XML 36 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Tables)
9 Months Ended
Mar. 31, 2022
Business Acquisition [Line Items]  
Business Acquisition Pro Forma Information The pro forma financial information presented below is for informational purposes only, and is subject to a number of estimates, assumptions and other uncertainties.

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Total pro forma revenues

 

$

78,933

 

 

$

59,057

 

 

$

241,381

 

 

$

204,102

 

Pro forma net income (loss)

 

$

2,707

 

 

$

2,303

 

 

$

14,916

 

 

$

21,174

 

Vinesse, LLC  
Business Acquisition [Line Items]  
Summary Of Allocation Of Purchase Price To The Fair Value Of Assets Acquired

The preliminary allocation of the consideration for the net assets acquired from the acquisition of Vinesse were as follows:

 

(in thousands)

 

 

 

Sources of financing

 

 

 

Cash

 

$

14,000

 

Accrued other

 

 

600

 

Contingent consideration

 

 

2,400

 

Fair value of consideration

 

 

17,000

 

 

 

 

 

Assets acquired:

 

 

 

Fixed assets

 

 

121

 

Inventory

 

 

2,502

 

Trade Names and Trademarks

 

 

1,200

 

Customer relationships

 

 

3,700

 

Deferred tax liability

 

 

(1,323

)

Total identifiable assets acquired

 

 

6,200

 

 

 

 

 

Goodwill

 

$

10,800

 

 

ACE Cider  
Business Acquisition [Line Items]  
Summary Of Allocation Of Purchase Price To The Fair Value Of Assets Acquired

The preliminary allocation of the consideration for the net assets acquired from the acquisition of ACE Cider were as follows:

 

(in thousands)

 

 

 

Sources of financing

 

 

 

Cash

 

$

46,880

 

Accrued other

 

 

60

 

Contingent consideration

 

 

500

 

Fair value of consideration

 

 

47,440

 

 

 

 

 

Assets acquired:

 

 

 

Fixed assets

 

 

4,205

 

Inventory

 

 

1,350

 

Trademarks

 

 

6,600

 

Customer relationships

 

 

14,300

 

Deferred tax liability

 

 

(6,531

)

Total identifiable assets acquired

 

 

19,924

 

 

 

 

 

Goodwill

 

$

27,516

 

Meier's Wine Cellars, Inc  
Business Acquisition [Line Items]  
Summary Of Allocation Of Purchase Price To The Fair Value Of Assets Acquired

The preliminary allocation of the consideration for the net assets acquired from the acquisition of Meier's were as follows:

 

(in thousands)

 

 

 

Sources of financing

 

 

 

Cash

 

$

12,500

 

Shares of common stock

 

 

10,521

 

Contingent consideration

 

 

4,900

 

Settlement of pre-existing relationship

 

 

(125

)

Fair value of consideration

 

 

27,796

 

 

 

 

 

Assets acquired:

 

 

 

Accounts receivable

 

 

3,669

 

Fixed assets

 

 

11,358

 

Inventory

 

 

4,280

 

Other assets

 

 

356

 

Trademarks

 

 

600

 

Customer relationships

 

 

5,600

 

Accounts payable and accrued expenses

 

 

(2,682

)

Deferred tax liability

 

 

(5,359

)

Total identifiable assets acquired

 

 

17,822

 

 

 

 

 

Goodwill

 

$

9,974