XML 99 R78.htm IDEA: XBRL DOCUMENT v3.24.1
Summary of Warrants and Share Options (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2023
Sep. 30, 2022
Sep. 30, 2021
IfrsStatementLineItems [Line Items]        
Balance $ 536,219 $ 533,651 $ 225,318 $ (141)
Equity component of convertible debentures issued for cash, net of taxes   12,270    
Underwriters' fees and issuance costs       (5,570)
Exercise of Ely Warrants     856 39
Share-based compensation - share options 845 1,405 1,551 2,199
Balance 533,651 520,950 536,219 225,318
Warrant reserve [member]        
IfrsStatementLineItems [Line Items]        
Balance 8,292 8,292 9,205 0
Common share purchase warrants issued to for cash       7,045
Underwriters' fees and issuance costs       (416)
Ely Warrants recognized in equity       2,603
Exercise of Ely Warrants     (913) (27)
Balance 8,292 8,292 8,292 9,205
Share Based Awards [member]        
IfrsStatementLineItems [Line Items]        
Balance 13,082 14,128 2,199 0
Vesting of RSUs   (826)    
Exercise of share options - Golden Valley Abitibi Royalties Ltd   (1,823)    
Share options issued to replace Golden Valley's share options     8,991  
Share-based compensation - share options 845 1,405 1,551 2,199
Share-based compensation - RSUs 201 1,318 341  
Balance 14,128 14,202 13,082 2,199
Convertible Debentures [Member]        
IfrsStatementLineItems [Line Items]        
Balance       0
Equity component of convertible debentures issued for cash, net of taxes   12,270    
Transaction Fees and Issuance Costs   (538)    
Balance   11,732    
Other reserves [member]        
IfrsStatementLineItems [Line Items]        
Balance 21,374 22,420 11,404 0
Vesting of RSUs   (826)    
Exercise of share options - Golden Valley Abitibi Royalties Ltd   (1,823)    
Equity component of convertible debentures issued for cash, net of taxes   12,270    
Common share purchase warrants issued to for cash       7,045
Underwriters' fees and issuance costs       (416)
Ely Warrants recognized in equity       2,603
Exercise of Ely Warrants     (913) (27)
Share options issued to replace Golden Valley's share options     8,991  
Transaction Fees and Issuance Costs   (538)    
Share-based compensation - share options 845 1,405 1,551 2,199
Share-based compensation - RSUs 201 1,318 341  
Balance $ 22,420 $ 34,226 $ 21,374 $ 11,404