshold, as defined in the merger agreement, and the earnout multiple of seven. The earnout payment shall be paid 50% in cash and 50% in the Company's common stock. No shares were issued through September 30, 2022.

2021 Stock Incentive Plan

Effective June 7, 2021, the Company adopted the 2021 Omnibus Incentive Plan (as amended, the "2021 Plan”). The 2021 Plan provides for the issuance of stock options, stock appreciation rights, performance shares, performance units, stock, restricted stock, restricted stock units and cash incentive awards. The 2021 Plan was approved by shareholders at the Annual Meeting of Shareholders on February 2, 2022.

The following table provides total stock-based compensation expense by award type:

	Three Months Ended
	September 30, 2022		September 30, 2021
(in thousands)	As Restated
Stock option awards	$	489	$	-
Restricted stock units		2,951		-
Total stock-based compensation	$	3,440	$	-

Stock-based compensation expense is included as a component of selling, general and administrative expenses in the condensed consolidated statement of operations.

Stock Options

Stock options granted under the 2021 Plan are subject to market conditions. The stock options are exercisable for ten years and only become exercisable if the volume-weighted average price per share of our common stock is at least $12.50 over a 30-day consecutive trading period following the grant date. The fair value of the stock options was estimated using a Monte Carlo simulation valuation model. Stock option awards vest in four equal installments of 25%, with the first installment vesting 18 months after the vesting commencement date with respect to an additional 25% of the total stock-based award on each of the 2nd, 3rd and 4th anniversaries of the vesting commencement date, providing in each case the employee remains in continuous employment or service with the Company or an Affiliate. Compensation expense is recognized ratably over the requisite service period.

The following table presents a summary of stock option activity under the 2021 Plan:

As Restated	Stock Options			Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Life (Years) (As Restated)		Aggregate Intrinsic Value
Outstanding at June 30, 2022		3,503,527		$	10.50		8.9	$	-
Granted		173,364			10.50		10.0		-
Exercised		-			-		-		-
Forfeited or cancelled		(1,250	)		10.50		-		-
Outstanding at September 30, 2022		3,675,641		$	10.50		9.0		-

Total unrecognized compensation expense related to the stock options was $7.9 million, which is expected to be recognized over a weighted-average period of 5.0 years. No stock options were vested and exercisable as of September 30, 2022.

Restricted Stock Units

Restricted stock units are subject only to service conditions and vest ratably over four years.

The following table presents a summary of restricted stock units activity for the periods presented:

As Restated	Restricted Stock Units		Weighted-Average Grant Date Fair Value
Outstanding at June 30, 2022		1,902,068	$	8.14
Granted		88,587		5.66
Issued		-		-
Forfeited or cancelled		-		-
Outstanding at September 30, 2022		1,990,655	$	8.03

Total unrecognized compensation expense related to the restricted stock units was $7.8 million, which is expected to be recognized over a weighted-average period of 2.7 years. No restricted stock units vested as of September 30, 2022.

Stock and Warrant Repurchase Plan

On March 8, 2022, the Company's board of directors approved a repurchase plan authorizing the Company to purchase up to $30.0 million in aggregate value of our common stock and/or warrants through September 8, 2022. Purchases under the repurchase program may be made on the open market, in privately negotiated transactions or in other manners as permitted by the federal securities laws and other legal and contractual requirements and are expected to comply with Rule 10b-18 under the Securities Exchange Act of 1934, as amended. The timing and amount of any repurchases will depend on a number of factors, including price, trading volume, general market conditions and legal requirements, among others. The repurchase program does not require the Company to acquire a specific number of shares or warrants. The cost of the shares and warrants that are repurchased will be funded from available working capital.

For accounting purposes, common stock and/or warrants repurchased under our repurchase plan are recorded based upon the settlement date of the applicable trade. Such repurchased shares are presented using the cost method. During the quarter ended September 30, 2022, the Company repurchased 171,994 warrants at an average price of $1.02 per warrant. The total cost of the shares and/or warrants repurchased was $0.2 million.

The table below summarizes the changes in repurchases of common stock and warrants:

(in thousands)	September 30, 2022
Balance at June 30, 2022		3,053,447
Repurchases of common stock		-
Repurchases of warrants		171,994
Balance at September 30, 2022		3,225,441

The Stock and Warrant Repurchase Plan Expired on September 9, 2022.

XML

Income Taxes

3 Months Ended

Sep. 30, 2022

Income Tax Disclosure [Abstract]

Income Taxes

13. Income Taxes (as restated)

The increase in our effective tax rate for the three months ended September 30, 2022 was primarily due to changes in pre-tax income and permanent items, which primarily consist of non-deductible officer compensation expense, as compared to the three months ended September 30, 2021.

For the three months ended September 30, 2022, the effective tax rate differs from the federal statutory rate of 21% primarily due to permanent items related to non-deductible officers compensation expense. For the three months ended September 30, 2021, the effective tax rate differs from the federal statutory rate of 21% primarily due to state taxes.

The provisional measurements of fair value for income taxes payable and deferred taxes for the acquisitions of Vinesse, ACE Cider and Meier's may be subject to changes as additional information is received and certain tax returns are finalized. The Company expects to finalize the fair value measurements as soon as practicable, but not later than one year from the date of acquisition.

XML

Commitments and Contingencies

3 Months Ended

Sep. 30, 2022

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

14. Commitments and Contingencies

We are subject to a variety of claims and lawsuits that arise from time to time in the ordinary course of business. Although management believes that any pending claims and lawsuits will not have a significant impact on the Company’s consolidated financial position or results of operations, the adjudication of such matters are subject to inherent uncertainties and management’s assessment may change depending on future events.

Indemnification Agreements

In the ordinary course of business, we may provide indemnification of varying scope and terms to vendors, lessors, customers and other parties with respect to certain matters including, but not limited to, losses arising out of breach of such agreements or from intellectual property infringement claims made by third parties. These indemnities include indemnities to our directors and officers to the maximum extent permitted under applicable state laws. The maximum potential amount of future payments we could be required to make under these indemnification agreements is, in many cases, unlimited. Historically, we have not incurred any significant costs as a result of such indemnifications and are not currently aware of any indemnification claims.

Other Commitments

Contracts exist with various growers and certain wineries to supply a significant portion of our future grape and wine requirements. Contract amounts are subject to change based upon actual vineyard yields, grape quality and changes in grape prices. Estimated future minimum grape and bulk wine purchase commitments are as follows:

(in thousands)	Total
Remaining 2023	$	40,524
2024		20,706
2025		18,158
	$	79,388

Grape and bulk wine purchases under contracts totaled $15.8 million and $10.3 million for the three months ended September 30, 2022 and 2021, respectively. The Company expects to fulfill all of these purchase commitments.

XML

Related Party Transactions

3 Months Ended

Sep. 30, 2022

Related Party Transactions [Abstract]

Related Party Transactions

15. Related Party Transactions (as restated)

Immediate Family Member and Other Business Arrangements

We provide at will employment to several family members of officers or directors who provide various sales, marketing and administrative services to us. Payroll and other expenses to these related parties was $125.0 thousand and $71.0 thousand for the three months ended September 30, 2022 and 2021, respectively.

We pay for sponsorship and marketing services and point of sale marketing materials to unincorporated businesses that are managed by immediate family members of a Company executive officer. For the three months ended September 30, 2022 and 2021, payments related to sponsorship and marketing services totaled $87.0 thousand and $75.0 thousand, respectively.

We have a revenue sharing agreement with Sonoma Brands Partners II, LLC where a portion of B.R. Cohn and Clos Pegase sales during various events throughout the year are paid to Sonoma Brands Partners II, LLC. Sonoma Brands Partners II, LLC is managed by a member of the Company's board of directors. For the three months ended September 30, 2022 and 2021, we made no payments to Sonoma Brands Partners II, LLC.

The Company has a contract with Bin-to-bottle, a storage and bottling company owned by Patrick Roney, for storage purposes. The expenses incurred for storage were immaterial for the years ended June 30, 2023 and 2022.

Financial Advisory Agreement

In April 2022, the Company entered into an arrangement with Global Leisure Partners LLC ("GLP") to act as a financial advisor to the Company in connection with its exploration of acquisitions, mergers, investments and other strategic matters. A director of the Company having the authority to establish policies and make decisions is an executive of GLP. Although members of the board of directors are typically independent from management, members of the board of directors would be considered management based on the definition of management in ASC 850, Related Party Disclosures. During the three months ended September 30, 2022 and 2021, payments in respect of capital markets and mergers and acquisitions matters totaled $50.0 thousand and zero, respectively.

XML

Segments

3 Months Ended

Sep. 30, 2022

Segment Reporting [Abstract]

Segments

16. Segments (as restated)

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the CODM, or decision-making group, in deciding how to allocate resources and in assessing performance. When determining the reportable segments, the Company aggregated operating segments based on their similar economic and operating characteristics. Our operations are principally managed on a sales distribution basis and are comprised of three reportable segments: Wholesale; Direct-to-Consumer; and Business-to-Business. The factors for determining the reportable segments include the manner in which management evaluates performance for purposes for allocating resources and assessing performance.

We report our segments as follows:

Wholesale Segment—We sell our wine, spirits and cider to wholesale distributors under purchase orders. Wholesale operations generate revenue from product sold to distributors, who then sell them off to off-premise retail locations such as grocery stores, wine clubs, specialty and multi-national retail chains, as well as on-premise locations such as restaurants and bars.

Direct-to-Consumer Segment—We sell our wine and other merchandise directly to consumers through wine club memberships, at wineries’ tasting rooms, at Sommelier wine tasting events, and through the Internet. Winery estates hold various public and private events for customers and our wine club members. The certified Sommeliers provide guided tasting experiences customized for each audience through virtual and in-person events globally.

Business-to-Business Segment—Our Business-to-Business sales channel generates revenue primarily from the sale of private label wines and spirits, and custom winemaking services. Annually, we work with our national retail partners to develop private label wines incremental to their wholesale channel businesses.

Other —Other is included in the tables below for purposes of reconciliation of revenues and profit but is not considered a reportable segment. In 2022, it included revenue from grape and bulk wine sales and storage services. In 2023 and going forward, these immateial revenues are recorded in the B2B segment. We record corporate level expenses, non-direct selling expenses and other expenses not specifically allocated to the results of operations in Other.

The following tables present net revenue and income from operations directly attributable to the Company's segments:

	Three Months Ended September 30, 2022
	As Restated
(in thousands)	Wholesale		Direct-to-Consumer		Business-to-Business		Other			Total
Segment Results
Net revenue	$	23,987	$	19,992	$	34,180	$	(79	)	$	78,080
Income (loss) from operations	$	2,288	$	1,969	$	10,533	$	(18,175	)	$	(3,385	)

	Three Months Ended September 30, 2021
(in thousands)	Wholesale		Direct-to-Consumer		Business-to-Business		Other			Total
Segment Results
Net revenue	$	16,203	$	15,263	$	24,467	$	102		$	56,035
Income (loss) from operations	$	3,042	$	2,031	$	6,229	$	(8,093	)	$	3,209

There was no inter-segment activity for any of the given reporting periods presented.

Depreciation expense recognized by operating segment is summarized below:

(in thousands)		Wholesale		Direct-to-Consumer		Business-to-Business		Other		Total
For the periods ended September 30:
	2022	$	40	$	291	$	235	$	448	$	1,014
	2021	$	-	$	300	$	-	$	-	$	300

Amortization expense recognized by operating segment is summarized below:

(in thousands)		Wholesale		Direct-to-Consumer		Business-to-Business		Other		Total
For the periods ended September 30:
	2022	$	596	$	745	$	364	$	-	$	1,705
	2021	$	10	$	613	$	3	$	25	$	651

Excluding the property, plant, and equipment specific to assets located at our tasting facilities, and the customer and sommelier relationships and intangible assets specific to the Sommelier acquisition, given the nature of our business, revenue generating assets are utilized across segments, therefore, discrete financial information related to segment assets and other balance sheet data is not available and the information continues to be aggregated.

XML

Earnings Per Share

3 Months Ended

Sep. 30, 2022

Earnings Per Share [Abstract]

Earnings Per Share

17. Earnings Per Share (as restated)

The following table reconciles the number of common shares used to compute basic and diluted earnings per share attributable to Vintage Wine Estates, Inc., shareholders:

	Three Months Ended September 30,
	2022			2021
(in thousands, except for per share amounts)	As Restated
Net income	$	1,358		$	768
Less: loss allocable to noncontrolling interest		(174	)		(25	)
Net income allocable to common shareholders	$	1,532		$	793
Numerator – Basic EPS
Net income allocable to common shareholders	$	1,532		$	793
Net income allocated to common shareholders	$	1,532		$	793
Numerator – Diluted EPS
Net income allocated to common shareholders	$	1,532		$	793
Net income allocated to common shareholders	$	1,532		$	793
Denominator – Basic Common Shares
Weighted average common shares outstanding - Basic		58,819,160			60,461,611
Denominator – Diluted Common Shares
Weighted average common shares - Diluted		58,819,160			60,461,611
Net income per share – basic:
Common Shares	$	0.03		$	0.01
Net income per share – diluted:
Common Shares	$	0.03		$	0.01

The following securities have been excluded from the calculations of diluted earnings per share attributable to common shareholders because including them would have been antidilutive:

	Three Months Ended September 30,
	2022		2021
Shares subject to warrants to purchase common stock		25,646,453		26,000,000
Shares subject to options to purchase common stock		3,675,641		-
Total		29,322,094		26,000,000

XML

Subsequent Events

3 Months Ended

Sep. 30, 2022

Subsequent Events [Abstract]

Subsequent Events

18. Subsequent Events (as restated)

During the three months ended December 31, 2022, the Company identified a number of goodwill and intangible asset impairment indicators that led us to conclude that an impairment test was required. After performing fair value determinations, we recorded a goodwill impairment of $125.3 million and intangible assets impairments of $13.8 million for the three months ended December 31, 2022.

On October 12, 2023, the Company entered into a fourth amendment to the Second Amended and Restated Loan and Security Agreement (the “Fourth Amendment”) by and among the Company, the Borrowers, the Lenders party thereto, and Agent. The Fourth Amendment, among other things: (i) waives certain existing events of default relating to the Company’s failure to comply with the financial covenants and financial reporting requirements set forth in the Credit Agreement for prior fiscal periods; (ii) reduces the aggregate revolving commitment and the aggregate delayed draw term loan commitment to $200,000,000 and $38,100,000, respectively; (iii) replaces the maximum debt to capitalization financial covenant with a minimum adjusted EBITDA financial covenant of not less than (1) $4,000,000 for the fiscal quarter ending September 30, 2023, (2) $17,000,000 for the two fiscal quarter period ending December 31, 2023, (3) $27,000,000 for the three fiscal quarter period ending March 31, 2024, (4) $34,000,000 for the four fiscal quarter period ending June 30, 2024, and (5) $35,000,000 for each four fiscal quarter period ending thereafter; (iv) adds a minimum liquidity covenant of $25,000,000 (or, for fiscal quarters ending in December, $15,000,000), which applies only for the fiscal quarters ending September 30, 2023 through and including December 31, 2024 (the “Covenant Modification Period”); (v) suspends the minimum fixed charge coverage ratio covenant for the fiscal quarters ending September 30, 2023 through and including June 30, 2024 and provides for a step-down of the minimum fixed charge coverage ratio to 1.00:1.00 for the remainder of the Covenant Modification Period; (vi) adds an equity cure right for the Company in the event of future breaches of the financial covenants; (vii) reduces revolver availability by (1) $15,000,000 during the months of February through September of each year and (2) $10,000,000 during the months of October through January of each year; (viii) suspends the exercise of incremental facilities during the Covenant Modification Period; (ix) restricts all permitted acquisitions during the term of the credit facilities, unless previously approved by the required Lenders; (x) increases in the applicable margin for all credit facilities to 3.00% for SOFR Loans and 2.00% for ABR Loans, which margins will step-up further if certain prepayments of the Term Loans are not made by certain dates prescribed in the Amendment; (xi) adds additional mandatory prepayments of (1) $10,000,000 by no later than March 31, 2024, (2) an additional $10,000,000 by no later than June 30, 2024 and (3) an additional $25,000,000 by no later than December 31, 2024; (xii) adds additional mandatory prepayments in the event that the Borrowers maintain a cash balance in excess of $20,000,000; (xiii) permits additional sales of certain real property with an aggregate appraised value of approximately $60,000,000, in addition to related personal property assets; and (xiv) adds certain additional reporting requirements to Agent and the Lenders.

