XML 80 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Warrants and Share Options (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2022
IfrsStatementLineItems [Line Items]        
Balance $ 536,219 $ 520,950 $ 533,651 $ 225,318
Exercise of common share purchase warrants       856
Equity component of convertible debentures issued for cash, net of taxes     12,270  
Share-based compensation - share options 845 434 1,405 1,551
Balance 533,651 558,303 520,950 536,219
Warrant reserve [member]        
IfrsStatementLineItems [Line Items]        
Balance 8,292 8,292 8,292 9,205
Exercise of common share purchase warrants       (913)
Warrants issued for cash   1,003    
Balance 8,292 9,295 8,292 8,292
Share Based Awards [Member]        
IfrsStatementLineItems [Line Items]        
Balance 13,082 14,202 14,128 2,199
Share options issued on exchange of options of Golden Valley Mines and Royalties Ltd.       8,991
Vesting of RSUs   (1,551) (826)  
Exercise of share options - Golden Valley Abitibi Royalties Ltd   (301) (1,823)  
Share-based compensation - share options 845 434 1,405 1,551
Share-based compensation - RSUs 201 1,873 1,318 341
Balance 14,128 14,657 14,202 13,082
Convertible Debentures [Member]        
IfrsStatementLineItems [Line Items]        
Balance   11,732    
Equity component of convertible debentures issued for cash, net of taxes     12,270  
Transaction Fees and Issuance Costs     (538)  
Balance   11,732 11,732  
Other reserves [member]        
IfrsStatementLineItems [Line Items]        
Balance 21,374 34,226 22,420 11,404
Exercise of common share purchase warrants       (913)
Share options issued on exchange of options of Golden Valley Mines and Royalties Ltd.       8,991
Vesting of RSUs   (1,551) (826)  
Exercise of share options - Golden Valley Abitibi Royalties Ltd   (301) (1,823)  
Equity component of convertible debentures issued for cash, net of taxes     12,270  
Warrants issued for cash   1,003    
Transaction Fees and Issuance Costs     (538)  
Share-based compensation - share options 845 434 1,405 1,551
Share-based compensation - RSUs 201 1,873 1,318 341
Balance $ 22,420 $ 35,684 $ 34,226 $ 21,374