XML 49 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure Of Income Tax [Abstract]  
Summary of Reconciliation of Provision for Income Taxes Computed at Combined Canadian Federal and Provincial Statutory Rate to Provision for Income Taxes A reconciliation of the provision for income taxes computed at the combined Canadian federal and provincial statutory rate to the provision for income taxes as shown in the statements of comprehensive loss is as follows:

 

 

For the year ended
December 31, 2024

 

For the year ended
December 31, 2023

 

For the three
months ended
December 31, 2022
(transition period)

 

For the year ended
September 30, 2022

 

 

($)

 

($)

 

($)

 

($)

Net loss before income taxes

 

(9,385)

 

(32,889)

 

(2,639)

 

(17,361)

Canadian federal and provincial income tax rates

 

27%

 

27%

 

27%

 

27%

Income tax recovery based on Canadian federal and provincial income tax rates

 

(2,534)

 

(8,880)

 

(713)

 

(4,687)

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

Difference in foreign tax rates

 

1,865

 

792

 

12

 

210

Change in deferred tax assets not recognized

 

(6,331)

 

1,319

 

(52)

 

3,282

Share-based compensation

 

631

 

758

 

291

 

849

Non-taxable dividends

 

 

(2)

 

(5)

 

(106)

Fair value change in warrant liability

 

 

(36)

 

(79)

 

(1,080)

Tax rate difference on fair value change in short-term investments

 

1

 

(2)

 

(137)

 

12

Permanent difference and others

 

394

 

(82)

 

248

 

1,505

 

(5,974)

 

(6,133)

 

(435)

 

(15)

 

Components of Deferred Income Tax Assets and Liabilities

The significant components of deferred income tax assets and liabilities were as follows:

 

 

December 31, 2024

 

December 31, 2023

 

 

($)

 

($)

Deferred tax assets and (liabilities):

 

 

 

 

Non-capital losses

 

8,187

 

4,902

Capital losses

 

 

32

Financing fees

 

2,175

 

1,685

Other deferred tax assets

 

928

 

691

Restricted interest and financing expenses

 

1,138

 

 

 

 

 

Royalties, streaming and other mineral interests

 

(132,009)

 

(133,582)

Gold-linked loan

 

 

(19)

Convertible debentures

 

(4,242)

 

(4,717)

Other deferred tax liabilities

 

(222)

 

(206)

 

(124,045)

 

(131,214)

Summary of Deductible Temporary Differences for Which No Deferred Tax Assets Recognized

At December 31, 2024, and 2023, deductible temporary differences for which no deferred tax assets are recognized are below:

 

 

December 31, 2024

 

December 31, 2023

 

 

($)

 

($)

Deducted temporary differences not recognized:

 

 

 

 

Non-capital losses

 

936

 

14,490

Capital losses

 

937

 

495

Royalties, streaming and other mineral interests

 

 

9,553

Short-term investments

 

333

 

2,065

Other deferred tax assets

 

471

 

1,696

 

 

2,677

 

28,299