XML

Basis of Presentation and Significant Accounting Policies (Policies)

3 Months Ended

Sep. 30, 2022

Basis of Presentation

Basis of Presentation

The condensed consolidated financial statements include the accounts of all majority-owned or controlled subsidiaries, and all significant intercompany transactions and amounts have been eliminated. The results of businesses acquired or disposed of are included in the condensed consolidated financial statements from the date of the acquisition or up to the date of disposal, respectively.

References to the "Company," "we," "our," "us," and similar pronouns in this Quarterly Report on Form 10-Q/A for the quarter ended September 30, 2022 (this "Form 10-Q/A") refer to Vintage Wine Estates, Inc., a Nevada corporation, and its majority owned subsidiaries or controlled subsidiaries unless the context requires otherwise.

Our fiscal year ends on June 30. References to fiscal 2023 and 2022 in these condensed consolidated financial statements are to the fiscal years ending or ended June 30, 2023 and June 30, 2022, respectively.

Our unaudited condensed consolidated financial statements have been prepared in accordance with the U.S. Securities and Exchange Commission ("SEC") instructions to Quarterly Reports on Form 10-Q and include the information and disclosures required by accounting principles generally accepted in the United States ("GAAP") for interim financial reporting.

Inflation and supply chain constraints, as well as the ongoing COVID-19 pandemic ("COVID-19"), continue to disrupt the U.S. and global economies and there remains uncertainty about the impact on the economy. We cannot estimate with any certainty the length or severity of the economic uncertainties or the related financial consequences on our business and operations, including whether and when historic economic and operating conditions will resume or the extent to which the disruption may impact our business, financial position, results of operations or cash flows.

Management expects economic uncertainties including inflation and supply chain constraints to continue to impact several areas of the business including sales, cost of goods, operating expenses and cash flows.

In the opinion of management, all adjustments necessary for a fair presentation of the unaudited condensed consolidated financial statements have been included in this Form 10-Q/A. Except as disclosed elsewhere in this Form 10-Q/A, all such adjustments are of a normal and recurring nature. In addition, financial results presented for this fiscal 2023 interim period are not necessarily indicative of the results that may be expected for the full fiscal year ending June 30, 2023 or any other future interim or annual period. These condensed consolidated financial statements are unaudited and accordingly, should be read in conjunction with the audited consolidated financial statements and related notes contained in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023, filed with the SEC on October 13, 2023. The June 30, 2022 condensed consolidated balance sheet was derived from the audited consolidated financial statements as of that date.

Use of Estimates

Use of Estimates

The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts in the condensed consolidated financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of assets and liabilities that are not readily apparent from other sources. We base our estimates and judgments on historical experience and on various other assumptions that we believe are reasonable under the circumstances. These estimates are based on management’s knowledge about current events and expectations about actions we may undertake in the future. Significant estimates include, but are not limited to depletion allowance, allowance for credit losses, the net realizable value of inventory, expected future cash flows including growth rates, discount rates, and other assumptions and estimates used to evaluate the recoverability of long-lived assets, estimated fair values of intangible assets in acquisitions, intangible assets and goodwill for impairment, amortization methods and periods, the estimated fair value of

long-term debt, the valuation of interest rate swaps, contingent consideration, common stock, stock-based compensation, accounting for income taxes and net assets held for sale. Actual results could differ materially from those estimates.

Restricted Cash

Restricted Cash

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheet that sums to the total of the same such amounts as shown in the condensed consolidated statement of cash flows:

(in thousands)	September 30, 2022		June 30, 2022
	As Restated
Cash and cash equivalents	$	45,920	$	44,758
Restricted cash		-		4,800
Total cash, cash equivalents and restricted cash as shown in the consolidated statement of cash flows	$	45,920	$	49,558

In connection with the amended and restated loan and security agreement (see Note 11), the Company entered into a Deposit Control Agreement which required $4.8 million of the total cash received to be placed into a restricted cash collateral account, subject to release upon the completion of certain construction work and certificates of occupancy associated with the Ray's Station production facility. In July 2022, the Deposit Control Agreement was terminated upon certification that the conditions to Ray's Station were satisfied.

Accounts Receivable and Allowance for Credit Losses

Accounts Receivable and Allowance for Credit Losses

The Company adopted Accounting Standards Update ("ASU") ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326) and its related amendments as of July 1, 2022, see “Recently Adopted Accounting Pronouncements” below.

Accounts receivable are recorded at the invoiced amount. We consider an account past due on the first day following its due date. We monitor past due accounts periodically and establish appropriate reserves to cover expected losses, and consider historical experience, the current economic environment, customer credit ratings or bankruptcies and reasonable and supportable forecasts to develop our allowance for expected credit losses. We review these factors quarterly to determine if any adjustments are needed to the allowance. Account balances are written-off against the established allowance when we feel it is probable the receivable will not be recovered.

The provision for credit losses for the periods ended September 30, 2022 and June 30, 2022, was $0.4 million. We do not accrue interest on past-due amounts. Bad debt expense was insignificant for all reporting periods presented.

Other receivables include insurance related receivables, income tax receivable and other miscellaneous receivables.

Disaggregation Of Revenue

Disaggregation of Revenue

The following table summarizes revenue by geographic region:

	Three Months Ended September 30,
(in thousands)	2022		2021
	As Restated
Geographic regions:
United States	$	77,543	$	54,498
International		537		1,537
Total net revenue	$	78,080	$	56,035

The following table provides a disaggregation of revenue based on the pattern of revenue recognition:

	Three Months Ended September 30,
(in thousands)	2022		2021
	As Restated
Point in time	$	66,431	$	47,170
Over a period of time		11,649		8,865
Total net revenue	$	78,080	$	56,035

Concentrations of Risk

Concentrations of Risk

Financial instruments that potentially expose us to significant concentrations of credit risk consist primarily of cash and trade accounts receivable. We maintain the majority of our cash balances at multiple financial institutions that management believes are of high-credit quality and financially stable. At times, we have cash deposited with major financial institutions in excess of the Federal Deposit Insurance Corporation ("FDIC") insurance limits. At September 30, 2022 and June 30, 2022, we had $45.2 million and $49.0 million respectively, in major financial institutions in excess of FDIC insurance limits. We sell the majority of our wine through U.S. distributors and the Direct-to-Consumer channel. Receivables arising from these sales are not collateralized. We attempt to limit our credit risk by performing ongoing credit evaluations of our customers and maintaining adequate allowances for potential credit losses.

The following table summarizes customer concentration of:

	Three Months Ended September 30,
	2022	2021
Revenue as a percent of total revenue
Customer A	19.2%	25.5%
Customer B	*	12.6%

The following table summarizes customer concentration of:

	September 30, 2022	June 30, 2022
Receivables as a percent of total receivables
Customer A	35.0%	26.0%
Customer B	*	*

* Customer revenue or receivables did not exceed 10% in the respective periods.

Revenue for sales from Customer A are included within the Wholesale and Business-to-Business segments and Customer B are included within the Business-to-Business segment.

Principal vs. Agent Considerations

Principal vs. Agent Considerations

As part of our revenue recognition process, we evaluate whether we are the principal or agent for the performance obligations in our contracts with customers. When we determine that we are the principal for a performance obligation, we recognize revenue for that performance obligation on a gross basis. When we determine that we are an agent for a performance obligation, we recognize revenue for that performance obligation net of the related costs. In determining whether we are the principal or the agent, we evaluate whether we have control of the goods or services before we transfer the goods or services to the customer by considering whether we are primarily obligated for transferring the goods or services to the customer, whether we have inventory risk for the goods or services before the goods or services are transferred to the customer, and whether we have latitude in establishing prices.

Inventories

Inventories

Inventories of bulk and bottled wines, spirits, and ciders and inventories of non-wine products and bottling and packaging supplies are valued at the lower of cost using the FIFO method or net realizable value. Costs associated with winemaking, and other costs associated with the manufacturing of products for resale, are recorded as inventory. Net realizable value is the value of an asset that can be realized upon the sale of the asset, less a reasonable estimate of the costs associated with either the eventual sale or the disposal of the asset in question. Inventories are classified as current assets in accordance with recognized industry practice, although most wines and spirits are aged for periods longer than one year.

Leases

Leases

The Company adopted ASU 2016-02, Leases ("Topic 842") and its related amendments as of July 1, 2022, see “Recently Adopted Accounting Pronouncements” below. The Company has both operating leases and finance leases. The Company’s non-cancelable leases for winery facilities, vineyards, corporate and administrative offices, tasting rooms, and some equipment are classified as operating leases. The Company’s non-cancelable leases for certain equipment that include a bargain purchase option at the end of the lease term are classified as finance leases.

The Company recognizes a right of use (“ROU”) asset representing its right to use the underlying asset for the lease term on the condensed consolidated balance sheet and related lease liabilities representing its obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. Because the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the lease payments. The ROU asset also includes adjustments for lease incentives receivable, deferred rent and prepaid rent when applicable. The Company’s lease terms may include options to extend the lease when it is reasonably certain that the Company will exercise that option. The

Company has made an accounting policy election not to recognize ROU assets and lease obligations for its short-term leases, which are defined as leases with an initial term of 12 months or less. However, the Company will recognize these lease payments in the condensed consolidated statements of operations and comprehensive income (loss) on a straight-line basis over the lease term and variable lease payments in the period in which the obligation is incurred.

Lease expense for operating leases is recognized on a straight-line basis over the lease term. For finance leases, the right-of-use asset is amortized to amortization expense and interest expense is recorded in connection with the lease liability. Payments under lease arrangements are primarily fixed, however, most lease agreements also contain some variable payments. Variable lease payments other than those that depend on an index or a rate are expensed as incurred and not included in the operating lease ROU assets and lease liabilities. These amounts primarily include payments for taxes, parking and common area expenses. See Note 10.

Assets Held for Sale

Assets Held for Sale

The Company classifies an asset group (‘asset’) as held for sale in the period that (i) it has approved and committed to a plan to sell the asset, (ii) the asset is available for immediate sale in its present condition, (iii) an active program to locate a buyer and other actions required to sell the asset have been initiated, (iv) the sale of the asset is probable and transfer of the asset is expected to qualify for recognition as a completed sale within one year (subject to certain events or circumstances), (v) the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value, and (vi) it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. The Company initially and subsequently measures a long-lived asset that is classified as held for sale at the lower of its carrying value or fair value less any costs to sell. Any loss resulting from this measurement is recognized in selling, general and administrative expenses in the period in which the held for sale criteria are met. Conversely, gains are generally not recognized on the sale of a long-lived asset until the date of sale. Upon designation as an asset held for sale, the Company stops recording depreciation or amortization expense on the asset. The Company assesses the fair value of assets held for sale less any costs to sell at each reporting period until the asset is no longer classified as held for sale.

Casualty Gains

Casualty Gains

We suffered smoke-tainted inventory damage resulting from the October 2017 Napa and Sonoma County wildfires. We filed an insurance claim for this damage, which was settled in fiscal 2021 for approximately $3.8 million, net of legal costs. In fiscal 2022, we received an additional $2.7 million, net of legal costs, related to wildfire claims. During the three months ended September 30, 2022, we received an additional $0.5 million. The gain on litigation proceeds consists of payments we received from our insurer.

Segment Information

Segment Information

We operate in three reportable segments. Operating segments are defined as components of an enterprise about which separate financial information is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assessing performance. The Company’s chief operating decision maker (“CODM”), our Interim Chief Executive Officer, allocates resources and assesses performance based upon discrete financial information at the segment level.

Earnings Per Share

Earnings Per Share

Basic net income (loss) per share is calculated by dividing the net income (loss) allocable to common stockholders by the weighted-average number of shares of common stock outstanding during the period. For purposes of the calculation of diluted net income (loss) per share, stock options and warrants to purchase common stock are considered potentially dilutive securities but are excluded from the calculation of diluted net income (loss) per share when their effect is antidilutive. As a result, in certain periods, diluted net loss per share is the same as the basic net loss per share for the periods presented.

The Company does not pay dividends or have participating shares outstanding.

Emerging Growth Company Status

Emerging Growth Company Status

We are an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act, until such time as those standards apply to private companies. We have elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date that we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act.

Recently Adopted Accounting Pronouncements and Recently Issued Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In February 2016, the FASB issued Topic 842, which supersedes the guidance in ASC 840, Leases. The new standard, as amended by subsequent ASUs on Topic 842 and recent extensions issued by the FASB in response to COVID-19, requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether the lease is effectively a financed purchase by the lessee. This classification determines whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the

lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of its classification. Leases with a term of 12 months or less are accounted for in the Company's consolidated statements of operations.

The Company adopted Topic 842 effective July 1, 2022 using the modified retrospective approach, whereby we recognized a transition adjustment at the effective date of Topic 842, rather than at the beginning of the earliest comparative period presented. Prior period information was not restated. In addition, the Company applied the package of transition practical expedients, which allows the Company to carryforward its population of existing leases, the classification of each lease and the treatment of initial direct costs as of the period of adoption. The Company did not elect the practical expedient related to hindsight analysis which allows a lessee to use hindsight in determining the lease term and in assessing impairment of the entity’s ROU assets.

The Company identified the population of real estate and equipment leases to which the guidance applies and implemented changes in its systems, procedures and controls relating to how lease information is obtained, processed and analyzed. In connection with the restatement, the Company has reclassified the deferred gain related to a previous sale and leaseback of $7.8 million, net of taxes of $2.9 million, to retained earnings. Refer to Note 2. Further, the Company recognized $37.6 million in ROU assets that represent the Company's right to use the underlying assets for the lease term and $39.2 million in lease obligations that represent the Company's obligation to make lease payments arising from the lease. The ROU assets recognized upon adoption of Topic 842, included the reclassification of approximately $2.1 million of deferred rent and $0.4 million of prepaid rent. See Note 10.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as amended, which requires the measurement and recognition of expected credit losses for financial assets held at amortized cost. It also eliminates the concept of other-than-temporary impairment and requires credit losses related to available-for-sale debt securities to be recorded through an allowance for credit losses rather than as a reduction in the amortized cost basis of the securities. These changes will result in more timely recognition of credit losses.

The Company adopted ASU No. 2016-13, as amended effective July 1, 2022. We consider historical experience, the current economic environment, customer credit ratings or bankruptcies, and reasonable and supportable forecasts to develop our allowance for credit losses. We review these factors quarterly to determine if any adjustments are needed to the allowance. This guidance did not have a material impact on our condensed consolidated financial statements.

Recently Issued Accounting Pronouncements

The recently issued accounting pronouncements are not expected to have an impact on the Company.

XML

Basis of Presentation and Significant Accounting Policies (Tables)

3 Months Ended

Sep. 30, 2022

Accounting Policies [Abstract]

Summary of Reconciliation of Cash, Cash Equivalents, and Restricted Cash

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheet that sums to the total of the same such amounts as shown in the condensed consolidated statement of cash flows:

(in thousands)	September 30, 2022		June 30, 2022
	As Restated
Cash and cash equivalents	$	45,920	$	44,758
Restricted cash		-		4,800
Total cash, cash equivalents and restricted cash as shown in the consolidated statement of cash flows	$	45,920	$	49,558

Summary of Revenue by Segment and Region

The following table summarizes revenue by geographic region:

	Three Months Ended September 30,
(in thousands)	2022		2021
	As Restated
Geographic regions:
United States	$	77,543	$	54,498
International		537		1,537
Total net revenue	$	78,080	$	56,035

Summary of Disaggregation of Revenue

The following table provides a disaggregation of revenue based on the pattern of revenue recognition:

	Three Months Ended September 30,
(in thousands)	2022		2021
	As Restated
Point in time	$	66,431	$	47,170
Over a period of time		11,649		8,865
Total net revenue	$	78,080	$	56,035

Schedules of Customer Concentration Risk

The following table summarizes customer concentration of:

	Three Months Ended September 30,
	2022	2021
Revenue as a percent of total revenue
Customer A	19.2%	25.5%
Customer B	*	12.6%

The following table summarizes customer concentration of:

	September 30, 2022	June 30, 2022
Receivables as a percent of total receivables
Customer A	35.0%	26.0%
Customer B	*	*

* Customer revenue or receivables did not exceed 10% in the respective periods.

