XML 27 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements
9 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

10. Fair Value Measurements (restated)

The following tables present assets and liabilities measured at fair value on a recurring basis:

 

 

March 31, 2022, As Restated

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

51,576

 

 

$

-

 

 

$

-

 

 

$

51,576

 

Interest rate swaps (2)

 

 

 

 

 

5,133

 

 

 

 

 

 

5,133

 

Total

 

$

51,576

 

 

$

5,133

 

 

$

-

 

 

$

56,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration liabilities (1)

 

$

-

 

 

$

-

 

 

$

12,205

 

 

$

12,205

 

Interest rate swaps (2)

 

 

 

 

 

977

 

 

 

 

 

 

977

 

Total

 

$

-

 

 

$

977

 

 

$

12,205

 

 

$

13,182

 

 

 

 

June 30, 2021

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

6,525

 

 

$

-

 

 

$

-

 

 

$

6,525

 

Total

 

$

6,525

 

 

$

-

 

 

$

-

 

 

$

6,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration liabilities (1)

 

$

-

 

 

$

-

 

 

$

4,631

 

 

$

4,631

 

Interest rate swaps (2)

 

 

-

 

 

 

13,807

 

 

 

-

 

 

 

13,807

 

Total

 

$

-

 

 

$

13,807

 

 

$

4,631

 

 

$

18,438

 

(1) We assess the fair value of contingent consideration to be settled in cash related to acquisitions using probability weighted models for the various contractual earn-outs. These are Level 3 measurements. Significant unobservable inputs used in the estimated fair values of these contingent consideration liabilities include probabilities of achieving customer related performance targets, specified sales milestones, consulting milestones, changes in unresolved claims, projected revenue or changes in discount rates.

(2) The fair value of interest rate swaps is estimated using a discounted cash flow analysis that considers the expected future cash flows of each interest rate swap. This analysis reflects the contractual terms of the interest rate swap, including the remaining period to maturity, and uses market-corroborated Level 2 inputs, including forward interest rate curves and implied interest rate volatilities. The fair value of an interest rate swap is estimated by discounting future fixed cash payments against the discounted expected variable cash receipts. The variable cash receipts are estimated based on an expectation of future interest rates derived from forward interest rate curves. The fair value of an interest rate swap also incorporates credit valuation adjustments to reflect the non-performance risk of the Company and the respective counterparty.

The following table provides a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

(in thousands)

 

Contingent
Consideration

 

Balance at June 30, 2021

 

$

4,631

 

Acquisitions

 

 

7,800

 

Payments

 

 

(226

)

Balance at March 31, 2022

 

 

12,205

 

Less: current portion

 

 

(4,471

)

Long term portion

 

$

7,734

 

The current and long-term portion of contingent consideration is included within the accrued liabilities and other payables and other long-term liabilities, respectively, in the condensed consolidated balance sheets.