XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Previously Reported
Retroactive Application of Recapitalization
Series A Redeemable Stock
Series A Redeemable Stock
Previously Reported
Series A Redeemable Stock
Retroactive Application of Recapitalization
Series B Redeemable Stock
Series B Redeemable Stock
Previously Reported
Series B Redeemable Stock
Retroactive Application of Recapitalization
Series A
Series A
Previously Reported
Series A
Retroactive Application of Recapitalization
Common Stock
Common Stock
Previously Reported
Common Stock
Retroactive Application of Recapitalization
Common Stock
Series A
Treasury Stock
Additional Paid-In Capital
Additional Paid-In Capital
Previously Reported
Additional Paid-In Capital
Retroactive Application of Recapitalization
Retained Earnings
Retained Earnings
Previously Reported
Non-Controlling Interests
Non-Controlling Interests
Previously Reported
Redeemable Non controlling Interest
Redeemable Non controlling Interest
Previously Reported
BEGINNING BALANCE at Jun. 30, 2019 $ 117,272 $ 49,567 $ 67,705               $ 2,364 $ (2,364) $ 0 $ 0 $ 0 $ 0   $ 79,849 $ 9,780 $ 70,069 $ 37,734 $ 37,734 $ (311) $ (311)    
BEGINNING BALANCE (in Shares) at Jun. 30, 2019                   0 2,494,038 (2,494,038) 26,460,375 0 26,460,375                      
TEMPORARY EQUITY, BEGINNING BALANCE at Jun. 30, 2019       $ 0 $ 29,968 $ (29,968) $ 0 $ 37,737 $ (37,737)                                  
TEMPORARY EQUITY, BEGINNING BALANCE (in Shares) at Jun. 30, 2019       0 19,426,551 (19,426,551) 0 4,539,786 (4,539,786)                                  
Redeemable Non-Controlling Interest Beginning Balance at Jun. 30, 2019                                                 $ 1,257 $ 1,257
Accretion on redeemable stock                                   12,802     (12,802)          
Stock-based compensation expense 289                                 289                
Temporary equity, Net income (loss)                                                 125  
Net income (loss) (9,825)                                       (9,741)   (84)      
Redeemable Non-Controlling Interest Ending Balance at Jun. 30, 2020 1,382                                               1,382  
TEMPORARY EQUITY, ENDING BALANCE at Jun. 30, 2020       $ 0     $ 0                                      
TEMPORARY EQUITY, ENDING BALANCE (in Shares) at Jun. 30, 2020       0     0                                      
ENDING BALANCE at Jun. 30, 2020 107,736                       $ 0     0   92,940     15,191   (395)      
ENDING BALANCE (in Shares) at Jun. 30, 2020                   0     26,460,375                          
Accretion on redeemable stock 0                                 (25,061)     25,061          
Issuance of Series A Stock in business combination 25,831                                 25,831                
Issuance of Series A Stock in business combination, share                         2,589,503                          
Conversion of Convertible Promissary Note 4,818                                 4,818                
Conversion of Convertible Promissary Note, Share                         668,164                          
Purchase of Series B redeemable Stock (32,000)                                 (32,000)                
Purchase of Series B redeemable Stock, Share                         (2,889,786)                          
Merger and PIPE Financing Cost $ 248,691                                 248,691                
Merger and PIPE Financing Cost, Share 33,633,355                       33,633,355                          
Earnout Arrangement $ 0                                 0                
Stock-based compensation expense 3,334                                 3,334                
Adjustments to Additional Paid In Capital, Settlement of Stock Options (7,943)                                 (7,943)                
Temporary equity, Net income (loss)                                                 300  
Net income (loss) 9,788                                       9,870   (82)      
Redeemable Non-Controlling Interest Ending Balance at Jun. 30, 2021 1,682                                               1,682  
TEMPORARY EQUITY, ENDING BALANCE at Jun. 30, 2021       $ 0     $ 0                                      
TEMPORARY EQUITY, ENDING BALANCE (in Shares) at Jun. 30, 2021       0     0                                      
ENDING BALANCE at Jun. 30, 2021 360,255                       $ 0     0   360,732     0   (477)      
ENDING BALANCE (in Shares) at Jun. 30, 2021                   0     60,461,611                          
Temporary equity, Net income (loss)                                                 3  
Net income (loss) 2,776                                       2,804   (28)      
Redeemable Non-Controlling Interest Ending Balance at Sep. 30, 2021                                                 1,685  
ENDING BALANCE at Sep. 30, 2021 363,031                                 360,732     2,804   (505)      
ENDING BALANCE (in Shares) at Sep. 30, 2021                         60,461,611                          
BEGINNING BALANCE at Jun. 30, 2021 360,255                       $ 0     $ 0   360,732     0   (477)      
BEGINNING BALANCE (in Shares) at Jun. 30, 2021                   0     60,461,611                          
TEMPORARY EQUITY, BEGINNING BALANCE at Jun. 30, 2021       $ 0     $ 0                                      
TEMPORARY EQUITY, BEGINNING BALANCE (in Shares) at Jun. 30, 2021       0     0                                      
Redeemable Non-Controlling Interest Beginning Balance at Jun. 30, 2021 1,682                                               1,682  
Issuance of Series A Stock in business combination 10,521                                 10,521                
Issuance of Series A Stock in business combination, share                         1,229,443                          
Stock-based compensation expense 6,914                                 6,914                
Treasury Stock, Value, Acquired, Cost Method (26,034)                               $ 26,034                  
Repurchases of common stock                         2,871,894       2,871,894                  
