XML 129 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisition of Ely (Details Narrative)
$ / shares in Units, $ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Aug. 23, 2021
USD ($)
shares
$ / shares
Aug. 23, 2021
USD ($)
shares
$ / shares
$ / shares
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
Aug. 23, 2021
CAD ($)
shares
IfrsStatementLineItems [Line Items]          
Cash paid on acquisition       $ 65,016,496  
15,946,732 Ely Warrants deemed to be exchanged for GRC Shares       5,640,669  
Total consideration       $ 200,850,664  
Risk-free interest rate       0.34%  
Expected volatility       37.00%  
Expected dividend yield       0.00%  
Consultingl fees     $ 2,677,189  
Recognized share-based compensation     2,994,836  
Share consideration       213,684  
Ely [member]          
IfrsStatementLineItems [Line Items]          
15,946,732 Ely Warrants deemed to be exchanged for GRC Shares $ 5,640,669 $ 5,640,669      
Total consideration $ 2,602,967 $ 2,602,967      
GRC Shares [member]          
IfrsStatementLineItems [Line Items]          
Number of shares issued on acquisition | shares 30,902,176 30,902,176      
Cash paid on acquisition $ 65,000,000 $ 65,000,000     $ 84
Share price | $ / shares $ 4.22 $ 4.22      
Risk-free interest rate 0.40% 0.40%      
Expected life 1 year 10 months 28 days 1 year 10 months 28 days      
Expected volatility 37.00% 37.00%      
Expected dividend yield 0.00% 0.00%      
Estimated forfeiture rate 0.00% 0.00%      
Weighted average fair value | $ / shares $ 0.35        
Ely Warrant [member]          
IfrsStatementLineItems [Line Items]          
Number of warrants issued to purchase shares | shares 15,946,732 15,946,732      
Exercise price of shares | $ / shares $ 0.2450        
Exercise price of shares | $ / shares   $ 0.0001      
Warrants exercisable | shares 3,906,949 3,906,949     3,906,949
15,946,732 Ely Warrants deemed to be exchanged for GRC Shares $ 3,037,702 $ 3,037,702      
Ely Shares [member]          
IfrsStatementLineItems [Line Items]          
Transaction costs       2,900,000  
Advisory and consulting fees       1,900,000  
Consultingl fees       1,000,000.0  
Recognized share-based compensation       543,134  
Payment from cash consideration       329,450  
Share consideration       $ 213,684