XML

Restatement, Reclassification and Revision of Previously Issued Condensed Consolidated Financial Statements (Tables)

3 Months Ended

Sep. 30, 2022

Accounting Changes and Error Corrections [Abstract]

Schedule of Restatement of Previously Issued Condensed Consolidated Financial Statements

CONDENSED CONSOLIDATED BALANCE SHEET
(Unaudited)

	September 30, 2022
(in thousands)	As Previously Reported			Adjustments			As Restated
Assets
Current assets:
Cash and cash equivalents	$	44,622		$	1,298		$	45,920
Inventories		200,759			(1,087	)		199,672
Assets held for sale		6,553			6,668			13,221
Total current assets		309,536			6,879			316,415
Property, plant, and equipment, net		228,204			(3,738	)		224,466
Intangible assets, net		62,672			(1,281	)		61,391
Total assets	$	809,303		$	1,860		$	811,163
Liabilities, redeemable noncontrolling interest, and stockholders' equity
Current liabilities:
Accounts payable	$	20,352		$	1,298		$	21,650
Accrued liabilities and other payables		28,279			432			28,711
Total current liabilities		208,895			1,730			210,625
Deferred tax liability		29,952			4,584			34,536
Deferred gain		10,332			(10,332	)		-
Total liabilities		453,137			(4,018	)		449,119
Stockholders' equity:
Additional paid-in capital		382,376			(3,009	)		379,367
Accumulated deficit (retained earnings)		(864	)		9,056			8,192
Total Vintage Wine Estates, Inc. stockholders' equity		355,478			6,047			361,525
Noncontrolling interests		(594	)		(169	)		(763	)
Total stockholders' equity		354,884			5,878			360,762
Total liabilities, redeemable noncontrolling interest, and stockholders' equity	$	809,303		$	1,860		$	811,163

Regarding the previously reported unaudited condensed consolidated statement of operations for the three months ended September 30, 2022, the following table presents the impact of the restatement of $0.3 million amortization, adjusted through gain on sale leaseback, of a deferred gain of $10.7 million arising from a prior-year sale leaseback transaction that should have been recognized as a cumulative-effect adjustment to equity as part of the implementation of ASC 842.

In addition, the Company is adjusting for certain immaterial out-of-period items, reclassifications and other adjustments including but not limited to:

(i)$1.2 million adjustment to cost of revenue due to out-of-period items related primarily to a non-recurring adjustment related to insurance due to the formation of VWE Captive, LLC;

(ii)$1.6 million adjustment to selling, general and administrative expense due to a non-recurring adjustment for historical acquisitions; and

(iii)$1.2 million adjustment to selling, general and administrative expense due to an overstatement of stock-based compensation expense arising from an incorrect service period used in expense recognition.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME

(Unaudited)

	Three Months Ended September 30, 2022
(in thousands, except share and per share amounts)	As Previously Reported			Adjustments			As Restated
Net revenue
Wine, spirits and cider	$	51,419		$	851		$	52,270
Total net revenue		77,229			851			78,080
Cost of revenue
Wine, spirits and cider		34,631			(1,610	)		33,021
Nonwine		14,938			591			15,529
Total cost of revenue		49,569			(1,019	)		48,550
Gross profit		27,660			1,870			29,530
Selling, general, and administrative expenses		33,707			(2,258	)		31,449
Loss on remeasurement of contingent liability		826			(641	)		185
Gain on sale leaseback		(334	)		334			-
Gain on sale of property, plant, and equipment		(118	)		118			-
Loss from operations		(7,702	)		4,317			(3,385	)
(Loss) income before provision for income taxes		(1,485	)		4,317			2,832
Income tax provision		(849	)		2,323			1,474
Net (loss) income		(636	)		1,994			1,358
Net loss attributable to the noncontrolling interests		(343	)		169			(174	)
Net (loss) income attributable to Vintage Wine Estates, Inc.		(293	)		1,825			1,532
Net (loss) income allocable to common stockholders	$	(293	)	$	1,825		$	1,532
Net earnings (loss) per share allocable to common stockholders
Basic	$	(0.00	)	$	0.03		$	0.03
Diluted	$	(0.00	)	$	0.03		$	0.03

The following table presents the impact of the adjustments and reclassifications discussed above on the unaudited condensed consolidated cash flow statement for the three months ending September 30, 2022:

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months Ended September 30, 2022
(in thousands)	As Previously Reported			Adjustments			As Restated
Cash flows from operating activities
Net (loss) income	$	(636	)	$	1,994		$	1,358
Adjustments to reconcile net (loss) income to net cash from operating activities:
Depreciation		3,215			781			3,996
Amortization expense		1,978			(98	)		1,880
Amortization of deferred loan fees and line of credit fees		-			98			98
Remeasurement of contingent consideration liabilities		826			(641	)		185
Stock-based compensation expense		4,651			(1,211	)		3,440
Provision for doubtful accounts		(280	)		272			(8	)
(Benefit) provision for deferred income tax		(27	)		2,323			2,296
Gain on disposition of assets		(118	)		118			-
Deferred gain on sale leaseback		(334	)		334			-
Deferred rent		(2,079	)		2,079			-
Change in operating assets and liabilities (net of effect of business combinations):
Accounts receivable		48			(595	)		(547	)
Inventories		(6,957	)		4			(6,953	)
Prepaid expenses and other current assets		3,916			(1,528	)		2,388
Accounts payable		2,363			(260	)		2,103
Accrued liabilities and other payables		5,293			(1,591	)		3,702
Net change in lease assets and liabilities		1,288			(2,079	)		(791	)
Net cash provided by operating activities		1,988			-			1,988
Cash flows from financing activities
Outstanding checks in excess of cash		4,042			2,032			6,074
Net cash used in financing activities		(4,204	)		2,032			(2,172	)
Net change in cash, cash equivalents and restricted cash		(5,670	)		2,032			(3,638	)
Cash, cash equivalents and restricted cash, beginning of period		50,292			(734	)		49,558
Cash, cash equivalents and restricted cash, end of period	$	44,622		$	1,298		$	45,920
Supplemental cash flow information
Noncash investing and financing activities:
Increase in finance lease assets and liabilities upon adoption of ASC 842	$	759		$	(692	)	$	67

CONSOLIDATED BALANCE SHEET

	June 30, 2022
(in thousands)	As Previously Reported			Adjustments			As Revised
Assets
Current assets:
Cash and cash equivalents	$	43,692		$	1,066		$	44,758
Restricted cash		6,600			(1,800	)		4,800
Accounts receivable, net		38,192			(323	)		37,869
Inventories		192,102			820			192,922
Prepaid expenses and other current assets		13,394			(1,530	)		11,864
Total current assets		300,723			(1,767	)		298,956
Property, plant, and equipment, net		236,100			2,619			238,719
Intangible assets, net		64,377			(1,280	)		63,097
Total assets	$	765,895		$	(428	)	$	765,467
Liabilities, redeemable noncontrolling interest, and stockholders' equity
Current liabilities:
Accounts payable	$	13,947		$	(474	)	$	13,473
Accrued liabilities and other payables		24,204			2,793			26,997
Total current liabilities		197,275			2,319			199,594
Other long-term liabilities		6,491			564			7,055
Deferred tax liability		29,979			(654	)		29,325
Total liabilities		413,506			2,229			415,735
Redeemable noncontrolling interest		1,663			(169	)		1,494
Stockholders' equity:
Additional paid-in capital		377,897			(1,798	)		376,099
Accumulated deficit		(571	)		(521	)		(1,092	)
Total Vintage Wine Estates, Inc. stockholders' equity		351,292			(2,319	)		348,973
Noncontrolling interests		(566	)		(169	)		(735	)
Total stockholders' equity		350,726			(2,488	)		348,238
Total liabilities, redeemable noncontrolling interest, and stockholders' equity	$	765,895		$	(428	)	$	765,467

The following table presents the impact of certain immaterial out-of-period items, reclassifications and other adjustments to our previously reported unaudited condensed consolidated statement of operations for the three months ending September 30, 2021 including but not limited to a $3.1 million adjustment to cost of revenue: wine, spirits and cider due to an understatement of costs resulting from incorrect overhead absorption.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME

(Unaudited)

	Three Months Ended September 30,
	2021
(in thousands, except share and per share amounts)	As Previously Reported			Adjustments			As Revised
Net revenue
Wine, spirits and cider	$	36,287		$	348		$	36,635
Total net revenue		55,687			348			56,035
Cost of revenue
Wine, spirits and cider		20,588			3,132			23,720
Total cost of revenue		32,250			3,132			35,382
Gross profit		23,437			(2,784	)		20,653
Selling, general, and administrative expenses		16,983			(5	)		16,978
Amortization expense		651			-			651
Loss on remeasurement of contingent liability		-			155			155
(Loss) from operations		6,143			(2,934	)		3,209
Other income (expense)
Net unrealized gain on interest rate swap agreements		1,393			179			1,572
Total other income, net		(2,171	)		179			(1,992	)
Income before provision for income taxes		3,972			(2,755	)		1,217
Income tax provision		1,193			(744	)		449
Net income		2,779			(2,011	)		768
Net income attributable to Vintage Wine Estates, Inc.		2,754			(1,961	)		793
Net income allocable to common stockholders	$	2,754		$	(1,961	)	$	793
Net earnings per share allocable to common stockholders
Basic	$	0.05		$	(0.04	)	$	0.01
Diluted	$	0.05		$	(0.04	)	$	0.01

The following table presents the impact of the adjustments and reclassifications discussed above on the unaudited condensed consolidated cash flow statement for the three months ending September 30, 2021:

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months Ended September 30,
	2021
(in thousands)	As Previously Reported			Adjustments			As Revised
Cash flows from operating activities
Net income	$	2,779			(2,011	)	$	768
Adjustments to reconcile net income to net cash from operating activities:
Depreciation		3,503			(2,001	)		1,502
Amortization expense		750			(99	)		651
Amortization of deferred loan fees and line of credit fees		-			99			99
Remeasurement of contingent consideration liabilities		-			155			155
Net unrealized gain on interest rate swap agreements		(1,393	)		(179	)		(1,572	)
(Benefit) provision for deferred income tax		-			(1,059	)		(1,059	)
Change in operating assets and liabilities (net of effect of business combinations):
Inventories		(4,671	)		4,227			(444	)
Accrued liabilities and other payables		1,356			1,704			3,060
Other		-			(836	)		(836	)
Net cash provided by operating activities		(2,020	)		-			(2,020	)

XML

Business Combinations (Tables)

3 Months Ended

Sep. 30, 2022

Vinesse, LLC

Business Acquisition [Line Items]

Summary of Allocation of Purchase Price to the Fair Value of Assets Acquired

The preliminary allocation of the consideration for the net assets acquired from the acquisition of Vinesse were as follows:

(in thousands)
Sources of financing
Cash	$	14,000
Accrued other		600
Contingent consideration		2,400
Fair value of consideration		17,000
Assets acquired:
Fixed assets		121
Inventory		2,502
Trade Names and Trademarks		1,200
Customer relationships		3,700
Total identifiable assets acquired		7,523
Goodwill	$	9,477

ACE Cider

Business Acquisition [Line Items]

Summary of Allocation of Purchase Price to the Fair Value of Assets Acquired

The preliminary allocation of the consideration for the net assets acquired from the acquisition of ACE Cider were as follows:

(in thousands)
Sources of financing
Cash	$	46,880
Accrued other		60
Contingent consideration		500
Fair value of consideration		47,440
Assets acquired:
Fixed assets		4,205
Inventory		1,350
Trademarks		6,600
Customer relationships		14,300
Deferred tax liability		(6,554	)
Total identifiable assets acquired		19,901
Goodwill	$	27,539

Meier's Wine Cellars, Inc

Business Acquisition [Line Items]

Summary of Allocation of Purchase Price to the Fair Value of Assets Acquired

The preliminary allocation of the consideration for the net assets acquired from the acquisition of Meier's were as follows:

(in thousands)
Sources of financing
Cash	$	12,500
Shares of common stock		10,521
Contingent consideration		4,900
Settlement of pre-existing relationship		(125	)
Fair value of consideration		27,796
Assets acquired:
Accounts receivable		3,669
Fixed assets		12,859
Inventory		4,280
Other assets		356
Trademarks		700
Customer relationships		6,400
Accounts payable and accrued expenses		(2,682	)
Deferred tax liability		(6,033	)
Total identifiable assets acquired		19,549
Goodwill	$	8,247

XML

Inventory (Tables)

3 Months Ended

Sep. 30, 2022

Inventory Disclosure [Abstract]

Schedule of Inventory

Inventory consists of the following:

(in thousands)	September 30, 2022		June 30, 2022
	As Restated
Bulk wine, spirits and cider	$	91,848	$	88,978
Bottled wine, spirits and cider		88,201		86,785
Bottling and packaging supplies		18,367		16,328
Nonwine inventory		1,256		831
Total inventories	$	199,672	$	192,922

XML

Assets Held for Sale (Tables)

3 Months Ended

Sep. 30, 2022

Property, Plant and Equipment Assets Held-for-sale Disclosure [Abstract]

Schedule of Carrying Amounts of Assets Held for Sale

The carrying amounts of assets held for sale consists of the following:

(in thousands)	September 30, 2022
Laetitia vineyards land held for sale	$	13,233
Tamarack Cellars property, plant and equipment held for sale		2,767
Less accumulated depreciation and amortization		(2,779	)
Total assets held for sale	$	13,221

XML

Property, Plant and Equipment (Tables)

3 Months Ended

Sep. 30, 2022

Property, Plant and Equipment [Abstract]

Schedule of Property, Plant and Equipment

Property, plant and equipment consists of the following:

(in thousands)	September 30, 2022			June 30, 2022
	As Restated
Buildings and improvements	$	138,875		$	139,223
Land		35,318			46,632
Machinery and equipment		77,935			77,676
Cooperage		9,289			10,165
Vineyards		10,968			12,860
Furniture and fixtures		1,796			1,754
		274,181			288,310
Less accumulated depreciation and amortization		(68,032	)		(66,987	)
		206,149			221,323
Construction in progress		18,317			17,396
	$	224,466		$	238,719

XML

Goodwill and Intangibles Assets (Tables)

3 Months Ended

Sep. 30, 2022

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Components of Finite-Lived Intangible Assets, Accumulated Amortization, and Indefinite-Lived Assets

The following tables summarize other intangible assets by class:

	September 30, 2022
(in thousands)	Gross Intangible		Accumulated Amortization			Net Intangible		Weighted Average Remaining Amortization Period (in years)
Indefinite-life intangibles	As Restated					As Restated		As Restated
Trade names and trademarks	$	28,922	$	-		$	28,922	N/A
Winery use permits		6,750		-			6,750	N/A
Total Indefinite-life intangibles		35,672		-			35,672
Definite-life intangibles
Customer and Sommelier relationships		30,700		(6,523	)		24,177	4.2
Trade names and trademarks		1,900		(358	)		1,542	3.7
Total definite-life intangibles		32,600		(6,881	)		25,719
Total other intangible assets	$	68,272	$	(6,881	)	$	61,391

	June 30, 2022
(in thousands)	Gross Intangible		Accumulated Amortization			Accumulated Impairment Losses			Net Intangible		Weighted Average Remaining Amortization Period (in years)
Indefinite-life intangibles
Trade names and trademarks	$	30,203	$	-		$	(1,281	)	$	28,922	N/A
Winery use permits		6,750		-			-			6,750	N/A
Total Indefinite-life intangibles		36,953		-			(1,281	)		35,672
Definite-life intangibles
Customer and Sommelier relationships		30,700		(4,922	)		-			25,778	4.4
Trade names and trademarks		1,900		(253	)		-			1,647	3.5
Total definite-life intangibles		32,600		(5,175	)		-			27,425
Total other intangible assets	$	69,553	$	(5,175	)	$	(1,281	)	$	63,097

