XML 55 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Long-Term and Other Short-Term Borrowings (Tables)
9 Months Ended 12 Months Ended
Mar. 31, 2023
Jun. 30, 2022
Jun. 30, 2021
Debt Disclosure [Abstract]      
Summary of Long-term and Other Short-term Obligations

The following table summarizes long-term and other short-term obligations:

 

(in thousands)

 

March 31, 2023

 

 

June 30, 2022

 

Note to a bank with interest at LIBOR (1.76%) at September 30, 2022 plus 1.75%; payable in quarterly installments of $1,180 principal with applicable interest; secured by specific assets of the Company. Extinguished and refinanced in December 2022.

 

 

-

 

 

 

76,792

 

 

 

 

 

 

 

 

Note to a bank with one month interest at SOFR (4.87%) at March 31, 2023 plus 2.35%; payable in quarterly installments of $1,454 principal with applicable interest; matures in December 2027; secured by specific assets of the Company.

 

 

143,986

 

 

 

-

 

 

 

 

 

 

 

 

Capital expenditures borrowings payable at LIBOR (0.50%) at September 30, 2022 plus 1.75%, payable in quarterly installments of $1,077 at September 30, 2022. Extinguished and refinanced in December 2022.

 

 

-

 

 

 

40,776

 

 

 

 

 

 

 

 

Capital expenditures borrowings payable at SOFR (4.87%) at March 31, 2023 plus 2.35%, payable in quarterly installments of $801 with draw expiring June 2027.

 

 

13,564

 

 

 

-

 

 

 

 

 

 

 

 

Equipment Term Loan payable at SOFR (4.87%) at March 31, 2023 plus 2.35%, payable in quarterly installments of $250 with draw expiring December 2026.

 

 

3,682

 

 

 

-

 

 

 

 

 

 

 

 

Note to a bank with interest fixed at 3.6%, payable in monthly installments of $60 principal with applicable interest; matures in April 2023.

 

 

60

 

 

 

593

 

 

 

 

 

 

 

 

Note to a bank with interest fixed at 2.75%, payable in monthly installments of $61 principal with
applicable interest; matures in
March 2024.

 

 

719

 

 

 

1,246

 

 

 

 

 

 

 

 

Note to a bank with interest fixed at 7.50%, payable in monthly installments of $61 principal with
applicable interest; matures in
April 2026.

 

 

1,972

 

 

 

-

 

 

 

 

 

 

 

 

Delayed Draw Term Loan ("DDTL") with interest at LIBOR (2.32%) at September 2022 plus 1.75%, payable in quarterly installments of $1,260 starting March 2022. Extinguished and refinanced in December 2022.

 

 

-

 

 

 

65,882

 

 

 

 

 

 

 

Delayed Draw Term Loan ("DDTL") with interest at SOFR (4.87%) at March 31, 2023 plus 2.35%, payable in quarterly installments of $818. Matures in December 2027.

 

 

29,000

 

 

 

-

 

 

 

 

 

 

 

Note to a bank with interest fixed at 11.84%, payable in monthly installments of $1 principal with
applicable interest; matures in
April 2029.

 

 

49

 

 

 

-

 

 

 

 

193,032

 

 

 

185,289

 

Less current maturities

 

 

(191,580

)

 

 

(14,909

)

Less unamortized deferred financing costs

 

 

(1,452

)

 

 

(1,285

)

 

 

$

-

 

 

$

169,095

 

The following table summarizes long-term and other short-term obligations:

 

 

 

June 30,

 

(in thousands)

 

2022

 

 

2021

 

Note to a bank with interest at LIBOR (1.76%) at June 30, 2022 plus 1.75%; payable in quarterly installments of $1,180 principal with applicable interest; matures in September 2026; secured by specific assets of the Company. Loan amended April 2021. Quarterly payments of $1,066 reduced from $1,180 starting June 2021. Revised maturity date July 2026.

 

$

76,792

 

 

$

81,055

 

 

 

 

 

 

 

 

Capital expenditures borrowings payable at LIBOR plus 1.75%, payable in quarterly installments of $1,077, rolled into capital expenditures payable at Alternate Base Rate (ABR) (3.25% at June 30, 2021) plus 0.75%. At July 26, 2021 Bank of the West converted capital expenditures payable back to Libor (0.50%) plus 1.75% to align with Company Swaps with draw expiring July, 2026.

 

 

40,776

 

 

 

45,084

 

 

 

 

 

 

 

 

Note to a bank with interest fixed at 3.6%, payable in monthly installments of $60 principal with applicable interest; matures in April 2023.

 

 

593

 

 

 

1,227

 

 

 

 

 

 

 

 

Note to a bank with interest fixed at 2.75%, payable in monthly installments of $61 principal with applicable interest; matures in March 2024.

 

 

1,246

 

 

 

1,876

 

 

 

 

 

 

 

 

Delayed Draw Term Loan ("DDTL") with interest at LIBOR (2.32%) at June 2022 plus 1.75%, payable in quarterly installments of $1,260 starting March 2022. Matures in July 2024.

 

 

65,882

 

 

 

29,250

 

 

 

 

 

 

 

 

DDTL with ABR (4.00% at December 2021). Matures in July 2024. Interest only through draw period. No interest payments in fiscal year 2021 (Consolidated into the DDTL above in fiscal 2022).

