XML 91 R70.htm IDEA: XBRL DOCUMENT v3.24.1
Embedded Derivatives (Details Narrative)
$ in Thousands
Dec. 31, 2023
Dec. 15, 2023
USD ($)
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]    
Fair value of embedded derivatives   $ 1,951
Embedded Derivatives [Member] | White Hull One Factor Model [Member] | Share Price [Member]    
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]    
Fair value of embedded derivatives inputs 1.47  
Embedded Derivatives [Member] | White Hull One Factor Model [Member] | Calibrated Credit Spread [Member]    
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]    
Fair value of embedded derivatives inputs 0.2336  
Embedded Derivatives [Member] | White Hull One Factor Model [Member] | Expected Share Price Volatility [Member]    
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]    
Fair value of embedded derivatives inputs 0.3822  
Embedded Derivatives [Member] | White Hull One Factor Model [Member] | Expected Interest Rate Volatility [Member]    
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]    
Fair value of embedded derivatives inputs 0.0124  
Embedded Derivatives [Member] | White Hull One Factor Model [Member] | Mean Reversion Constant [Member]    
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]    
Fair value of embedded derivatives inputs 0.00002