XML 86 R65.htm IDEA: XBRL DOCUMENT v3.24.1
Derivative liabilities - Summary of fair value of share options (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2023
Sep. 30, 2022
Sep. 30, 2021
IfrsStatementLineItems [Line Items]        
Risk-free interest rate 1.90% 4.55% 1.39% 0.34%
Expected life (years) 2 years 11 months 4 days 1 year 4 months 13 days 2 years 10 months 13 days 2 years 11 months 26 days
Expected volatility 42.12% 41.83% 47.99% 37.00%
Expected dividend yield 0.65% 1.72% 0.14% 0.00%
Estimated forfeiture rate 1.72% 13.33% 0.05% 1.98%
Ely Warrants [member]        
IfrsStatementLineItems [Line Items]        
Risk-free interest rate 4.02%   3.75% 0.23%
Expected life (years) 4 months 20 days   7 months 20 days 1 year 7 months 20 days
Expected volatility 41.00%   40.00% 43.00%
Expected dividend yield 0.00%   0.00% 0.00%
Estimated forfeiture rate 0.00%   0.00% 0.00%