Estimated Future Amortization Expense for Finite-Lived Intangible Assets

As of September 30, 2022, estimated future amortization expense for definite-lived assets is as follows:

(in thousands)
2023 remaining	$	5,116
2024		6,811
2025		5,292
2026		4,527
2027		3,179
Thereafter		794
Total estimated amortization expense	$	25,719

XML

Accrued Liabilities (Tables)

3 Months Ended

Sep. 30, 2022

Payables and Accruals [Abstract]

Schedule Of Accrued Liabilities

The major classes of accrued liabilities are summarized as follows:

	September 30, 2022		June 30, 2022
(in thousands)	As Restated
Accrued purchases	$	13,573	$	6,728
Accrued employee compensation		4,551		5,580
Other accrued expenses		5,102		8,867
Non related party accrued interest expense		517		429
Contingent consideration		3,256		2,710
Unearned Income		296		642
Captive insurance liabilities		1,416		2,041
Total Accrued liabilities and other payables	$	28,711	$	26,997

XML

Long-Term and Other Short-Term Obligations (Tables)

3 Months Ended

Sep. 30, 2022

Debt Disclosure [Abstract]

Summary of Long-term and Other Short-term Obligations

The following table summarizes long-term and other short-term obligations:

(in thousands)	September 30, 2022			June 30, 2022
Note to a bank with interest at LIBOR (1.76%) at September 30, 2022 plus 1.75%; payable in quarterly installments of $1,180 principal with applicable interest; matures in September 2026; secured by specific assets of the Company. Loan amended April 2021. Quarterly payments of $1,066 reduced from $1,180 starting June 2021. Revised maturity date July 2026.	$	75,726		$	76,792
Capital expenditures borrowings payable at LIBOR (0.50%) at September 30, 2022 and June 30, 2022 plus 1.75%, payable in quarterly installments of $1,077 at September 30, 2022 and June 30, 2022 with draw expiring July, 2026.		39,699			40,776
Note to a bank with interest fixed at 3.6%, payable in monthly installments of $60 principal with applicable interest; matures in April 2023.		418			593
Note to a bank with interest fixed at 2.75%, payable in monthly installments of $61 principal with applicable interest; matures in March 2024.		1,071			1,246
Delayed Draw Term Loan ("DDTL") with interest at LIBOR (2.32%) at September 2022 plus 1.75%, payable in quarterly installments of $1,260 starting March 2022. Matures in July 2024.		64,622			65,882
		181,536			185,289
Less current maturities		(14,738	)		(14,909	)
Less unamortized deferred financing costs		(1,221	)		(1,285	)
	$	165,577		$	169,095

Schedule of Maturities of Long-term and Other Short-term Borrowings

As of September 30, 2022, maturities of long-term and other short-term borrowings for succeeding years are as follows:

	For the years ended June 30,
Remaining 2023	$	11,156
2024		14,152
2025		64,372
2026		8,571
2027		83,285
	$	181,536

XML

Fair Value Measurements (Tables)

3 Months Ended

Sep. 30, 2022

Fair Value Disclosures [Abstract]

Summary of Fair Value Assets and Liabilities Measured on Recurring Basis

The following tables present assets and liabilities measured at fair value on a recurring basis:

	September 30, 2022
(in thousands)	Level 1		Level 2		Level 3		Total
Assets:
Money market funds	$	36,738	$	-	$	-	$	36,738
Interest rate swaps (1)				18,381				18,381
Total	$	36,738	$	18,381	$	-	$	55,119
Liabilities:
Contingent consideration liabilities (2)	$	-	$	-	$	9,302	$	9,302
Total	$	-	$	-	$	9,302	$	9,302

	June 30, 2022
(in thousands)	Level 1		Level 2		Level 3		Total
Assets:
Money market funds	$	36,616	$	-	$	-	$	36,616
Interest rate swaps (1)				9,157				9,157
Total	$	36,616	$	9,157	$	-	$	45,773
Liabilities:
Contingent consideration liabilities (2)	$	-	$	-	$	9,156	$	9,156
Total	$	-	$	-	$	9,156	$	9,156

(1) The fair value of interest rate swaps is estimated using a discounted cash flow analysis that considers the expected future cash flows of each interest rate swap. This analysis reflects the contractual terms of the interest rate swap, including the remaining period to maturity, and uses market-corroborated Level 2 inputs, including forward interest rate curves and implied interest rate volatilities. The fair value of an interest rate swap is estimated by discounting future fixed cash payments against the discounted expected variable cash receipts. The variable cash receipts are estimated based on an expectation of future interest rates derived from forward interest rate curves. The fair value of an interest rate swap also incorporates credit valuation adjustments to reflect the non-performance risk of the Company and the respective counterparty.

(2) We assess the fair value of contingent consideration to be settled in cash related to acquisitions using probability weighted models for the various contractual earn-outs. These are Level 3 measurements. Significant unobservable inputs used in the estimated fair values of these contingent consideration liabilities include probabilities of achieving customer related performance targets, specified sales milestones, consulting milestones, changes in unresolved claims, projected revenue or changes in discount rates.

Summary of Reconciliation of Liabilities Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The following table provides a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

	Contingent Consideration
(in thousands)	As Restated
Balance at June 30, 2022	$	9,156
Acquisitions		-
Payments		(39	)
Change in fair value		185
Balance at September 30, 2022		9,302
Less: current portion		(3,256	)
Long term portion	$	6,046

XML

Leases (Tables)

3 Months Ended

Sep. 30, 2022

Leases [Abstract]

Schedule of Components of Lease Expense

The following table summarizes the components of lease expense:

	Three Months Ended
(in thousands)	September 30, 2022
Operating lease expense	$	1,808
Finance lease expense
Amortization of right-of-use assets		70
Interest on lease liabilities		9
Total finance lease expense		79
Variable lease expense		157
Short-term lease expense		35
Total lease expense	$	2,079

Schedule of Supplemental Balance Sheet Related to Leases

The following table summarizes supplemental balance sheet related to leases:

(in thousands)	September 30, 2022
Operating Leases
Operating lease right-of-use assets	$	35,509
Current portion of operating lease liabilities		5,197
Long-term operating lease liabilities		31,637
Total operating lease liabilities		36,834
Finance Leases
Finance lease right-of-use assets		689
Current portion of finance lease liabilities		263
Long-term finance lease liabilities		429
Total finance lease liabilities	$	692

Schedule of Weighted Average Remaining Lease Term and Discount Rate

The following table summarizes the weighted-average remaining lease term and discount rate:

Weighted-average remaining lease term (in years)
Operating leases	6.7
Finance leases	2.8
Weighted-average discount rate
Operating leases	5.0	%
Finance leases	5.0	%

Schedule of Future Minimum Lease Payments

The minimum annual payments under our lease agreements as of September 30, 2022 are as follows:

(in thousands)	Operating Leases			Finance Leases
Remaining fiscal 2023	$	4,795		$	219
2024		6,849			285
2025		6,529			157
2026		6,521			79
2027		6,195			-
2028 and thereafter		12,479			-
Total lease payments		43,368			740
Less imputed interest		(6,534	)		(48	)
Present value of lease liabilities		36,834			692
Current portion of lease liabilities		(5,197	)		(263	)
Total long term lease liabilities	$	31,637		$	429

* Table excludes obligations for leases with original terms of 12 months or less which have not been recognized as ROU assets or liabilities in our condensed consolidated balance sheets.

XML

Stockholders' Equity (Tables)

3 Months Ended

Sep. 30, 2022

Equity [Abstract]

Schedule of Reserved Shares Stock on Converted Basis

We had reserved shares of stock, on an as-if converted basis, for issuance as follows:

	September 30, 2022		June 30, 2022
Warrants		25,646,453		25,818,247
Earnout shares		5,726,864		5,726,864
Total		31,373,317		31,545,111

Schedule of Share-Based Compensation Expense

The following table provides total stock-based compensation expense by award type:

	Three Months Ended
	September 30, 2022		September 30, 2021
(in thousands)	As Restated
Stock option awards	$	489	$	-
Restricted stock units		2,951		-
Total stock-based compensation	$	3,440	$	-

Summary of Stock Options Activity

The following table presents a summary of stock option activity under the 2021 Plan:

As Restated	Stock Options			Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Life (Years) (As Restated)		Aggregate Intrinsic Value
Outstanding at June 30, 2022		3,503,527		$	10.50		8.9	$	-
Granted		173,364			10.50		10.0		-
Exercised		-			-		-		-
Forfeited or cancelled		(1,250	)		10.50		-		-
Outstanding at September 30, 2022		3,675,641		$	10.50		9.0		-

Summary of Restricted Stock Units Activity

The following table presents a summary of restricted stock units activity for the periods presented:

As Restated	Restricted Stock Units		Weighted-Average Grant Date Fair Value
Outstanding at June 30, 2022		1,902,068	$	8.14
Granted		88,587		5.66
Issued		-		-
Forfeited or cancelled		-		-
Outstanding at September 30, 2022		1,990,655	$	8.03

Summary of Changes in Repurchases of Common Stock and Warrants

The table below summarizes the changes in repurchases of common stock and warrants:

(in thousands)	September 30, 2022
Balance at June 30, 2022		3,053,447
Repurchases of common stock		-
Repurchases of warrants		171,994
Balance at September 30, 2022		3,225,441

XML

Commitments and Contingencies - (Tables)

3 Months Ended

Sep. 30, 2022

Commitments and Contingencies Disclosure [Abstract]

Schedule of Purchase Commitments

Estimated future minimum grape and bulk wine purchase commitments are as follows:

(in thousands)	Total
Remaining 2023	$	40,524
2024		20,706
2025		18,158
	$	79,388

XML

Related Party Transactions (Tables)

3 Months Ended

Sep. 30, 2022

Related Party Transactions [Abstract]

Schedule of Future Minimum Lease Payments

The minimum annual payments under our lease agreements as of September 30, 2022 are as follows:

(in thousands)	Operating Leases			Finance Leases
Remaining fiscal 2023	$	4,795		$	219
2024		6,849			285
2025		6,529			157
2026		6,521			79
2027		6,195			-
2028 and thereafter		12,479			-
Total lease payments		43,368			740
Less imputed interest		(6,534	)		(48	)
Present value of lease liabilities		36,834			692
Current portion of lease liabilities		(5,197	)		(263	)
Total long term lease liabilities	$	31,637		$	429

* Table excludes obligations for leases with original terms of 12 months or less which have not been recognized as ROU assets or liabilities in our condensed consolidated balance sheets.

XML

Segments (Tables)

3 Months Ended

Sep. 30, 2022

Segment Reporting [Abstract]

Summary of Revenue by Segment and Region

The following tables present net revenue and income from operations directly attributable to the Company's segments:

	Three Months Ended September 30, 2022
	As Restated
(in thousands)	Wholesale		Direct-to-Consumer		Business-to-Business		Other			Total
Segment Results
Net revenue	$	23,987	$	19,992	$	34,180	$	(79	)	$	78,080
Income (loss) from operations	$	2,288	$	1,969	$	10,533	$	(18,175	)	$	(3,385	)

	Three Months Ended September 30, 2021
(in thousands)	Wholesale		Direct-to-Consumer		Business-to-Business		Other			Total
Segment Results
Net revenue	$	16,203	$	15,263	$	24,467	$	102		$	56,035
Income (loss) from operations	$	3,042	$	2,031	$	6,229	$	(8,093	)	$	3,209

Summary of Depreciation Expense Recognized by Operating Segment

Depreciation expense recognized by operating segment is summarized below:

(in thousands)		Wholesale		Direct-to-Consumer		Business-to-Business		Other		Total
For the periods ended September 30:
	2022	$	40	$	291	$	235	$	448	$	1,014
	2021	$	-	$	300	$	-	$	-	$	300

Summary of Amortization Expense Recognized by Operating Segment

Amortization expense recognized by operating segment is summarized below:

(in thousands)		Wholesale		Direct-to-Consumer		Business-to-Business		Other		Total
For the periods ended September 30:
	2022	$	596	$	745	$	364	$	-	$	1,705
	2021	$	10	$	613	$	3	$	25	$	651

XML

Earnings Per Share (Tables)

3 Months Ended

Sep. 30, 2022

Earnings Per Share [Abstract]

Computation of Basic and Diluted Net Loss Per Share Attributable to Common Stockholders

The following table reconciles the number of common shares used to compute basic and diluted earnings per share attributable to Vintage Wine Estates, Inc., shareholders:

	Three Months Ended September 30,
	2022			2021
(in thousands, except for per share amounts)	As Restated
Net income	$	1,358		$	768
Less: loss allocable to noncontrolling interest		(174	)		(25	)
Net income allocable to common shareholders	$	1,532		$	793
Numerator – Basic EPS
Net income allocable to common shareholders	$	1,532		$	793
Net income allocated to common shareholders	$	1,532		$	793
Numerator – Diluted EPS
Net income allocated to common shareholders	$	1,532		$	793
Net income allocated to common shareholders	$	1,532		$	793
Denominator – Basic Common Shares
Weighted average common shares outstanding - Basic		58,819,160			60,461,611
Denominator – Diluted Common Shares
Weighted average common shares - Diluted		58,819,160			60,461,611
Net income per share – basic:
Common Shares	$	0.03		$	0.01
Net income per share – diluted:
Common Shares	$	0.03		$	0.01

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The following securities have been excluded from the calculations of diluted earnings per share attributable to common shareholders because including them would have been antidilutive:

	Three Months Ended September 30,
	2022		2021
Shares subject to warrants to purchase common stock		25,646,453		26,000,000
Shares subject to options to purchase common stock		3,675,641		-
Total		29,322,094		26,000,000

XML

Basis of Presentation and Significant Accounting Policies - Additional information (Details) $ in Thousands	3 Months Ended		12 Months Ended
	Sep. 30, 2022 USD ($) Segment	Sep. 30, 2021 USD ($)	Jun. 30, 2022 USD ($)	Jun. 30, 2021 USD ($)
Subsidiary Sale Of Stock [Line Items]
Restricted Cash	$ 0		$ 4,800
Amortization expense	1,880	$ 651
Cash deposited FDIC insurance limits	45,200		49,000
Insurance claim settlement amount received	500		2,700	$ 3,800
Provision of doubtful accounts	$ 400		400
Number of reporting segments | Segment	3
ROU assets Deferred rent reclassification	$ 2,100
Deferred gain	0		$ 10,666
ROU assets Prepaid rent reclassification	400
Operating Lease Payments	39,200
Right Of Use Assets Recognized	37,600
Retained Earnings [Member]
Subsidiary Sale Of Stock [Line Items]
Sale leaseback transaction deferred gain	7,800
Sale leaseback transaction net of tax	2,900
Loan And Security Agreement [Member]
Subsidiary Sale Of Stock [Line Items]
Cash collateral for borrowed securities	$ 4,800

XML

Basis of Presentation and Significant Accounting Policies - Summary of Reconciliation of Cash, Cash Equivalents, and Restricted Cash (Detail) - USD ($) $ in Thousands	Sep. 30, 2022	Jun. 30, 2022	Sep. 30, 2021	Jun. 30, 2021
Cash and Cash Equivalents [Abstract]
Cash and cash equivalents	$ 45,920	$ 44,758
Restricted Cash	0	4,800
Total cash, cash equivalents and restricted cash as shown in the statement of cash flows	$ 45,920	$ 49,558	$ 123,075	$ 123,679

XML

Basis of Presentation and Significant Accounting Policies - Summary of Disaggregation of Revenue (Details) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Disaggregation Of Revenue [Line Items]
Total net revenue	$ 78,080	$ 56,035
United States
Disaggregation Of Revenue [Line Items]
Total net revenue	77,543	54,498
International
Disaggregation Of Revenue [Line Items]
Total net revenue	$ 537	$ 1,537

