XML 19 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 2,267 $ 1,443
Short-term investments 214 342
Accounts receivable 1,663 931
Prepaids and other receivables 1,727 2,830
Total current assets 5,871 5,546
Non-current assets    
Royalties, streaming and other mineral interests 717,780 671,722
Long-term investment 1,390 1,587
Investment in associate 1,495 1,681
Gold-linked loan 10,739 10,139
Other long-term assets 240 319
Total non-current assets 731,644 685,448
Total assets 737,515 690,994
Current Liabilities    
Accounts payable and accrued liabilities 3,859 3,851
Total current liabilities 3,859 3,851
Non-current liabilities    
Non-current portion of lease obligation 181 264
Bank loan 24,920 10,031
Convertible debentures 24,898 22,763
Embedded derivative 1,309 1,921
Deferred income tax liability 124,045 131,214
Total non-current liabilities 175,353 166,193
Total liabilities 179,212 170,044
Equity    
Issued capital 595,811 556,177
Reserves 35,684 34,226
Accumulated deficit (73,227) (69,816)
Accumulated other comprehensive income 35 363
Total equity 558,303 520,950
Total equity and liabilities $ 737,515 $ 690,994