XML 46 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
3 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of Fair Value Assets and Liabilities Measured on Recurring Basis

The following tables present assets and liabilities measured at fair value on a recurring basis:

 

 

September 30, 2022

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

36,738

 

 

$

-

 

 

$

-

 

 

$

36,738

 

Interest rate swaps (1)

 

 

 

 

 

18,381

 

 

 

 

 

 

18,381

 

Total

 

$

36,738

 

 

$

18,381

 

 

$

-

 

 

$

55,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration liabilities (2)

 

$

-

 

 

$

-

 

 

$

9,302

 

 

$

9,302

 

Total

 

$

-

 

 

$

-

 

 

$

9,302

 

 

$

9,302

 

 

 

 

June 30, 2022

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

36,616

 

 

$

-

 

 

$

-

 

 

$

36,616

 

Interest rate swaps (1)

 

 

 

 

 

9,157

 

 

 

 

 

 

9,157

 

Total

 

$

36,616

 

 

$

9,157

 

 

$

-

 

 

$

45,773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration liabilities (2)

 

$

-

 

 

$

-

 

 

$

8,515

 

 

$

8,515

 

Total

 

$

-

 

 

$

-

 

 

$

8,515

 

 

$

8,515

 

(1) The fair value of interest rate swaps is estimated using a discounted cash flow analysis that considers the expected future cash flows of each interest rate swap. This analysis reflects the contractual terms of the interest rate swap, including the remaining period to maturity, and uses market-corroborated Level 2 inputs, including forward interest rate curves and implied interest rate volatilities. The fair value of an interest rate swap is estimated by discounting future fixed cash payments against the discounted expected variable cash receipts. The variable cash receipts are estimated based on an expectation of future interest rates derived from forward interest rate curves. The fair value of an interest rate swap also incorporates credit valuation adjustments to reflect the non-performance risk of the Company and the respective counterparty.

(2) We assess the fair value of contingent consideration to be settled in cash related to acquisitions using probability weighted models for the various contractual earn-outs. These are Level 3 measurements. Significant unobservable inputs used in the estimated fair values of these contingent consideration liabilities include probabilities of achieving customer related performance targets, specified sales milestones, consulting milestones, changes in unresolved claims, projected revenue or changes in discount rates.

Summary of Reconciliation of Liabilities Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The following table provides a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

(in thousands)

 

Contingent
Consideration (As Restated)

 

Balance at June 30, 2022

 

$

8,515

 

Acquisitions

 

 

-

 

Payments

 

 

(39

)

Change in fair value

 

 

826

 

Balance at September 30, 2022

 

 

9,302

 

Less: current portion

 

 

(3,256

)

Long term portion

 

$

6,046