XML 37 R4.htm IDEA: XBRL DOCUMENT v3.21.4
Consolidated Statements of Changes in Equity - USD ($)
Issued capital [member]
Other reserves [member]
Retained earnings [member]
Accumulated other comprehensive income [member]
Total
Balance at Jun. 22, 2020
IfrsStatementLineItems [Line Items]          
Issued capital 1 1
Net loss for the year (140,631) (140,631)
Total other comprehensive income (296) (296)
Balance at Sep. 30, 2020 $ 1 (140,631) (296) (140,926)
Balance, shares at Sep. 30, 2020 1        
Balance at Jun. 22, 2020
IfrsStatementLineItems [Line Items]          
Share-based compensation - share options   2,199,837      
Underwriters’ fees and issuance costs   (416,389)      
Common shares issued upon exercise of common share purchase warrants   (27,354)      
Balance at Sep. 30, 2021 $ 228,619,530 11,403,811 (15,146,866) 441,002 225,317,477
Balance, shares at Sep. 30, 2021 72,538,609        
Balance, shares at Jun. 23, 2020        
IfrsStatementLineItems [Line Items]          
Issued capital, shares 1        
Balance at Sep. 30, 2020 $ 1 $ (140,631) $ (296) $ (140,926)
Balance, shares at Sep. 30, 2020 1        
IfrsStatementLineItems [Line Items]          
Cancellation of common share issued upon incorporation (1) (1)
Common shares issued to former parent company for cash $ 50,000 $ 50,000
Common shares issued to former parent company for cash, shares 5,000,000        
Performance based restricted shares issued
Performance based restricted shares issued, shares 1,500,000        
Common shares issued to acquire royalties $ 13,076,000 13,076,000
Common shares issued to acquire royalties, shares 15,000,000        
Private placement of common shares for cash $ 2,848,750 2,848,750
Private placement of common shares for cash, shares 1,325,000        
Share-based compensation - performance based restricted shares $ 408,815 408,815
Share-based compensation - share options 2,199,837 2,199,837
Common shares and common share purchase warrants issued for cash $ 82,968,750 7,031,250 90,000,000
Initial public offering: Common shares and common share purchase warrants issued for cash, shares 18,000,000        
Common shares issued on exercise of over-allotment option $ 3,603,128 3,603,128
Initial public offering: Common shares issued on exercise of over-allotment option, shares 721,347        
Common share purchase warrants issued on exercise of over-allotment option 13,500 13,500
Underwriters’ fees and issuance costs (5,154,455) (416,389) (5,570,844)
Common shares issued for marketing services $ 345,000 345,000
Common shares issued for marketing services, shares 75,000        
Common shares issued to acquire Ely Gold Royalties Inc. $ 130,407,183 130,407,183
Common shares issued to acquire Ely Gold Royalties Inc., shares 30,902,176        
Common share purchase warrants of Ely Gold Royalties Inc. 2,602,967 2,602,967
Common shares issued upon exercise of common share purchase warrants $ 66,359 (27,354) 39,005
Common shares issued upon exercise of common share purchase warrants, shares 15,086        
Net loss for the year (15,006,235) (15,006,235)
Total other comprehensive income 441,298 441,298
Balance at Sep. 30, 2021 $ 228,619,530 $ 11,403,811 $ (15,146,866) $ 441,002 $ 225,317,477
Balance, shares at Sep. 30, 2021 72,538,609