XML 81 R64.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Share Options Activities (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2022
shares
$ / shares
Dec. 31, 2024
shares
$ / shares
Dec. 31, 2023
shares
$ / shares
Sep. 30, 2022
shares
$ / shares
Disclosure Of Issued Capital [Abstract]        
Number of Options, Beginning Balance | shares 6,030,076 7,766,211 8,236,668 3,016,200
Share options issued on exchange of options of Golden Valley Mines and Royalties Ltd. | shares       2,498,045
Number of Options, Granted | shares 2,271,592 2,094,450 5,000 577,031
Number of Options, Exercised - Golden Valley Abitibi Royalties Ltd. | shares   (25,544) (332,298)  
Number of Options, Forfeited | shares (65,000) (111,342) (143,159) (61,200)
Number of Options, Ending Balance | shares 8,236,668 9,723,775 7,766,211 6,030,076
Weighted Average Exercise Price, Beginning Balance | $ / shares $ 3.42 $ 3.31 $ 3.18 $ 4.97
Weighted Average Exercise Price, Share options issued on exchange of options of Golden Valley Mines and Royalties Ltd. | $ / shares       1.32
Weighted Average Exercise Price, Granted | $ / shares 2.58 1.24 2.33 4.52
Weighted Average Exercise Price, Exercised - Golden Valley Abitibi Royalties Ltd. | $ / shares   1.29 1.04  
Weighted Average Exercise Price, Forfeited | $ / shares 4.29 2.18 1.04 4.26
Weighted Average Exercise Price, Ending Balance | $ / shares $ 3.18 $ 2.89 $ 3.31 $ 3.42