XML 27 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Issued capital [member]
Issued capital [member]
Dividend Reinvestment Plan [Member]
Reserves [member]
Accumulated deficit [member]
Accumulated deficit [member]
Dividend Reinvestment Plan [Member]
Accumulated other comprehensive income [member]
Balance at Dec. 31, 2022 $ 533,651 $ 551,074   $ 22,420 $ (40,168)   $ 325
Balance, shares at Dec. 31, 2022   143,913,069          
IfrsStatementLineItems [Line Items]              
GRC Shares issued upon vesting of RSUs   $ 826   (826)      
GRC Shares issued upon vesting of RSUs, shares   257,489          
GRC Shares issued upon exercise of share options 168 $ 1,991   (1,823)      
GRC Shares issued upon exercise of share options, shares   332,298          
GRC Shares issued to acquire royalties 748 $ 748          
GRC Shares issued to acquire royalties, shares   496,785          
GRC Shares issued for marketing services 22 $ 22          
GRC Shares issued for marketing services, shares   10,000          
Share-based compensation - share options 1,405     1,405      
Share-based compensation - RSUs 1,318     1,318      
Common shares issued to for cash 1,254 $ 1,254          
Common shares issued to for cash, shares   496,438          
Agent fees (31) $ (31)          
Equity component of convertible debentures issued for cash, net of taxes 12,270     12,270      
Transaction fees and issuance costs (538)     (538)      
Net loss for the year (26,756)       (26,756)    
Dividends (2,599)   $ 293   (2,599) $ (293)  
Dividends shares     162,967        
Total other comprehensive income(loss) 38           38
Balance at Dec. 31, 2023 520,950 $ 556,177   34,226 (69,816)   363
Balance, shares at Dec. 31, 2023   145,669,046          
IfrsStatementLineItems [Line Items]              
GRC Shares issued upon vesting of RSUs   $ 1,551   (1,551)      
GRC Shares issued upon vesting of RSUs, shares   738,244          
GRC Shares issued for interest payment of convertible debentures 1,150 $ 1,150          
GRC Shares issued for interest payment of convertible debentures, shares   786,638          
GRC Shares issued upon exercise of share options   $ 301   (301)      
GRC Shares issued upon exercise of share options, shares   23,919          
GRC Shares issued for marketing services 31 $ 31          
GRC Shares issued for marketing services, shares   22,000          
Deferred tax expense recognized marketing services (8) $ (8)          
Share-based compensation - share options 434     434      
Share-based compensation - RSUs 1,873     1,873      
GRC Shares issued to acquire streaming interest 5,000 $ 5,000          
GRC Shares issued to acquire streaming interest, shares   2,906,977          
Issuance cost streaming interest acquisition (61) $ (61)          
Deferred tax recovery recognized streaming interest acquisition 17 17          
GRC shares and GRC warrants issued for cash bought deal offering 34,500 $ 33,497   1,003      
GRC shares and GRC warrants issued for cash bought deal offering, shares   20,058,300          
Issuance cost bought deal offering (2,524) $ (2,524)          
Deferred tax recovery recognized bought deal offering 680 680          
Net loss for the year (3,411)       (3,411)    
Total other comprehensive income(loss) (328)           (328)
Balance at Dec. 31, 2024 558,303 $ 595,811   35,684 (73,227)   35
Balance, shares at Dec. 31, 2024   170,205,124          
IfrsStatementLineItems [Line Items]              
GRC Shares issued upon vesting of RSUs   $ 2,092   (2,092)      
GRC Shares issued upon vesting of RSUs, shares   1,161,251          
GRC Shares issued for conversion and redemption, net of taxes of convertible debentures 31,117 $ 42,849   (11,732)      
GRC Shares issued for conversion and redemption, net of taxes of convertible debentures, shares   22,857,142          
GRC Shares issued for partial make-whole payment of convertible debentures 1,267 $ 1,267          
GRC Shares issued for partial make-whole payment of convertible debentures, shares   352,831          
GRC Shares issued for interest payment of convertible debentures 1,183 $ 1,183          
GRC Shares issued for interest payment of convertible debentures, shares   576,265          
GRC Shares issued upon exercise of share options 161 $ 299   (138)      
GRC Shares issued upon exercise of share options, shares   99,534          
GRC Shares issued upon exercise of common shares purchase warrants 8,040 $ 8,518   (478)      
GRC Shares issued upon exercise of common shares purchase warrants, shares   3,403,310          
GRC Shares issued to acquire royalties 103,500 $ 103,500          
GRC Shares issued to acquire royalties, shares   25,875,000          
GRC shares issued upon exercise of common share purchase warrants       (478)      
Share-based compensation - share options 947     947      
Share-based compensation - RSUs 1,807     1,807      
Issuance cost bought deal offering (4,489) $ (4,489)          
Deferred tax recovery recognized bought deal offering 1,211 1,211          
Net loss for the year (4,130)       (4,130)    
Total other comprehensive income(loss) 278           278
Balance at Dec. 31, 2025 $ 699,195 $ 752,241   $ 23,998 $ (77,357)   $ 313
Balance, shares at Dec. 31, 2025   224,530,457