XML

Basis of Presentation and Significant Accounting Policies - Summary of Disaggregation of Revenue Recognized (Details) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Disaggregation Of Revenue [Line Items]
Total net revenue	$ 78,080	$ 56,035
Point in Time
Disaggregation Of Revenue [Line Items]
Total net revenue	66,431	47,170
Over a period of Time
Disaggregation Of Revenue [Line Items]
Total net revenue	$ 11,649	$ 8,865

XML

Basis of Presentation and Significant Accounting Policies - Schedules of Customer Concentration Risk (Details) - Customer Concentration	3 Months Ended		12 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Jun. 30, 2022
Customer A | Revenue
Concentration Risk [Line Items]
Concentration risk percentage	19.20%	25.50%
Customer A | Receivables
Concentration Risk [Line Items]
Concentration risk percentage	35.00%		26.00%
Customer B | Revenue
Concentration Risk [Line Items]
Concentration risk percentage		12.60%

XML

Restatement, Reclassification and Revision of Previously Issued Condensed Consolidated Financial Statements - Additional Information (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		12 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Retained Earnings	$ 8,192		$ (1,092)
Net of a tax benefit	300
Deferred gain loss on sale leaseback	0	$ 334
Amortization expense	1,811	651
Cash and cash equivalents	45,920		44,758
Property, plant, and equipment, net	224,466		238,719
Cost of Goods and Services Sold	48,550	35,382
Stock based compensation expense	3,440	0
Current assets	(316,415)		(298,956)
Current liabilities	(210,625)		(199,594)
Other long-term liabilities	6,315		7,055
Net income (loss)	1,532	793
Income tax provision	(1,474)	$ (449)
Deferred gain	$ 0		10,666
Earnings Per Share, Diluted	$ 0.03	$ 0.01
Equity	$ 360,762	$ 360,184	348,238	$ 360,255
Retained Earnings [Member]
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Equity	8,192	126	(1,092)
Wine, spirits and cider
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Cost of Goods and Services Sold	33,021	23,720
Maximum
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Retained Earnings	700
Adjustments
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Retained Earnings	9,056		(521)
Net of a tax benefit	300		300
Deferred gain loss on sale leaseback	(334)
Amortization expense	300	0
Cash and cash equivalents	1,298		1,066
Reclassification from restricted cash to cash and cash equivalents			1,800
Reclassification between cash and cash equivalents and accounts payable			700
Adjustment to prepaid expenses and other current assets			1,900
Adjustment to inventories and retained earnings due to incorrect inventory turns	1,000
Adjustment to property, plant and equipment, net and retained earnings due to overstatement of depreciation expense	900		900
Adjustment to intangible assets, net and retained earnings due to impairment			1,300
Adjustment to additional paid-in capital and retained earnings due to overstatement of stock-based compensation expense	3,000		1,800
Adjustment to selling general and administrative expense due to adjustment for historical acquisitions	1,600
Adjustment to selling, general and administrative expense due to an overstatement of stock-based compensation expense	1,200
Adjustment to accrued liabilities and other payables for historical acquisitions			2,100
Reclassification between property, plant and equipment and inventories			1,500
Reclassification adjustment to accumulated deficit	11,800		700
Adjustment to intangible assets due to impairment	1,300
Property, plant, and equipment, net	(3,738)		2,619
Adjustment to property plant and equipment, net	2,900
Adjustment for historic acquisition	1,600		1,600
Adjustment to cost of revenue	1,200
Deferred tax liability due to tax impact	2,300
Cost of Goods and Services Sold	(1,019)	3,132
Stock based compensation expense	(1,211)
Current assets	(6,879)		1,767
Current liabilities	(1,730)		(2,319)
Other long-term liabilities			564
Net income (loss)	1,825	(1,961)
Increase in accumulated deficit	700		700
Income tax provision	(2,323)	$ 744
Deferred gain	$ (10,332)
Earnings Per Share, Diluted	$ 0.03	$ (0.04)
Equity	$ 5,878		(2,488)
Adjustments | Retained Earnings [Member]
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Net of a tax benefit	2,900
Deferred gain loss on sale leaseback	10,700
Deferred gain	7,800
Adjustments | Wine, spirits and cider
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Cost of Goods and Services Sold	(1,610)	$ 3,132
Previously Reported
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Retained Earnings	(864)		(571)
Net of a tax benefit			300
Deferred gain loss on sale leaseback	334
Amortization expense	300	651
Cash and cash equivalents	44,622		43,692
Reclassification adjustment to accumulated deficit			700
Property, plant, and equipment, net	228,204		236,100
Cost of Goods and Services Sold	49,569	32,250
Stock based compensation expense	4,651
Current assets	(309,536)		(300,723)
Current liabilities	(208,895)		(197,275)
Other long-term liabilities			6,491
Net income (loss)	(293)	2,754
Income tax provision	849	$ (1,193)
Deferred gain	$ 10,332
Earnings Per Share, Diluted	$ 0.00	$ 0.05
Equity	$ 354,884		$ 350,726
Previously Reported | Wine, spirits and cider
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Cost of Goods and Services Sold	$ 34,631	$ 20,588

XML

Restatement, Reclassification and Revision of Previously Issued Condensed Consolidated Financial Statements - Balance Sheet (Details) - USD ($)	Sep. 30, 2022	Jun. 30, 2022	Sep. 30, 2021	Jun. 30, 2021
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Cash and cash equivalents	$ 45,920,000	$ 44,758,000
Restricted cash	0	4,800,000
Accounts receivable, net	38,424,000	37,869,000
Inventories	199,672,000	192,922,000
Assets held for sale	13,221,000	0
Prepaid expenses and other current assets	9,478,000	11,864,000
Total current assets	316,415,000	298,956,000
Property, plant, and equipment, net	224,466,000	238,719,000
Intangible assets, net	61,391,000	63,097,000
Total assets	811,163,000	765,467,000
Accounts payable	21,650,000	13,473,000
Accrued liabilities and other payables	28,711,000	26,997,000
Total current liabilities	210,625,000	199,594,000
Other long-term liabilities	6,315,000	7,055,000
Deferred tax liability	34,536,000	29,325,000
Deferred gain	0	10,666,000
Total liabilities	449,119,000	415,735,000
Redeemable noncontrolling interest	1,282,000	1,494,000
Additional paid-in capital	379,367,000	376,099,000
Accumulated deficit (retained earnings)	8,192,000	(1,092,000)
Total Vintage Wine Estates, Inc. stockholders' equity	361,525,000	348,973,000
Noncontrolling interests	(763,000)	(735,000)
Total stockholders' equity	360,762,000	348,238,000	$ 360,184,000	$ 360,255,000
Total liabilities, redeemable noncontrolling interest, and stockholders' equity	811,163,000	765,467,000
Previously Reported
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Cash and cash equivalents	44,622,000	43,692,000
Restricted cash		6,600,000
Accounts receivable, net		38,192,000
Inventories	200,759,000	192,102,000
Assets held for sale	6,553,000
Prepaid expenses and other current assets		13,394,000
Total current assets	309,536,000	300,723,000
Property, plant, and equipment, net	228,204,000	236,100,000
Intangible assets, net	62,672,000	64,377,000
Total assets	809,303,000	765,895,000
Accounts payable	20,352,000	13,947,000
Accrued liabilities and other payables	28,279,000	24,204,000
Total current liabilities	208,895,000	197,275,000
Other long-term liabilities		6,491,000
Deferred tax liability	29,952,000	29,979,000
Deferred gain	10,332,000
Total liabilities	453,137,000	413,506,000
Redeemable noncontrolling interest		1,663,000
Additional paid-in capital	382,376,000	377,897,000
Accumulated deficit (retained earnings)	(864,000)	(571,000)
Total Vintage Wine Estates, Inc. stockholders' equity	355,478,000	351,292,000
Noncontrolling interests	(594,000)	(566,000)
Total stockholders' equity	354,884,000	350,726,000
Total liabilities, redeemable noncontrolling interest, and stockholders' equity	809,303,000	765,895,000
Adjustments
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Cash and cash equivalents	1,298,000	1,066,000
Restricted cash		(1,800,000)
Accounts receivable, net		(323,000)
Inventories	(1,087,000)	820,000
Assets held for sale	6,668,000
Prepaid expenses and other current assets		(1,530,000)
Total current assets	6,879,000	(1,767,000)
Property, plant, and equipment, net	(3,738,000)	2,619,000
Intangible assets, net	(1,281,000)	(1,280,000)
Total assets	1,860,000	(428,000)
Accounts payable	1,298,000	(474,000)
Accrued liabilities and other payables	432,000	2,793,000
Total current liabilities	1,730,000	2,319,000
Other long-term liabilities		564,000
Deferred tax liability	4,584,000	(654,000)
Deferred gain	(10,332,000)
Total liabilities	(4,018,000)	2,229,000
Redeemable noncontrolling interest		(169,000)
Additional paid-in capital	(3,009,000)	(1,798,000)
Accumulated deficit (retained earnings)	9,056,000	(521,000)
Total Vintage Wine Estates, Inc. stockholders' equity	6,047,000	(2,319,000)
Noncontrolling interests	(169,000)	(169,000)
Total stockholders' equity	5,878,000	(2,488,000)
Total liabilities, redeemable noncontrolling interest, and stockholders' equity	$ 1,860,000	$ (428,000)

XML

Restatement, Reclassification and Revision of Previously Issued Condensed Consolidated Financial Statements -Statements of Operations and Comprehensive Income (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2021
Net revenues
Net revenue	$ 78,080	$ 56,035
Cost of revenue
Cost of revenue	48,550	35,382
Gross profit	29,530	20,653
Selling, general, and administrative expenses	31,449	16,978
Amortization Expense	1,811	651
Loss on remeasurement of contingent liability	185	155
Gain on sale leaseback	0	(334)
Loss (gain) on sale of property, plant, and equipment	0	(6)
(Loss) income from operations	(3,385)	3,209
Other income (expense)
Net unrealized gain on interest rate swap agreements	9,327	1,572
Total other income (expense), net	6,217	(1,992)
Income before provision for income taxes	2,832	1,217
Income tax provision	1,474	449
Net (loss) income	1,358	768
Net loss attributable to the noncontrolling interests	(174)	(25)
Net (loss) income attributable to Vintage Wine Estates, Inc.	1,532	793
Net (loss) income allocable to common stockholders	$ 1,532	$ 793
Net earnings (loss) per share allocable to common stockholders
Basic	$ 0.03	$ 0.01
Diluted	$ 0.03	$ 0.01
Weighted average shares used in the calculation of earnings per share allocable to common stockholders
Basic	58,819,160	60,461,611	60,461,611
Diluted	58,819,160	60,461,611	60,461,611
Wine, spirits and cider
Net revenues
Net revenue	$ 52,270	$ 36,635
Cost of revenue
Cost of revenue	33,021	23,720
Nonwine
Net revenues
Net revenue	25,810	19,400
Cost of revenue
Cost of revenue	15,529	11,662
Previously Reported
Net revenues
Net revenue	77,229	55,687
Cost of revenue
Cost of revenue	49,569	32,250
Gross profit	27,660	23,437
Selling, general, and administrative expenses	33,707	16,983
Amortization Expense	300	651
Loss on remeasurement of contingent liability	826	0
Gain on sale leaseback	(334)
Loss (gain) on sale of property, plant, and equipment	118
(Loss) income from operations	(7,702)	6,143
Other income (expense)
Net unrealized gain on interest rate swap agreements		1,393
Total other income (expense), net		(2,171)
Income before provision for income taxes	(1,485)	3,972
Income tax provision	(849)	1,193
Net (loss) income	(636)	2,779
Net loss attributable to the noncontrolling interests	(343)
Net (loss) income attributable to Vintage Wine Estates, Inc.	(293)	2,754
Net (loss) income allocable to common stockholders	$ (293)	$ 2,754
Net earnings (loss) per share allocable to common stockholders
Basic	$ 0.00	$ 0.05
Diluted	$ 0.00	$ 0.05
Previously Reported | Wine, spirits and cider
Net revenues
Net revenue	$ 51,419	$ 36,287
Cost of revenue
Cost of revenue	34,631	20,588
Previously Reported | Nonwine
Cost of revenue
Cost of revenue	14,938
Adjustments
Net revenues
Net revenue	851	348
Cost of revenue
Cost of revenue	(1,019)	3,132
Gross profit	1,870	(2,784)
Selling, general, and administrative expenses	(2,258)	(5)
Amortization Expense	300	0
Loss on remeasurement of contingent liability	(641)	155
Gain on sale leaseback	334
Loss (gain) on sale of property, plant, and equipment	118
(Loss) income from operations	4,317	(2,934)
Other income (expense)
Net unrealized gain on interest rate swap agreements		179
Total other income (expense), net		179
Income before provision for income taxes	4,317	(2,755)
Income tax provision	2,323	(744)
Net (loss) income	1,994	(2,011)
Net loss attributable to the noncontrolling interests	169
Net (loss) income attributable to Vintage Wine Estates, Inc.	1,825	(1,961)
Net (loss) income allocable to common stockholders	$ 1,825	$ (1,961)
Net earnings (loss) per share allocable to common stockholders
Basic	$ 0.03	$ (0.04)
Diluted	$ 0.03	$ (0.04)
Adjustments | Wine, spirits and cider
Net revenues
Net revenue	$ 851	$ 348
Cost of revenue
Cost of revenue	(1,610)	$ 3,132
Adjustments | Nonwine
Cost of revenue
Cost of revenue	$ 591

XML

Restatement, Reclassification and Revision of Previously Issued Condensed Consolidated Financial Statements -Statements of Cash Flows (Details) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Net (loss) income	$ 1,358	$ 768
Depreciation	3,996	1,502
Amortization expense	1,880	651
Amortization of deferred loan fees and line of credit fees	98	99
Net unrealized gain on interest rate swap agreements	(9,327)	(1,572)
(Benefit) provision for deferred income tax	2,296	(1,059)
Remeasurement of contingent consideration liabilities	185	155
Stock-based compensation expense	3,440	0
Provision for doubtful accounts	(8)	(15)
(Gain) loss on disposition of assets	0	(6)
Deferred gain on sale leaseback	0	(334)
Deferred rent	0	128
Accounts receivable	(547)	863
Inventories	(6,953)	(444)
Other assets	(1,861)	57
Prepaid expenses and other current assets	2,388	884
Accounts payable	2,103	(3,071)
Accrued liabilities and other payables	3,702	3,060
Other	0	(836)
Net change in lease assets and liabilities	(791)	0
Net cash provided by (used in) operating activities	1,988	(2,020)
Outstanding checks in excess of cash	6,074	387
Net cash (used in) provided by financing activities	(2,172)	9,202
Net change in cash, cash equivalents and restricted cash	(3,638)	(604)
Cash, cash equivalents and restricted cash, beginning of period	49,558	123,679
Cash, cash equivalents and restricted cash, end of period	45,920	123,075
Increase in finance lease assets and liabilities upon adoption of ASC 842	67	0
Previously Reported
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Net (loss) income	(636)	2,779
Depreciation	3,215	3,503
Amortization expense	1,978	750
Amortization of deferred loan fees and line of credit fees	0	0
Net unrealized gain on interest rate swap agreements		(1,393)
(Benefit) provision for deferred income tax	(27)	0
Remeasurement of contingent consideration liabilities	826	0
Stock-based compensation expense	4,651
Provision for doubtful accounts	(280)
(Gain) loss on disposition of assets	(118)
Deferred gain on sale leaseback	(334)
Deferred rent	(2,079)
Accounts receivable	48
Inventories	(6,957)	(4,671)
Prepaid expenses and other current assets	3,916
Accounts payable	2,363
Accrued liabilities and other payables	5,293	1,356
Other		0
Net change in lease assets and liabilities	1,288
Net cash provided by (used in) operating activities	1,988	(2,020)
Outstanding checks in excess of cash	4,042
Net cash (used in) provided by financing activities	(4,204)
Net change in cash, cash equivalents and restricted cash	(5,670)
Cash, cash equivalents and restricted cash, beginning of period	50,292
Cash, cash equivalents and restricted cash, end of period	44,622
Increase in finance lease assets and liabilities upon adoption of ASC 842	759
Adjustments
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Net (loss) income	1,994	(2,011)
Depreciation	781	(2,001)
Amortization expense	(98)	(99)
Amortization of deferred loan fees and line of credit fees	98	99
Net unrealized gain on interest rate swap agreements		(179)
(Benefit) provision for deferred income tax	2,323	(1,059)
Remeasurement of contingent consideration liabilities	(641)	(155)
Stock-based compensation expense	(1,211)
Provision for doubtful accounts	272
(Gain) loss on disposition of assets	118
Deferred gain on sale leaseback	334
Deferred rent	2,079
Accounts receivable	(595)
Inventories	4	4,227
Prepaid expenses and other current assets	(1,528)
Accounts payable	(260)
Accrued liabilities and other payables	1,591	1,704
Other		(836)
Net change in lease assets and liabilities	(2,079)
Net cash provided by (used in) operating activities	0	$ 0
Outstanding checks in excess of cash	2,032
Net cash (used in) provided by financing activities	2,032
Net change in cash, cash equivalents and restricted cash	2,032
Cash, cash equivalents and restricted cash, beginning of period	(734)
Cash, cash equivalents and restricted cash, end of period	1,298
Increase in finance lease assets and liabilities upon adoption of ASC 842	$ (692)

