XML 68 R45.htm IDEA: XBRL DOCUMENT v3.26.1
Royalties, Streaming and Other Mineral Interests (Details Narrative)
$ in Thousands, $ in Thousands
12 Months Ended
Dec. 12, 2025
USD ($)
Oct. 23, 2025
USD ($)
Mar. 07, 2025
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Nov. 25, 2025
shares
Mar. 07, 2025
CAD ($)
IfrsStatementLineItems [Line Items]              
Carrying value       $ 0 $ 0    
Carrying value of disposal       785 112    
Number of shares issued | shares           23,288,896  
Royalty revenue       53 0    
Land agreement proceeds       $ 561 1,663    
Vares Copper Stream [Member]              
IfrsStatementLineItems [Line Items]              
Ongoing payments required to be made, percentage       30.00%      
Ongoing payments       $ 967 268    
Pilot Mountain Disposal [Member]              
IfrsStatementLineItems [Line Items]              
Gross revenue royalty percentage   2.00%          
Satisfied in cash   $ 4,750          
Satisfied by issuing shares   3,250          
Cash due       500      
Value of common shares   $ 1,000          
Carrying value of disposal       785      
Gain on disposal       3,965      
Garrison Royalty Acquisition [Member]              
IfrsStatementLineItems [Line Items]              
Percentage of royalty interests acquired     1.20%       1.20%
Consideration transferred, acquisition of royalty interest     $ 1,948       $ 2,800
Transactions cost of royalty carrying value     $ 298        
Pedra Branca Royalty Acquisition [Member]              
IfrsStatementLineItems [Line Items]              
Satisfied by issuing shares $ 70,000            
Percentage of royalty interests acquired on gold 25.00%            
Percentage of royalty interests acquired on copper and other products 2.00%            
Transactions cost of royalty carrying value $ 651            
Royalties on production stage assets [member]              
IfrsStatementLineItems [Line Items]              
Carrying value       (21,250) 16,132    
Carrying value of disposal       0 0    
Royalties on development stage assets [member]              
IfrsStatementLineItems [Line Items]              
Carrying value       21,250 16,132    
Carrying value of disposal       0 0    
Other Mineral Interests [Member]              
IfrsStatementLineItems [Line Items]              
Carrying value       4,134 0    
Carrying value of disposal       0 $ 112    
Borborema Mine [Member] | Royalties on production stage assets [member]              
IfrsStatementLineItems [Line Items]              
Carrying value       21,250      
Borborema Mine [Member] | Royalties on development stage assets [member]              
IfrsStatementLineItems [Line Items]              
Carrying value       $ (21,250)