XML 45 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Royalties, Streaming and Other Mineral Interests (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of Royalties, streaming and other mineral interests [Abstract]  
Schedule of Royalties, Streaming and Other Mineral Interests

 

 

Streams on Production Stage Assets
($)

 

Royalties on Production Stage Assets
($)

 

Royalties on Development Stage Assets
($)

 

Royalties on Exploration and Resource Stage Assets
($)

 

Other mineral interests
($)

 

Total
($)

Balance at December 31, 2022

 

 

310,656

 

122,422

 

215,326

 

19,100

 

667,504

Additions

 

 

7,369

 

21,250

 

1,152

 

 

29,771

Disposal

 

 

 

 

 

(322)

 

(322)

Depletion

 

 

(943)

 

 

 

 

(943)

Land agreement proceeds

 

 

 

 

 

(1,909)

 

(1,909)

Impairments

 

 

(8,752)

 

 

(13,627)

 

 

(22,379)

Balance at December 31, 2023

 

 

308,330

 

143,672

 

202,851

 

16,869

 

671,722

Additions

 

50,884

 

 

 

 

153

 

51,037

Disposal

 

 

 

 

 

(112)

 

(112)

Depletion

 

(314)

 

(2,890)

 

 

 

 

(3,204)

Land agreement proceeds

 

 

 

 

 

(1,663)

 

(1,663)

Transfers

 

 

16,132

 

(16,132)

 

 

 

Balance at December 31, 2024

 

50,570

 

321,572

 

127,540

 

202,851

 

15,247

 

717,780

 

Summary of Select Royalties and a Stream Owned by the Company

The following is a summary of select royalties and a stream owned by the Company as of December 31, 2024:

Asset

 

Interest

 

Jurisdiction

Streams on Production Stage Assets:

 

 

 

 

Vareš Mine

 

100% Copper Stream

 

Bosnia and Herzegovina

 

 

 

 

Royalties on Production Stage Assets:

 

 

 

 

Borden Mine (1)

 

0.5% NSR

 

Ontario, Canada

Canadian Malartic Property (open pit) (1)

 

2.0% – 3.0% NSR

 

Québec, Canada

Cozamin Mine (1)

 

1.0% NSR

 

Zacatecas, Mexico

Côté Gold Mine (1)

 

0.75% NSR

 

Ontario, Canada

Granite Creek

 

10% Net Profit Interest ("NPI")

 

Nevada, USA

 

 

 

 

Royalties on Development Stage Assets:

 

 

 

 

Canadian Malartic - Odyssey Project (1) (underground)

 

3.0% NSR

 

Québec, Canada

Borborema Project

 

2.0% NSR

 

Rio Grande do Norte, Brazil

REN - Carlin Mines

 

1.5% NSR

 

Nevada, USA

REN - Carlin Mines (NPI)

 

3.5% NPI

 

Nevada, USA

 

 

 

 

Royalties on Exploration and Resource Stage Assets:

 

 

 

 

Fenelon Gold Project

 

2.0% NSR

 

Québec, Canada

South Railroad Project (1)

 

0.44% NSR

 

Nevada, USA

Tonopah West

 

3.0% NSR

 

Nevada, USA

County Line

 

3.0% NSR

 

Nevada, USA

Note:

(1)
Royalty applies to only a portion of the property.