XML

Business Combinations - Schedule Of Summary of allocation of Consideration For the Net Assets Acquired (Details) - USD ($) $ in Thousands	Jan. 18, 2022	Nov. 16, 2021	Oct. 04, 2021	Sep. 30, 2022	Jun. 30, 2022
Business Acquisition [Line Items]
Cash			$ 14,000
Goodwill				$ 154,951	$ 154,951
Vinesse, LLC
Business Acquisition [Line Items]
Cash			14,000
Accrued other			600
Contingent consideration			2,400
Fair value of consideration			17,000
Fixed assets			121
Inventory			2,502
Trademarks			1,200
Customer relationships			3,700
Total identifiable assets acquired			7,523
Goodwill			$ 9,477
ACE Cider [Member]
Business Acquisition [Line Items]
Cash		$ 46,880
Accrued other		60
Contingent consideration		500
Fair value of consideration		47,440
Fixed assets		4,205
Inventory		1,350
Trademarks		6,600
Customer relationships		14,300
Deferred tax liability		(6,554)
Total identifiable assets acquired		19,901
Goodwill		$ 27,539
Meier's Wine Cellars, Inc
Business Acquisition [Line Items]
Cash	$ 12,500
Shares of common stock	10,521
Contingent consideration	4,900
Settlement of pre-existing relationship	(125)
Fair value of consideration	27,796
Accounts receivable	3,669
Fixed assets	12,859
Inventory	4,280
Other assets	356
Trademarks	700
Customer relationships	6,400
Accounts payable and accrued expenses	(2,682)
Deferred tax liability	(6,033)
Total identifiable assets acquired	19,549
Goodwill	$ 8,247

XML

Business Combinations - Additional Information (Details) $ in Thousands	Feb. 14, 2022 USD ($)	Jan. 18, 2022 USD ($) Rate shares	Nov. 16, 2021 USD ($) Rate	Oct. 04, 2021 USD ($) Rate	Sep. 30, 2022 USD ($) Rate shares	Jun. 30, 2022 USD ($) shares	Dec. 31, 2021 Rate
Business Acquisition [Line Items]
Purchase consideration	$ 400		$ 47,400	$ 17,000
Cash payment to acquire buiness				14,000
Common stock, shares issued | shares					61,691,054	61,691,054
Common stock, value					$ 0	$ 0
Consulting fees				200
Aggregate consulting fee				600
Earnout payable				$ 2,400
Key assumption rate | Rate							1.8
ACE Cider
Business Acquisition [Line Items]
Effective date of acquisition			Nov. 16, 2021
Percentage of ownership interest acquired			100.00%
Cash payment to acquire buiness			$ 46,880
Vinesse, LLC [Member]
Business Acquisition [Line Items]
Business acquisition description				On October 4, 2021, the Company acquired 100% of the members' interest in Vinesse, LLC, a California limited liability company ("Vinesse"). Vinesse is a direct-to-consumer platform company that specializes in wine clubs with over 60,000 members.
Cash payment to acquire buiness				$ 14,000
Meier's Wine Cellars, Inc
Business Acquisition [Line Items]
Business acquisition description		On January 18, 2022, the Company acquired 100% of the capital stock in Meier's Wine Cellars, Inc., DBA Meier's Beverage Group, an Ohio company ("Meier's").
Purchase consideration		$ 25,000
Cash payment to acquire buiness		$ 12,500
Common stock, shares issued | shares		1,229,443
Common stock, value		$ 12,500
Business combination additional contingent consideration payable		$ 10,000
Earnout consideration paid in cash		50.00%
Earnout consideration paid in stock		50.00%
Business combination, Acquired receivable, Fair value		$ 12,000
Discount for shares of common stock		1,500
Shares of common stock valued		10,500
Contingent consideration in fair value earnout payments		$ 4,900
Measurement Input Royalty Rate Member | ACE Cider
Business Acquisition [Line Items]
Key assumption rate | Rate			2.75
Measurement Input Royalty Rate Member | Vinesse, LLC [Member]
Business Acquisition [Line Items]
Percentage of ownership interest acquired				100.00%
Measurement Input Royalty Rate Member | Meier's Wine Cellars, Inc
Business Acquisition [Line Items]
Percentage of ownership interest acquired		100.00%
Key assumption rate | Rate		1.1
Measurement Input Discount Rate Member
Business Acquisition [Line Items]
Key assumption rate | Rate					13.0
Measurement Input Discount Rate Member | ACE Cider
Business Acquisition [Line Items]
Key assumption rate | Rate					12.5
Measurement Input Discount Rate Member | Vinesse, LLC [Member]
Business Acquisition [Line Items]
Key assumption rate | Rate				17.5			18.0
Measurement Input Discount Rate Member | Meier's Wine Cellars, Inc
Business Acquisition [Line Items]
Key assumption rate | Rate		27.0			28.0

XML

Inventory - Schedule of Inventory (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Jun. 30, 2022
Inventory [Line Items]
Inventories	$ 199,672	$ 192,922
Bulk Wine Spirits and Cider
Inventory [Line Items]
Inventories	91,848	88,978
Bottled Wine, Spirits and Cider
Inventory [Line Items]
Inventories	88,201	86,785
Bottling and Packaging Supplies
Inventory [Line Items]
Inventories	18,367	16,328
Nonwine Inventory
Inventory [Line Items]
Inventories	$ 1,256	$ 831

XML

Inventory - Additional Information (Details) - USD ($) $ in Millions	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Jun. 30, 2022
Inventory [Line Items]
Impairment of inventory	$ 0.0	$ 0.0
Bulk Wine Spirits and Cider
Inventory [Line Items]
Inventory valuation reserves	0.0		$ 2.2
Bottled Wine, Spirits and Cider
Inventory [Line Items]
Inventory valuation reserves	1.5		1.8
Bottling and Packaging Supplies
Inventory [Line Items]
Inventory valuation reserves	$ 0.4		$ 0.4

XML

Assets Held for Sale - Schedule of Carrying Amounts of Assets Held For Sale (Details) - USD ($)	Sep. 30, 2022	Jun. 30, 2022
Property, Plant and Equipment [Line Items]
Less accumulated depreciation and amortization	$ (2,779,000)
Total assets held for sale	13,221,000	$ 0
Property, plant and equipment
Property, Plant and Equipment [Line Items]
Tamarack Cellars property, plant and equipment held for sale, at carrying value	2,767,000
Land
Property, Plant and Equipment [Line Items]
Laetitia vineyards land held for sale, at carrying value	$ 13,233,000

XML

Assets Held for Sale - Additional Information (Details) - USD ($)	Sep. 30, 2022	Jun. 30, 2022
Property, Plant and Equipment Assets Held-for-sale Disclosure [Abstract]
Assets held for sale	$ 13,221,000	$ 0

XML

Property, Plant and Equipment - Schedule of Property, Plant and Equipment (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Jun. 30, 2022
Property Plant And Equipment [Line Items]
Property, Plant and Equipment, Gross	$ 274,181	$ 288,310
Less accumulated depreciation and amortization	(68,032)	(66,987)
Property, Plant and Equipment, Net Before Construction and Development In Progress	206,149	221,323
Construction in progress	18,317	17,396
Property, Plant and Equipment, Net	224,466	238,719
Buildings and Improvements
Property Plant And Equipment [Line Items]
Property, Plant and Equipment, Gross	138,875	139,223
Land
Property Plant And Equipment [Line Items]
Property, Plant and Equipment, Gross	35,318	46,632
Machinery and Equipment
Property Plant And Equipment [Line Items]
Property, Plant and Equipment, Gross	77,935	77,676
Cooperage
Property Plant And Equipment [Line Items]
Property, Plant and Equipment, Gross	9,289	10,165
Vineyards
Property Plant And Equipment [Line Items]
Property, Plant and Equipment, Gross	10,968	12,860
Furniture and equipment
Property Plant And Equipment [Line Items]
Property, Plant and Equipment, Gross	$ 1,796	$ 1,754

XML

Property, Plant and Equipment - Additional Information (Details) - USD ($) $ in Millions	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Property, Plant and Equipment [Abstract]
Depreciation and amortization expense	$ 4.0	$ 1.6

XML

Goodwill and Intangible assets - Schedule of Components of Finite-Lived Intangible Assets, Accumulated Amortization, and Indefinite-Lived Assets (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Jun. 30, 2022
Finite-Lived Intangible Assets [Line Items]
Total indefinite-life intangibles, Amount	$ 35,672		$ 36,953
Accumulated Impairment Losses	(1,700)	$ (500)	(1,281)
Total indefinite-life intangibles, Net amount	35,672		35,672
Total definite-life intangibles, Gross Carrying Amount	32,600		32,600
Total definite-life intangibles, Accumulated Amortization	(6,881)		(5,175)
Total definite-life intangibles, Net Carrying Amount	25,719		27,425
Total other intangibles assets, Gross Carrying Amount	68,272		69,553
Total other intangibles assets, Accumulated Amortization	(6,881)		(5,175)
Total other intangibles assets, Accumulated Amortization			(1,281)
Total other intangibles assets, Net Carrying Amount	61,391		63,097
Customer and Sommerlier Relationships
Finite-Lived Intangible Assets [Line Items]
Total definite-life intangibles, Gross Carrying Amount	30,700		30,700
Total definite-life intangibles, Accumulated Amortization	(6,523)		(4,922)
Total definite-life intangibles, Net Carrying Amount	$ 24,177		$ 25,778
Weighted Average Remaining Amortization Period (in years)	4 years 2 months 12 days		4 years 4 months 24 days
Trade names and Trademarks
Finite-Lived Intangible Assets [Line Items]
Total indefinite-life intangibles, Amount	$ 28,922		$ 30,203
Accumulated Impairment Losses			(1,281)
Total indefinite-life intangibles, Net amount	28,922		28,922
Total definite-life intangibles, Gross Carrying Amount	1,900		1,900
Total definite-life intangibles, Accumulated Amortization	(358)		(253)
Total definite-life intangibles, Net Carrying Amount	$ 1,542		$ 1,647
Weighted Average Remaining Amortization Period (in years)	3 years 8 months 12 days		3 years 6 months
Winery Use Permits
Finite-Lived Intangible Assets [Line Items]
Total indefinite-life intangibles, Amount	$ 6,750		$ 6,750
Total indefinite-life intangibles, Net amount	$ 6,750		$ 6,750

XML

Goodwill and Intangible Assets - Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]
Goodwill	$ 154,951		$ 154,951
Trade impairments	1,700	$ 500	1,281
Amortization of intangible assets	1,705	651
Amortization of intangible assets	$ 1,700	$ 500	$ 1,281

XML

Goodwill and Intangible Assets - Schedule of Estimated Future Amortization Expense for Finite-Lived Intangible Assets (Detail) $ in Thousands	Sep. 30, 2022 USD ($)
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]
2023 remaining	$ 5,116
2024	6,811
2025	5,292
2026	4,527
2027	3,179
Thereafter	794
Total estimated amortization expense	$ 25,719

XML

Accrued Liabilities - Schedule Of Accrued Liabilities (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Jun. 30, 2022
Payables and Accruals [Abstract]
Accrued purchases	$ 13,573	$ 6,728
Accrued employee compensation	4,551	5,580
Other accrued expenses	5,102	8,867
Non related party accrued interest expense	517	429
Contingent consideration	3,256	2,710
Unearned Income	296	642
Captive insurance liabilities	1,416	2,041
Total Accrued liabilities and other payables	$ 28,711	$ 26,997

XML

Fair Value Measurements - Summary of Fair Value Assets and Liabilities Measured on Recurring Basis (Details) - Fair Value, Recurring - USD ($) $ in Thousands		Sep. 30, 2022	Jun. 30, 2022
Assets:
Assets		$ 55,119	$ 45,773
Interest rate swaps	[1]	18,381	9,157
Liabilities:
Contingent consideration liabilities	[2]	9,302	9,156
Liabilities		9,302	9,156
Fair Value, Inputs, Level 1
Assets:
Assets		36,738	36,616
Liabilities:
Contingent consideration liabilities	[2]	0	0
Liabilities		0	0
Fair Value, Inputs, Level 2
Assets:
Assets		18,381	9,157
Interest rate swaps	[1]	18,381	9,157
Liabilities:
Contingent consideration liabilities	[2]	0	0
Liabilities		0	0
Fair Value, Inputs, Level 3
Assets:
Assets		0	0
Liabilities:
Contingent consideration liabilities	[2]	9,302	9,156
Liabilities		9,302	9,156
Money Market Funds
Assets:
Assets		36,738	36,616
Money Market Funds | Fair Value, Inputs, Level 1
Assets:
Assets		36,738	36,616
Money Market Funds | Fair Value, Inputs, Level 2
Assets:
Assets		0	0
Money Market Funds | Fair Value, Inputs, Level 3
Assets:
Assets		$ 0	$ 0

[1] (1) The fair value of interest rate swaps is estimated using a discounted cash flow analysis that considers the expected future cash flows of each interest rate swap. This analysis reflects the contractual terms of the interest rate swap, including the remaining period to maturity, and uses market-corroborated Level 2 inputs, including forward interest rate curves and implied interest rate volatilities. The fair value of an interest rate swap is estimated by discounting future fixed cash payments against the discounted expected variable cash receipts. The variable cash receipts are estimated based on an expectation of future interest rates derived from forward interest rate curves. The fair value of an interest rate swap also incorporates credit valuation adjustments to reflect the non-performance risk of the Company and the respective counterparty.

[2] (2) We assess the fair value of contingent consideration to be settled in cash related to acquisitions using probability weighted models for the various contractual earn-outs. These are Level 3 measurements. Significant unobservable inputs used in the estimated fair values of these contingent consideration liabilities include probabilities of achieving customer related performance targets, specified sales milestones, consulting milestones, changes in unresolved claims, projected revenue or changes in discount rates.

