XML 93 R60.htm IDEA: XBRL DOCUMENT v3.21.4
Issued Capital (Details Narrative)
3 Months Ended 12 Months Ended
Aug. 25, 2021
shares
$ / shares
May 20, 2021
shares
$ / shares
Mar. 11, 2021
USD ($)
$ / shares
shares
Mar. 08, 2021
$ / shares
shares
Mar. 07, 2021
shares
$ / shares
Dec. 04, 2020
USD ($)
shares
Oct. 19, 2020
shares
Oct. 16, 2020
USD ($)
shares
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
shares
$ / shares
Aug. 23, 2021
USD ($)
shares
Apr. 19, 2021
$ / shares
shares
Jun. 23, 2020
$ / shares
IfrsStatementLineItems [Line Items]                          
Proceeds from issuance of shares | $           $ 2,848,750     $ 2,848,750      
Shares issued price per share | $ / shares                         $ 1.00
Number of shares issued                   75,000      
Number of stock issued for private placement           1,325,000              
Share-based compensation expense | $                 $ 2,994,836      
Shares issued for acquisition, fair value | $                   $ 130,193,499      
Number of warrants issued                   10,350,000      
Warrant exercise price | $ / shares                   $ 7.50      
Weighted average remaining contractual life                   4 years 5 months 26 days      
Number of Options, Granted 206,200 305,000     2,505,000         3,016,200      
Weighted Average Exercise Price, Granted | $ / shares $ 4.85 $ 4.78     $ 5.00         $ 4.97      
Options exercisable term 5 years 5 years     5 years                
Options vesting terms vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter. vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter.     vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter.                
Fair value of share options | $                   $ 2,187,545      
Risk-free interest rate                   0.34%      
Expected life (years)                   2 years 11 months 26 days      
Expected volatility                   37.00%      
Expected dividend yield                   0.00%      
Estimated forfeiture rate                   1.98%      
Share-based compensation expense | $                 $ 750,911      
Long-term Incentive Plan [Member]                          
IfrsStatementLineItems [Line Items]                          
Percentage of shares issuable under plan                   10.00%      
Restricted Stock Units [member]                          
IfrsStatementLineItems [Line Items]                          
Share-based compensation expense | $                   $ 408,815      
Number of restricted shares issued             1,500,000            
Performance condition one, description             with respect to one-third of the Restricted Shares awarded to the holder, if the Company’s initial public offering or any liquidity event (being any liquidation, dissolution or winding-up of the Company or distribution of all or substantially all of the Company’s assets among shareholders or a change of control transaction) occurs that values the Company at a minimum of $50,000,000 (condition met)            
Performance condition two, description             with respect to one-third of the Restricted Shares awarded to the holder, if the Company receives $1,000,000 of royalty payments under any of the Company’s royalty interests prior to October 19, 2023 (condition partially met)            
Performance condition three, description             with respect to one-third of the Restricted Shares awarded to the holder, if the holder continues to be a director, officer, employee or consultant of the Company or an entity that is under common control with the Company for a period of one year after the initial public offering is completed (condition partially met).            
Warrants [member]                          
IfrsStatementLineItems [Line Items]                          
Number of warrants outstanding                   10,350,000      
Weighted average remaining contractual life                   2 years 5 months 8 days      
Ely Warrants [member]                          
IfrsStatementLineItems [Line Items]                          
Number of warrants outstanding                   15,885,153      
Weighted average remaining contractual life                   1 year 9 months 18 days      
Shares issued for warrant exercisable                   3,891,862      
Warrants exercisable exchange ratio                   0.245      
Weighted average exercise price | $ / shares                   $ 4.17      
Gold Mining Options [Member]                          
IfrsStatementLineItems [Line Items]                          
Weighted Average Exercise Price, Granted | $ / shares                   $ 2.88      
Options exercisable term                   5 years      
Options vesting terms                   vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter.      
Number of options issued                   25,000      
Risk-free interest rate                   0.30%      
Expected life (years)                   2 years 10 months 13 days      
Expected volatility                   57.00%      
Expected dividend yield                   0.00%      
Estimated forfeiture rate                   0.00%      
Share-based compensation expense | $                   $ 12,292      
Ely Gold Royalties Inc [member]                          
IfrsStatementLineItems [Line Items]                          
Proceeds from issuance of shares | $                   $ 39,005      
Number of shares issued                   15,086 30,902,176    
Shares issued for acquisition, fair value | $                     $ 130,407,183    
Number of warrants exercised                   61,576      
Gold Mining Inc [member]                          
IfrsStatementLineItems [Line Items]                          
Proceeds from issuance of shares | $               $ 50,000          
Number of shares issued               5,000,000          
Underwriters [member]                          
IfrsStatementLineItems [Line Items]                          
Number of shares offered       18,000,000                  
Issued price per share | $ / shares     $ 5.00 $ 5.00                  
Purchase price of warrants | $ / shares       $ 7.50                  
Number of shares granted under over-allotment option       2,700,000                  
Number of shares issued under initial public offering     18,000,000                    
Proceeds from issuance of shares | $     $ 90,000,000                    
Securities issuance cost | $     5,570,844                    
Fees paid to the Underwriters | $     $ 5,081,064                    
Underwriters [member] | Over Allotment Option [member]                          
IfrsStatementLineItems [Line Items]                          
Issued price per share | $ / shares       $ 4.995                  
Purchase price of warrants | $ / shares       $ 0.01                  
Number of common shares issued to purchase warrants     1,350,000 1,350,000                  
Number of shares issued under initial public offering     721,347                    
Proceeds from issuance of shares | $     $ 3,603,128                    
Gross proceeds from shares issued to purchase warrants | $     $ 13,500                    
Service Provider [member]                          
IfrsStatementLineItems [Line Items]                          
Shares issued price per share | $ / shares                       $ 4.60  
Number of shares issued                       75,000  
Share-based compensation expense | $                   $ 172,500