XML 89 R68.htm IDEA: XBRL DOCUMENT v3.24.1
Convertible Debentures (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended
Dec. 15, 2023
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Sep. 30, 2021
Disclosure of detailed information about borrowings [line items]          
Convertible debentures $ 40,000 $ 22,763      
Deferred tax liability   131,214 $ 135,088 $ 135,523 $ 42,700
Transaction costs and fees   $ (943)      
Debentures [Member]          
Disclosure of detailed information about borrowings [line items]          
Aggregate principal amount $ 40,000        
Interest rate 10.00%        
Debenture term 5 years        
Percentage of interest payable in cash 70.00%        
Percentage of interest payable in shares 30.00%        
Host Contract [Member]          
Disclosure of detailed information about borrowings [line items]          
Convertible debentures $ 23,471        
Redemption Options [Member]          
Disclosure of detailed information about borrowings [line items]          
Conversion price per share $ 1.75        
Embedded derivatives $ 1,951        
Conversion Options [Member]          
Disclosure of detailed information about borrowings [line items]          
Conversion price per share $ 1.9        
Residual value $ 14,578        
Deferred tax liability 2,309        
Transaction costs and fees 1,481        
Reduction to liability portion 943        
Reduction to conversion options $ 538