XML

Fair Value Measurements - Summary of Reconciliation of Liabilities Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3) (Details) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2022	Jun. 30, 2022
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Less: current portion	$ (3,256)	$ (2,710)
Fair Value, Recurring | Fair Value, Inputs, Level 3
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
Balance at June 30, 2022	9,156
Acquisitions	0
Payments	(39)
Change in fair value	185
Balance at September 30, 2022	9,302
Less: current portion	(3,256)
Long term portion	$ 6,046

XML

Leases - Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Lessee, Lease, Description [Line Items]
Deferred gain loss on sale leaseback	$ 0	$ 334
Net of a tax benefit	300
Revision of Prior Period, Reclassification, Adjustment [Member] | Retained Earnings [Member]
Lessee, Lease, Description [Line Items]
Deferred gain loss on sale leaseback	7,800
Net of a tax benefit	$ 2,900
Maximum [Member]
Lessee, Lease, Description [Line Items]
Remaining lease terms	10 years
Minimum [Member]
Lessee, Lease, Description [Line Items]
Remaining lease terms	1 year

XML

Leases - Schedule of Components of Lease Expense (Details) $ in Thousands	3 Months Ended
	Sep. 30, 2022 USD ($)
Leases [Abstract]
Operating lease expense	$ 1,808
Amortization of right-of-use assets	70
Interest on lease liabilities	9
Total finance lease expense	79
Variable lease expense	157
Short-term lease expense	35
Total lease expense	$ 2,079

XML

Leases - Schedule of Supplemental Balance Sheet Related to Leases (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Jun. 30, 2022
Leases [Abstract]
Operating lease right-of-use assets	$ 35,509	$ 0
Current portion of lease liabilities	5,197	0
Long-term operating lease liabilities	31,637	0
Operating Lease, Liability, Total	36,834
Finance lease right-of-use-assets	689	0
Current portion of finance lease liabilities	263	0
Long-term finance lease liabilities	429	$ 0
Finance Lease, Liability, Total	$ 692

XML

Leases - Schedule of Weighted Average Remaining Lease Term and Discount Rate (Details)	Sep. 30, 2022
Weighted Average Remaining Lease Term
Operating leases	6 years 8 months 12 days
Finance leases	2 years 9 months 18 days
Weighted Average Discount Rate
Operating leases	5.00%
Finance leases	5.00%

XML

Leases - Schedule of Future Minimum Lease Payments (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Jun. 30, 2022
Lessee, Operating Lease, Liability, to be Paid [Abstract]
Remaining fiscal 2023	$ 4,795
2024	6,849
2025	6,529
2026	6,521
2027	6,195
2028 and thereafter	12,479
Total lease payments	43,368
Less imputed interest	(6,534)
Operating Lease, Liability, Total	36,834
Current portion of lease liabilities	(5,197)	$ 0
Total long term lease liabilities	31,637	0
Finance Lease, Liability, to be Paid [Abstract]
Remaining fiscal 2023	219
2024	285
2025	157
2026	79
2027	0
2028 and thereafter	0
Total lease payments	740
Less imputed interest	(48)
Finance Lease, Liability, Total	692
Current portion of lease liabilities	(263)	0
Total long term lease liabilities	$ 429	$ 0

XML

Long-Term and Other Short-Term Obligations - Summary of Long-term and Other Short-term Obligations (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Jun. 30, 2022
Debt Instrument [Line Items]
Long term debt	$ 181,536	$ 185,289
Less current maturities	(14,738)	(14,909)
Less unamortized deferred financing costs	(1,221)	(1,285)
Long-term debt and lease obligation	165,577	169,095
Base Rate | Borrowings
Debt Instrument [Line Items]
Long term debt	39,699	40,776
Notes Payable to Bank | April 2023
Debt Instrument [Line Items]
Long term debt	418	593
Notes Payable to Bank | March 2024
Debt Instrument [Line Items]
Long term debt	1,071	1,246
Notes Payable to Bank | London Interbank Offered Rate (LIBOR)
Debt Instrument [Line Items]
Long term debt	75,726	76,792
Notes Payable to Bank | London Interbank Offered Rate (LIBOR) | July 2024
Debt Instrument [Line Items]
Long term debt	$ 64,622	$ 65,882

XML

Long-Term and Other Short-Term Obligations - Summary of Long-term and Other Short-term Obligations (Parenthetical) (Details) - USD ($) $ in Thousands		1 Months Ended	3 Months Ended	9 Months Ended	12 Months Ended
	Sep. 30, 2022	Sep. 30, 2022	Sep. 30, 2022	Mar. 31, 2022	Jun. 30, 2021
Base Rate
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate			2.25%
Borrowings | London Interbank Offered Rate (LIBOR) | July 2026
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate			0.50%
Borrowings | Base Rate | July 2026
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate					1.75%
Notes Payable to Bank | April 2023
Debt Instrument [Line Items]
Debt instrument, periodic payment			$ 60
Maturity period			2023-04
Fixed interest rate	3.60%	3.60%	3.60%
Notes Payable to Bank | March 2024
Debt Instrument [Line Items]
Debt instrument, periodic payment			$ 61
Maturity period			2024-03
Fixed interest rate	2.75%	2.75%	2.75%
Notes Payable to Bank | July 2024
Debt Instrument [Line Items]
Debt instrument, periodic payment				$ 1,260
Maturity period				2024-07
Debt instrument, basis spread on variable rate		(2.32%)		1.75%
Notes Payable to Bank | September 2026
Debt Instrument [Line Items]
Debt instrument, basis spread on variable rate	1.75%
Notes Payable to Bank | London Interbank Offered Rate (LIBOR) | June 2021
Debt Instrument [Line Items]
Debt instrument, periodic payment			$ 1,077
Notes Payable to Bank | London Interbank Offered Rate (LIBOR) | July 2026
Debt Instrument [Line Items]
Debt instrument, periodic payment			$ 1,066
Notes Payable to Bank | London Interbank Offered Rate (LIBOR) | September 2026
Debt Instrument [Line Items]
Debt instrument, periodic payment	$ 1,180
Maturity period			2026-09
Debt instrument, basis spread on variable rate	(1.76%)

XML

Long-Term Debt and Other Short-Term Obligations - Schedule of Maturities of Long-term and Other Short-term Borrowings (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Jun. 30, 2022
Long-Term Debt, Unclassified [Abstract]
Remaining 2023	$ 11,156
2024	14,152
2025	64,372
2026	8,571
2027	83,285
Long term debt	$ 181,536	$ 185,289

XML

Long-Term Debt and Other Short-Term Obligations - Additional Information (Details) - USD ($)		1 Months Ended	3 Months Ended			6 Months Ended
	Oct. 12, 2023	Jan. 13, 2022	Sep. 30, 2022	Mar. 13, 2022	Sep. 30, 2021	Dec. 31, 2022	Jun. 13, 2022	Dec. 13, 2022	Mar. 31, 2022
Debt Instrument [Line Items]
Debt Instrument, Covenant Description			(i) a minimum fixed charge coverage ratio (based on trailing twelve-month EBITDA adjusted for capital expenditures, taxes and certain other items) of 1.10:1.00 measured on a rolling four quarter basis provided that the minimum capital expenditure amount for purposes of calculating the fixed charge coverage ratio will increase by $175.0 thousand per quarter until it reaches $1.5 million, (ii) the addition of a maximum debt to capitalization ratio covenant, initially set at 0.60:1.00 for each quarter until December 31, 2023 and stepping down to 0.575:1.00 for each quarter until March 31, 2024 and 0.55:1.00 for each quarter until December 31, 2024 and thereafter, (iii) certain new EBITDA addbacks (and one historical EBITDA deduction in the amount of approximately $1.4 million for the quarter ended September 30, 2022) and (iv) certain amendments to the conditions for permitted acquisitions and accordion increases.
Capital Expenditure Amount Increase In Coverage Ratio					$ 175,000.0
Capital Expenditure Maximum Amount of Coverage Ratio					1,500,000
Deduction in EBITDA					$ 1,400,000
Secured Overnight Financing Rate (SOFR)
Debt Instrument [Line Items]
Revolving line of credit amount interest rate on outstanding		0.10%	1.00%	0.15%			0.25%
Base Rate
Debt Instrument [Line Items]
Revolving line of credit amount interest rate on outstanding			2.25%
Federal Funds Rate Plus
Debt Instrument [Line Items]
Revolving line of credit amount interest rate on outstanding			0.50%
Adjusted Base Rate
Debt Instrument [Line Items]
Revolving line of credit amount interest rate on outstanding			0.10%
Minimum | Secured Overnight Financing Rate (SOFR)
Debt Instrument [Line Items]
Revolving line of credit amount interest rate on outstanding			1.50%
Maximum | Secured Overnight Financing Rate (SOFR)
Debt Instrument [Line Items]
Revolving line of credit amount interest rate on outstanding			2.00%
Accounts Receivable And Inventory Revolving Facility
Debt Instrument [Line Items]
Aggregate principal amount			$ 230,000,000.0
Capital Expenditure Facility
Debt Instrument [Line Items]
Aggregate principal amount									$ 50,000,000.0
Revolving Credit Facility
Debt Instrument [Line Items]
Debt Instrument, interest rate, effective percentage			2.60%		4.00%
Payment of loan fees			$ 2,600,000
Original Issue Discount			500,000
Third-party debt issuance cost			$ 2,100,000
Revolving Credit Facility | Adjusted Base Rate
Debt Instrument [Line Items]
Revolving line of credit amount interest rate on outstanding			1.00%
Credit Facilities Other Than Revolving Facility | Secured Overnight Financing Rate (SOFR)
Debt Instrument [Line Items]
Revolving line of credit amount interest rate on outstanding			1.25%
Delay Draw Term Loan Facility
Debt Instrument [Line Items]
Aggregate principal amount			$ 100,000,000.0
Delay Draw Term Loan Facility | Maximum
Debt Instrument [Line Items]
Aggregate principal amount			55,000,000.0
Term Loan
Debt Instrument [Line Items]
Aggregate principal amount			100,000,000.0
Payment of loan fees			2,300,000
Original Issue Discount			500,000
Third party costs			1,900,000
Term Loan | Equipment Loan
Debt Instrument [Line Items]
Aggregate principal amount			200,000
Term Loan | Capex Facility
Debt Instrument [Line Items]
Aggregate principal amount			$ 800,000
Fourth Amendment
Debt Instrument [Line Items]
Debt Instrument, Covenant Description			(i) waives certain existing events of default relating to the Company’s failure to comply with the financial covenants and financial reporting requirements set forth in the Credit Agreement for prior fiscal periods; (ii) reduces the aggregate revolving commitment and the aggregate delayed draw term loan commitment to $200,000,000 and $38,100,000, respectively; (iii) replaces the maximum debt to capitalization financial covenant with a minimum adjusted EBITDA financial covenant of not less than (1) $4,000,000 for the fiscal quarter ending September 30, 2023, (2) $17,000,000 for the two fiscal quarter period ending December 31, 2023, (3) $27,000,000 for the three fiscal quarter period ending March 31, 2024, (4) $34,000,000 for the four fiscal quarter period ending June 30, 2024, and (5) $35,000,000 for each four fiscal quarter period ending thereafter; (iv) adds a minimum liquidity covenant of $25,000,000 (or, for fiscal quarters ending in December, $15,000,000), which applies only for the fiscal quarters ending September 30, 2023 through and including December 31, 2024 (the “Covenant Modification Period”); (v) suspends the minimum fixed charge coverage ratio covenant for the fiscal quarters ending September 30, 2023 through and including June 30, 2024 and provides for a step-down of the minimum fixed charge coverage ratio to 1.00:1.00 for the remainder of the Covenant Modification Period; (vi) adds an equity cure right for the Company in the event of future breaches of the financial covenants; (vii) reduces revolver availability by (1) $15,000,000 during the months of February through September of each year and (2) $10,000,000 during the months of October through January of each year; (viii) suspends the exercise of incremental facilities during the Covenant Modification Period; (ix) restricts all permitted acquisitions during the term of the credit facilities, unless previously approved by the required Lenders; (x) increases in the applicable margin for all credit facilities to 3.00% for SOFR Loans and 2.00% for ABR Loans, which margins will step-up further if certain prepayments of the Term Loans are not made by certain dates prescribed in the Amendment; (xi) adds additional mandatory prepayments of (1) $10,000,000 by no later than March 31, 2024, (2) an additional $10,000,000 by no later than June 30, 2024 and (3) an additional $25,000,000 by no later than December 31, 2024; (xii) adds additional mandatory prepayments in the event that the Borrowers maintain a cash balance in excess of $20,000,000; (xiii) permits additional sales of certain real property with an aggregate appraised value of approximately $60,000,000, in addition to related personal property assets; and (xiv) adds certain additional reporting requirements to Agent and the Lenders.
Minimum liquidity covenant						$ 15,000,000
Fourth Amendment | Subsequent Event [Member]
Debt Instrument [Line Items]
Fiscal quarter ending September 30, 2023	$ 4,000,000
Fiscal quarter period ending December 31, 2023	17,000,000
Fiscal quarter period ending March 31, 2024	27,000,000
Fiscal quarter period ending June 30, 2024	34,000,000
Thereafter	35,000,000
Minimum liquidity covenant	25,000,000
Debt instrument, periodic payment	20,000,000
Line of credit facility covenant aggregate appraised value	$ 60,000,000
Fourth Amendment | Secured Overnight Financing Rate (SOFR) | Subsequent Event [Member]
Debt Instrument [Line Items]
Revolving line of credit amount interest rate on outstanding	3.00%
Fourth Amendment | Alternate Base Rate | Subsequent Event [Member]
Debt Instrument [Line Items]
Revolving line of credit amount interest rate on outstanding	2.00%
Fourth Amendment | February through September | Subsequent Event [Member]
Debt Instrument [Line Items]
Available amount under line of credit	$ 15,000,000
Fourth Amendment | October through January | Subsequent Event [Member]
Debt Instrument [Line Items]
Available amount under line of credit	10,000,000
Fourth Amendment | March 31, 2024 | Subsequent Event [Member]
Debt Instrument [Line Items]
Debt instrument, periodic payment	10,000,000
Fourth Amendment | June 30, 2024 | Subsequent Event [Member]
Debt Instrument [Line Items]
Debt instrument, periodic payment	10,000,000
Fourth Amendment | December 31, 2024 | Subsequent Event [Member]
Debt Instrument [Line Items]
Debt instrument, periodic payment	25,000,000
Fourth Amendment | Revolving Credit Facility | Subsequent Event [Member]
Debt Instrument [Line Items]
Maximum borrowing capacity	200,000,000
Fourth Amendment | Delay Draw Term Loan Facility | Subsequent Event [Member]
Debt Instrument [Line Items]
Maximum borrowing capacity	$ 38,100,000
Amended And Restated Loan And Security Agreement [Member] | Maximum
Debt Instrument [Line Items]
Aggregate principal amount			$ 480,000,000.0
Second Amended and Restated Loan and Security Agreement [Member]
Debt Instrument [Line Items]
Aggregate principal amount								$ 458,400,000
Debt instrument, maturity			The Term Loan Facility matures on December 13, 2027, and the Second A&R Loan and Security Agreement extends the maturities of the other credit facilities as follows: (i) the Revolving Facility matures on December 13, 2027, (ii) the Equipment Loan matures on December 31, 2026, (iii) the Capex Facility matures on June 30, 2027 and (iv) the DDTL Facility matures on December 13, 2027.
Debt instrument, maturity period			Dec. 13, 2027
Loss on extinguishment of Debt			$ 500,000
Second Amended and Restated Loan and Security Agreement [Member] | Accounts Receivable And Inventory Revolving Facility
Debt Instrument [Line Items]
Aggregate principal amount								229,700,000
Second Amended and Restated Loan and Security Agreement [Member] | Revolving Credit Facility
Debt Instrument [Line Items]
Aggregate principal amount								20,000,000.0
Proceeds from new loan			$ 125,000,000.0
Debt instrument, maturity period			Dec. 13, 2027
Second Amended and Restated Loan and Security Agreement [Member] | Revolving Credit Facility | Minimum
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period					0.15%
Second Amended and Restated Loan and Security Agreement [Member] | Revolving Credit Facility | Maximum
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period					0.20%
Second Amended and Restated Loan and Security Agreement [Member] | Equipment Loan
Debt Instrument [Line Items]
Aggregate principal amount								4,200,000
Proceeds from new loan			$ 4,200,000
Debt instrument, maturity period			Dec. 31, 2026
Second Amended and Restated Loan and Security Agreement [Member] | Delay Draw Term Loan Facility
Debt Instrument [Line Items]
Aggregate principal amount								52,900,000
Second Amended and Restated Loan and Security Agreement [Member] | Capex Facility
Debt Instrument [Line Items]
Aggregate principal amount								15,200,000
Proceeds from new loan			$ 15,200,000
Second Amended and Restated Loan and Security Agreement [Member] | DDTL Facility
Debt Instrument [Line Items]
Proceeds from new loan			$ 30,600,000
Debt instrument, maturity period			Dec. 13, 2027
Second Amended and Restated Loan and Security Agreement [Member] | Term Loan
Debt Instrument [Line Items]
Aggregate principal amount								$ 156,500,000
Proceeds from new loan			$ 154,600,000
Debt Instrument, Interest Rate During Period			0.25%