 

 

-

 

 

 

37,892

 

 

 

 

 

 

 

 

Short term unsecured promissory note; principal and interest payable upon maturity with interest at the prime rate plus 1.00%; matures in January 2022; paid April 7, 2022.

 

 

-

 

 

 

2,917

 

 

 

 

 

 

 

 

Short term unsecured promissory note; principal and interest payable upon maturity with interest at the prime rate plus 1.00%; matures in January 2022; paid April 7, 2022.

 

 

-

 

 

 

2,917

 

 

 

 

 

 

 

 

Short term unsecured promissory note; principal and interest payable upon maturity with interest at 1.06%; matured December 31, 2021, paid January 3, 2022.

 

 

-

 

 

 

5,834

 

 

 

 

185,289

 

 

 

208,052

 

Less current maturities

 

 

(14,909

)

 

 

(22,964

)

Less unamortized deferred financing costs

 

 

(1,285

)

 

 

(1,547

)

 

 

$

169,095

 

 

$

183,541

 

The following table summarizes long-term and other short-term obligations as of June 30, 2021 and 2020:

 

 

 

June 30,

 

(in thousands)

 

2021

 

 

2020

 

Secured subordinate convertible promissory note; payable in annual installments of $4,750,000 with interest at the prime rate; matures in January 2022; secured by the assets of the Company; subordinated to the loan and security agreement

 

$

-

 

 

$

9,500

 

 

 

 

 

 

 

 

Unsecured promissory note; payable in annual installments of $875,000 with interest at the prime rate plus 1.00%; paid in full in January 2021; subordinated to line of credit

 

 

-

 

 

 

875

 

 

 

 

 

 

 

 

Note to a bank with interest at LIBOR (0.86% at June 30, 2021) plus 1.75%; payable in quarterly installments of $1,179,800 principal with applicable interest; matures in September 2026; secured by specific assets of the Company. Loan amended April 2021, quarterly payments of $1,065,807 reduced from $1,179,800 starting June 2021. Revised maturity date July 2026

 

 

81,055

 

 

 

96,461

 

 

 

 

 

 

 

 

Capital expenditures borrowings, payable during draw periods in monthly interest payments at Alternate Base Rate (ABR) (4% at June 30, 2021) with draw expiring July 2026

 

 

45,084

 

 

 

16,174

 

 

 

 

 

 

 

 

Capital expenditures borrowing, payable during draw periods in monthly interest payments at LIBOR plus 1.75% with draw period expiring in July 2022. Capital expenditures borrowings rolled into ABR capital expenditures borrowings.

 

 

-

 

 

 

28,757

 

 

 

 

 

 

 

 

Note to a bank with interest fixed at 3.60%, payable in monthly installments of $60,333 principal with applicable interest; matures in April 2023

 

 

1,227

 

 

 

1,836

 

 

 

 

 

 

 

 

Note to a bank with interest fixed at 2.75%, payable in monthly installments of $60,825 principal with applicable interest; matures in March 2024

 

 

1,876

 

 

 

-

 

 

 

 

 

 

 

 

Unsecured note to a bank, under the Paycheck Protection Program offered by the Small Business Administration, with an interest rate of 1.00%; matures in April 2022.

 

 

-

 

 

 

6,525

 

 

 

 

 

 

 

 

Delayed Draw Term Loan ("DDTL") with interest at LIBOR plus 1.84%. Matures in July 2024. Interest only through draw period ending April 2022.

 

 

29,250

 

 

 

-

 

 

 

 

 

 

 

 

DDTL with ABR (4.00% at June 30, 2021). Matures in July 2024. Interest only through draw period ending May 2022. No interest payments in fiscal year 2021.

 

 

37,892

 

 

 

-

 

 

 

 

 

 

 

 

Short term unsecured promissory note; principal and interest payable upon maturity with interest at the prime rate plus 1.00%; matures in January 2022;

 

 

2,917

 

 

 

 

 

 

 

 

 

 

 

Short term unsecured promissory note; principal and interest payable upon maturity with interest at the prime rate plus 1.00%; matures in January 2022;

 

 

2,917

 

 

 

 

 

 

 

 

 

 

 

Short term unsecured promissory note; principal and interest payable upon maturity with interest at 1.06%; matures in December 31 2021;

 

 

5,834

 

 

 

 

 

 

 

208,052

 

 

 

160,128

 

Less current maturities

 

 

(22,964

)

 

 

(16,298

)

Less unamortized deferred financing costs

 

 

(1,547

)

 

 

(791

)

 

 

$

183,541

 

 

$

143,039

 

Schedule of Maturities of Long-term and Other Short-term Borrowings  

Maturities of long-term and other short-term borrowings for succeeding years are as follows:

 

Year ending June 30,

 

 

 

2023

 

$

14,909

 

2024

 

 

14,152

 

2025

 

 

64,372

 

2026

 

 

8,571

 

2027

 

 

83,285

 

 

 

$

185,289

 

 

Maturities of long-term and other short-term borrowings for succeeding years are as follows:

 

(in thousands)

 

 

 

Year Ending June 30,

 

 

 

2022

 

$

22,964

 

2023

 

 

12,562

 

2024

 

 

11,695

 

2025

 

 

69,007

 

2026

 

 

91,824

 

 

 

$

208,052