Repurchase of public warrants (270)                                 (270)                
Temporary equity, Net income (loss)                                                 (19)  
Net income (loss) (660)                                       (571)   (89)      
Redeemable Non-Controlling Interest Ending Balance at Jun. 30, 2022 1,663                                               1,663  
ENDING BALANCE at Jun. 30, 2022 350,726                               $ (26,034) 377,897     (571)   (566)      
ENDING BALANCE (in Shares) at Jun. 30, 2022                         61,691,054       2,871,894                  
BEGINNING BALANCE at Sep. 30, 2021 363,031                                 360,732     2,804   (505)      
BEGINNING BALANCE (in Shares) at Sep. 30, 2021                         60,461,611                          
Redeemable Non-Controlling Interest Beginning Balance at Sep. 30, 2021                                                 1,685  
Temporary equity, Net income (loss)                                                 5  
Net income (loss) 8,547                                       8,592   (45)      
Redeemable Non-Controlling Interest Ending Balance at Dec. 31, 2021                                                 1,690  
ENDING BALANCE at Dec. 31, 2021 371,578                                 360,732     11,396   (550)      
ENDING BALANCE (in Shares) at Dec. 31, 2021                         60,461,611                          
Issuance of Series A Stock in business combination 10,521                                 10,521                
Issuance of Series A Stock in business combination, share                         1,229,443                          
Stock-based compensation expense 1,943                                 1,943                
Treasury Stock, Value, Acquired, Cost Method (2,833)                               $ 2,833                  
Repurchases of common stock                                 313,539                  
Temporary equity, Net income (loss)                                                 (6)  
Net income (loss) 2,713                                       2,780   (68)      
Redeemable Non-Controlling Interest Ending Balance at Mar. 31, 2022                                                 1,684  
ENDING BALANCE at Mar. 31, 2022 383,922                               $ (2,833) 373,196     14,176   (618)      
ENDING BALANCE (in Shares) at Mar. 31, 2022                         61,691,054       313,539                  
BEGINNING BALANCE at Jun. 30, 2022 350,726                               $ (26,034) 377,897     (571)   (566)      
BEGINNING BALANCE (in Shares) at Jun. 30, 2022                         61,691,054       2,871,894                  
Redeemable Non-Controlling Interest Beginning Balance at Jun. 30, 2022 1,663                                               1,663  
Stock-based compensation expense 4,651                                 4,651                
Repurchase of public warrants (172)                                 (172)                
Shareholder distribution                                                 (66)  
Temporary equity, Net income (loss)                                                 (315)  
Net income (loss) (321)                                       (293)   (28)      
Redeemable Non-Controlling Interest Ending Balance at Sep. 30, 2022                                                 1,282  
ENDING BALANCE at Sep. 30, 2022 354,884                               $ (26,034) 382,376     (864)   (594)      
ENDING BALANCE (in Shares) at Sep. 30, 2022                         61,691,054       2,871,894                  
BEGINNING BALANCE at Jun. 30, 2022 350,726                               $ (26,034) 377,897     (571)   (566)      
BEGINNING BALANCE (in Shares) at Jun. 30, 2022                         61,691,054       2,871,894                  
Redeemable Non-Controlling Interest Beginning Balance at Jun. 30, 2022 1,663                                               1,663  
Redeemable Non-Controlling Interest Ending Balance at Mar. 31, 2023 262                                               262  
ENDING BALANCE at Mar. 31, 2023 216,451                               $ (26,034) 383,720     (140,601)   (634)      
ENDING BALANCE (in Shares) at Mar. 31, 2023                         62,161,553       2,871,894                  
BEGINNING BALANCE at Sep. 30, 2022 354,884                               $ (26,034) 382,376     (864)   (594)      
BEGINNING BALANCE (in Shares) at Sep. 30, 2022                         61,691,054       2,871,894                  
Redeemable Non-Controlling Interest Beginning Balance at Sep. 30, 2022                                                 1,282  
Stock-based compensation expense 4,328                                 4,328                
Vesting of restricted stock                         755,880                          
Taxes paid related to net share settlement of equity awards (976)                                 976                
Taxes paid related to net share settlement of equity awards, shares                         (285,381)                          
Temporary equity, Net income (loss)                                                 (1,022)  
Net income (loss) (129,601)                                       (129,577)   (24)      
Redeemable Non-Controlling Interest Ending Balance at Dec. 31, 2022                                                 260  
ENDING BALANCE at Dec. 31, 2022 228,635                               $ (26,034) 385,728     (130,441)   (618)      
ENDING BALANCE (in Shares) at Dec. 31, 2022                         62,161,553       2,871,894                  
Stock-based compensation expense (2,008)                                 (2,008)                
Temporary equity, Net income (loss)                                                 2  
Net income (loss) (10,176)                                       (10,160)   (16)      
Redeemable Non-Controlling Interest Ending Balance at Mar. 31, 2023 262                                               $ 262  
ENDING BALANCE at Mar. 31, 2023 $ 216,451                               $ (26,034) $ 383,720     $ (140,601)   $ (634)      
ENDING BALANCE (in Shares) at Mar. 31, 2023                         62,161,553       2,871,894