XML

Stockholders' Equity - Schedule of Reserved Shares Stock on Converted Basis (Details) - Common Stock - shares	Sep. 30, 2022	Jun. 30, 2022
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Reserved shares of stock for issuance	31,373,317	31,545,111
Warrants
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Reserved shares of stock for issuance	25,646,453	25,818,247
Earnout Shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Reserved shares of stock for issuance	5,726,864	5,726,864

XML

Stockholders' Equity - Additional Information (Details) - USD ($) $ / shares in Units, $ in Millions		1 Months Ended	3 Months Ended
	Aug. 11, 2021	Sep. 30, 2022	Sep. 30, 2022	Jun. 30, 2022	Mar. 08, 2022
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Additional shares received of common stock		5,726,864	5,726,864
Earn out shares, description			is at or above $15 (but below $20), 50% of the Earnout Shares will be issued; and
Fair value of earn out shares			$ 32.4
Value of additional payment of common stock			$ 5.0
Earnout payment in cash		50.00%	50.00%
Earnout payment in stock		50.00%	50.00%
Earnout shares issued		0	0
Common stock repurchased, Held in treasury		2,871,894	2,871,894	2,871,894
Stock Repurchase Program, Authorized Amount					$ 30.0
Private Warrants
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Warrants to purchase of common stock		8,000,000	8,000,000
Exercise price per share of warrants outstanding		$ 1.00	$ 1.00
Public Warrants
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Warrants to purchase of common stock		18,000,000	18,000,000
Exercise price per share of warrants outstanding		$ 11.50	$ 11.50
Closing price of common stock trading period		20 days
Closing Price Of Common Stock Trading Period, Maximum number of days		30 days
Warrant, exercise price, Increase		$ 18.00
Expiration period of warrants exercisable after the commencement date	5 years
Common Stock
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Exercise price per share of warrants outstanding		$ 11.50	$ 11.50
Warrants
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Warrants to purchase of common stock		25,646,453	25,646,453
Common stock repurchased, Held in treasury		171,994	171,994
Shares issued, price per share		$ 1.02	$ 1.02
Warrants | Share Repurchase Plan
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Repurchase of warrants			353,547
Treasury Stock
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Stock repurchased during period, value			$ 0.2
Share-Based Payment Arrangement, Option [Member]
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Shares, Vested and Exercisable		0	0
Contractual life			10 years
Required Minimum Volume Weighted Average Price Per Common Stock For Exercise Of Vested Options		$ 12.50	$ 12.50
Unrecognized compensation expense to stock option		$ 7.9	$ 7.9
Weighted average period			5 years
Percentage of stock options expected to vest after eighteen months of grant date		25.00%	25.00%
Percentage of stock options expected to vest on each of second, third and fourth anniversary of the grant date		25.00%	25.00%
Restricted Stock Units (RSUs) [Member]
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Vesting Period			4 years
Unrecognized compensation expense to stock option		$ 7.8	$ 7.8
Weighted average period			2 years 8 months 12 days
IPO | Private Warrants
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Warrants to purchase of common stock		8,000,000	8,000,000

XML

Stockholders' Equity - Schedule of Share-Based Compensation Expense (Details) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock-based compensation expense	$ 3,440	$ 0
Stock Options [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock-based compensation expense	489	0
Restricted Stock Units [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock-based compensation expense	$ 2,951	$ 0

XML

Stockholders' Equity - Summary of Stock Options Activity (Details) - $ / shares	3 Months Ended
	Sep. 30, 2022	Jun. 30, 2022
Share-Based Payment Arrangement [Abstract]
Stock Options, Beginning Balance	3,503,527
Stock Options, Granted	173,364
Stock Options, Canceled and forfeited	(1,250)
Stock Options, Ending Balance	3,675,641	3,503,527
Weighted Average Exercise Price, Beginning Balance	$ 10.50
Weighted Average Exercise Price, Granted	10.50
Weighted Average Exercise Price, Canceled and forfeited	10.50
Weighted Average Exercise Price, Ending Balance	$ 10.50	$ 10.50
Weighted-Average Remaining Contractual Life, Granted	10 years	8 years 10 months 24 days
Weighted-Average Remaining Contractual Life	9 years

XML

Stockholders' Equity - Summary of Restricted Stock Units Activity (Details) - Restricted Stock Units (RSUs) [Member]	3 Months Ended
	Sep. 30, 2022 $ / shares shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Restricted Stock Units, Beginning Balance | shares	1,902,068
Restricted Stock Units, Granted | shares	88,587
Restricted Stock Units, Ending Balance | shares	1,990,655
Weighted Average Grant Date Fair Value, Beginning Balance | $ / shares	$ 8.14
Weighted Average Grant Date Fair Value, Granted | $ / shares	5.66
Weighted Average Grant Date Fair Value, Ending Balance | $ / shares	$ 8.03

XML

Stockholders' Equity - Summary of Changes in Treasury Stock (Details)	3 Months Ended
	Sep. 30, 2022 shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Beginning balance	3,053,447
Ending balance	3,225,441
Warrants
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Repurchases of common stock	171,994

XML

Income Taxes - Additional Information (Details)	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Income Tax Disclosure [Abstract]
Federal income tax at the statutory rate	21.00%	21.00%

XML

Commitments and Contingencies - Additional Information (Details) - USD ($) $ in Millions	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Commitments and Contingencies Disclosure [Abstract]
Purchases under contract	$ 15.8	$ 10.3

XML

Commitments and Contingencies - Schedule of Purchase Commitments (Details) $ in Thousands	Sep. 30, 2022 USD ($)
Commitments and Contingencies Disclosure [Abstract]
Remaining 2023	$ 40,524
2024	20,706
2025	18,158
Purchase Obligation	$ 79,388

XML

Related Party Transactions - Additional Information (Details) - USD ($)	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Related Party Transactions [Abstract]
Other expenses	$ 125,000.0	$ 71,000.0
Payments related to sponsorship and marketing services	87,000.0	75,000.0
Payments to Sonoma Brands Partners II, LLC	0	0
Payment to capital markets and mergers and acquisitions	$ 50,000.0	$ 0

XML

Segments - Summary of Revenue by Segment and Region (Details) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Segment Reporting Information [Line Items]
Net revenue	$ 78,080	$ 56,035
Income (loss) from operations	(3,385)	3,209
Wholesale
Segment Reporting Information [Line Items]
Net revenue	23,987	16,203
Income (loss) from operations	2,288	3,042
Direct to Consumer
Segment Reporting Information [Line Items]
Net revenue	19,992	15,263
Income (loss) from operations	1,969	2,031
Business to Business
Segment Reporting Information [Line Items]
Net revenue	34,180	24,467
Income (loss) from operations	10,533	6,229
Corporate and Other [Member]
Segment Reporting Information [Line Items]
Net revenue	(79)	102
Income (loss) from operations	$ (18,175)	$ (8,093)

XML

Segments - Summary of Depreciation Expense Recognized by Operating Segment (Details) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Segment Reporting Information [Line Items]
Depreciation	$ 1,014	$ 300
Wholesale
Segment Reporting Information [Line Items]
Depreciation	40	0
Direct to Consumer
Segment Reporting Information [Line Items]
Depreciation	291	300
Business to Business
Segment Reporting Information [Line Items]
Depreciation	(235)	0
Corporate and Other [Member]
Segment Reporting Information [Line Items]
Depreciation	$ 448	$ 0

XML

Segments - Summary of Amortization Expense Recognized by Operating Segment (Details) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Segment Reporting Information [Line Items]
Amortization Expense	$ 1,705	$ 651
Wholesale [Member]
Segment Reporting Information [Line Items]
Amortization Expense	596	10
Direct To Consumer [Member]
Segment Reporting Information [Line Items]
Amortization Expense	745	613
Business To Business [Member]
Segment Reporting Information [Line Items]
Amortization Expense	364	3
Corporate and Other [Member]
Segment Reporting Information [Line Items]
Amortization Expense	$ 0	$ 25

XML

Earning Per Share - Computation of Basic and Diluted Net Loss Per Share Attributable to Common Stockholders (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2021
Earnings Per Share [Abstract]
Net (loss) income	$ 1,358	$ 768
Less: (loss) income allocable to noncontrolling interest	(174)	(25)
Net income allocable to common shareholders	1,532	793
Numerator- Basic EPS
Net income allocated to common shareholders	1,532	793
Numerator- Diluted EPS
Net income allocated to common shareholders	$ 1,532	$ 793
Weighted average common shares outstanding - Basic	58,819,160	60,461,611	60,461,611
Weighted average common shares - Diluted	58,819,160	60,461,611	60,461,611
Basic	$ 0.03	$ 0.01
Diluted	$ 0.03	$ 0.01

XML

Earning Per Share - Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share (Details) - shares	3 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]
Antidilutive securities	29,322,094	26,000,000
Warrants
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]
Antidilutive securities	25,646,453	26,000,000
Options
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]
Antidilutive securities	3,675,641	0

XML

Subsequents Events - Additional Information (Details) - USD ($)		1 Months Ended	3 Months Ended			6 Months Ended		12 Months Ended
	Oct. 12, 2023	Jan. 13, 2022	Dec. 31, 2022	Sep. 30, 2022	Mar. 13, 2022	Dec. 31, 2022	Jun. 13, 2022	Jun. 30, 2022
Subsequent Event [Line Items]
Impairments of intangible assets								$ 1,281,000
Debt Instrument, Covenant Description				(i) a minimum fixed charge coverage ratio (based on trailing twelve-month EBITDA adjusted for capital expenditures, taxes and certain other items) of 1.10:1.00 measured on a rolling four quarter basis provided that the minimum capital expenditure amount for purposes of calculating the fixed charge coverage ratio will increase by $175.0 thousand per quarter until it reaches $1.5 million, (ii) the addition of a maximum debt to capitalization ratio covenant, initially set at 0.60:1.00 for each quarter until December 31, 2023 and stepping down to 0.575:1.00 for each quarter until March 31, 2024 and 0.55:1.00 for each quarter until December 31, 2024 and thereafter, (iii) certain new EBITDA addbacks (and one historical EBITDA deduction in the amount of approximately $1.4 million for the quarter ended September 30, 2022) and (iv) certain amendments to the conditions for permitted acquisitions and accordion increases.
Secured Overnight Financing Rate (SOFR)
Subsequent Event [Line Items]
Revolving line of credit amount interest rate on outstanding		0.10%		1.00%	0.15%		0.25%
Base Rate
Subsequent Event [Line Items]
Revolving line of credit amount interest rate on outstanding				2.25%
Federal Funds Rate Plus
Subsequent Event [Line Items]
Revolving line of credit amount interest rate on outstanding				0.50%
Adjusted Base Rate
Subsequent Event [Line Items]
Revolving line of credit amount interest rate on outstanding				0.10%
Revolving Credit Facility | Adjusted Base Rate
Subsequent Event [Line Items]
Revolving line of credit amount interest rate on outstanding				1.00%
Credit Facilities Other Than Revolving Facility | Secured Overnight Financing Rate (SOFR)
Subsequent Event [Line Items]
Revolving line of credit amount interest rate on outstanding				1.25%
Fourth Amendment
Subsequent Event [Line Items]
Debt Instrument, Covenant Description				(i) waives certain existing events of default relating to the Company’s failure to comply with the financial covenants and financial reporting requirements set forth in the Credit Agreement for prior fiscal periods; (ii) reduces the aggregate revolving commitment and the aggregate delayed draw term loan commitment to $200,000,000 and $38,100,000, respectively; (iii) replaces the maximum debt to capitalization financial covenant with a minimum adjusted EBITDA financial covenant of not less than (1) $4,000,000 for the fiscal quarter ending September 30, 2023, (2) $17,000,000 for the two fiscal quarter period ending December 31, 2023, (3) $27,000,000 for the three fiscal quarter period ending March 31, 2024, (4) $34,000,000 for the four fiscal quarter period ending June 30, 2024, and (5) $35,000,000 for each four fiscal quarter period ending thereafter; (iv) adds a minimum liquidity covenant of $25,000,000 (or, for fiscal quarters ending in December, $15,000,000), which applies only for the fiscal quarters ending September 30, 2023 through and including December 31, 2024 (the “Covenant Modification Period”); (v) suspends the minimum fixed charge coverage ratio covenant for the fiscal quarters ending September 30, 2023 through and including June 30, 2024 and provides for a step-down of the minimum fixed charge coverage ratio to 1.00:1.00 for the remainder of the Covenant Modification Period; (vi) adds an equity cure right for the Company in the event of future breaches of the financial covenants; (vii) reduces revolver availability by (1) $15,000,000 during the months of February through September of each year and (2) $10,000,000 during the months of October through January of each year; (viii) suspends the exercise of incremental facilities during the Covenant Modification Period; (ix) restricts all permitted acquisitions during the term of the credit facilities, unless previously approved by the required Lenders; (x) increases in the applicable margin for all credit facilities to 3.00% for SOFR Loans and 2.00% for ABR Loans, which margins will step-up further if certain prepayments of the Term Loans are not made by certain dates prescribed in the Amendment; (xi) adds additional mandatory prepayments of (1) $10,000,000 by no later than March 31, 2024, (2) an additional $10,000,000 by no later than June 30, 2024 and (3) an additional $25,000,000 by no later than December 31, 2024; (xii) adds additional mandatory prepayments in the event that the Borrowers maintain a cash balance in excess of $20,000,000; (xiii) permits additional sales of certain real property with an aggregate appraised value of approximately $60,000,000, in addition to related personal property assets; and (xiv) adds certain additional reporting requirements to Agent and the Lenders.
Minimum liquidity covenant						$ 15,000,000
Minimum | Secured Overnight Financing Rate (SOFR)
Subsequent Event [Line Items]
Revolving line of credit amount interest rate on outstanding				1.50%
Subsequent Event [Member]
Subsequent Event [Line Items]
Impairments of intangible assets			$ 13,800,000
Goodwill impairment			$ 125,300,000
Subsequent Event [Member] | Fourth Amendment
Subsequent Event [Line Items]
Fiscal quarter ending September 30, 2023	$ 4,000,000
Fiscal quarter period ending December 31, 2023	17,000,000
Fiscal quarter period ending March 31, 2024	27,000,000
Fiscal quarter period ending June 30, 2024	34,000,000
Thereafter	35,000,000
Financial convenant adjustment	25,000,000
Minimum liquidity covenant	25,000,000
Debt instrument, periodic payment	20,000,000
Line of credit facility covenant aggregate appraised value	$ 60,000,000
Subsequent Event [Member] | Fourth Amendment | Secured Overnight Financing Rate (SOFR)
Subsequent Event [Line Items]
Revolving line of credit amount interest rate on outstanding	3.00%
Subsequent Event [Member] | Fourth Amendment | Alternate Base Rate
Subsequent Event [Line Items]
Revolving line of credit amount interest rate on outstanding	2.00%
Subsequent Event [Member] | Fourth Amendment | February through September
Subsequent Event [Line Items]
Available amount under line of credit	$ 15,000,000
Subsequent Event [Member] | Fourth Amendment | October through January
Subsequent Event [Line Items]
Available amount under line of credit	10,000,000
Subsequent Event [Member] | Fourth Amendment | March 31, 2024
Subsequent Event [Line Items]
Debt instrument, periodic payment	10,000,000
Subsequent Event [Member] | Fourth Amendment | June 30, 2024
Subsequent Event [Line Items]
Debt instrument, periodic payment	10,000,000
Subsequent Event [Member] | Fourth Amendment | December 31, 2024
Subsequent Event [Line Items]
Debt instrument, periodic payment	25,000,000
Subsequent Event [Member] | Fourth Amendment | Revolving Credit Facility
Subsequent Event [Line Items]
Maximum borrowing capacity	200,000,000
Subsequent Event [Member] | Fourth Amendment | Delay Draw Term Loan Facility
Subsequent Event [Line Items]
Maximum borrowing capacity	$ 38,100,000