XML 76 R55.htm IDEA: XBRL DOCUMENT v3.24.1
Summary of Royalty Schedule (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2023
Sep. 30, 2022
Sep. 30, 2021
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost $ 669,640      
Royalty and other mineral interest cost 670,208 $ 670,265    
Royalty and other mineral interest additions 57 29,771    
Royalty and other mineral interest cost 670,265 699,411 $ 670,208  
Royalty accumulated depletion 1,920 (2,136)    
Depletion (216) (943) (1,756) $ (164)
Royalty accumulated depletion (2,136) (3,079) 1,920  
Disposal 76 (322)    
Impairment   (22,379)    
Land agreement proceeds (549) (1,909)    
Total (625) (24,610)    
Carrying amount 667,504 671,722    
Beaufor [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 1,235      
Royalty and other mineral interest cost 1,235 1,235    
Royalty and other mineral interest cost 1,235 1,235 1,235  
Impairment   (1,235)    
Total   (1,235)    
Carrying amount 1,235      
Borberema [Member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interest additions   21,250    
Royalty and other mineral interest cost   21,250    
Carrying amount   21,250    
Borden [Member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 3,889      
Royalty and other mineral interest cost 3,889 3,889    
Royalty and other mineral interest cost 3,889 3,889 3,889  
Royalty accumulated depletion 539 (586)    
Depletion (47) (316)    
Royalty accumulated depletion (586) (902) 539  
Carrying amount 3,303 2,987    
Cheechoo [Member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 12,640      
Royalty and other mineral interest cost 12,640 12,640    
Royalty and other mineral interest cost 12,640 12,640 12,640  
Impairment   0    
Total   0    
Carrying amount 12,640 12,640    
Cote [Member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 16,132      
Royalty and other mineral interest cost 16,132 16,132    
Royalty and other mineral interest cost 16,132 16,132 16,132  
Carrying amount 16,132 16,132    
Croinor [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 5,779      
Royalty and other mineral interest cost 5,779 5,779    
Royalty and other mineral interest cost 5,779 5,779 5,779  
Impairment   0    
Total   0    
Carrying amount 5,779 5,779    
Cozamin [Member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interest additions   7,369    
Royalty and other mineral interest cost   7,369    
Depletion   (271)    
Royalty accumulated depletion   (271)    
Carrying amount   7,098    
Fenelon [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 41,553      
Royalty and other mineral interest cost 41,553 41,553    
Royalty and other mineral interest cost 41,553 41,553 41,553  
Carrying amount 41,553 41,553    
Gold Rock [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 3,275      
Royalty and other mineral interest cost 3,275 3,275    
Royalty and other mineral interest cost 3,275 3,275 3,275  
Carrying amount 3,275 3,275    
Granite Creek [Member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 21,768      
Royalty and other mineral interest cost 21,768 21,768    
Royalty and other mineral interest cost 21,768 21,768 21,768  
Carrying amount 21,768 21,768    
Hog Ranch [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 12,879      
Royalty and other mineral interest cost 12,879 12,879    
Royalty and other mineral interest cost 12,879 12,879 12,879  
Carrying amount 12,879 12,879    
Jerritt Canyon [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interest cost 8,921 8,921    
Royalty and other mineral interest cost 8,921   8,921  
Royalty accumulated depletion 528 (549)    
Depletion (21)      
Royalty accumulated depletion (549)   528  
Carrying amount 8,372      
Lincoln Hill [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 5,421      
Royalty and other mineral interest cost 5,421 5,421    
Royalty and other mineral interest cost 5,421 5,421 5,421  
Carrying amount 5,421 5,421    
Malartic [Member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 318,393      
Royalty and other mineral interest cost 318,393 318,393    
Royalty and other mineral interest cost 318,393 318,393 318,393  
Royalty accumulated depletion 691 (817)    
Depletion (126) (182)    
Royalty accumulated depletion (817) (999) 691  
Carrying amount 317,576 317,394    
Marigold [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interest cost 1,261 1,261    
Royalty and other mineral interest cost 1,261   1,261  
Royalty accumulated depletion 84 84    
Royalty accumulated depletion 84   84  
Carrying amount 1,177      
McKenzie Break [Member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 4,301      
Royalty and other mineral interest cost 4,301 4,301    
Royalty and other mineral interest cost 4,301 4,301 4,301  
Impairment   (4,301)    
Total   (4,301)    
Carrying amount 4,301      
Railroad-Pinion [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 3,032      
Royalty and other mineral interest cost 3,032 3,032    
Royalty and other mineral interest cost 3,032 3,032 3,032  
Carrying amount 3,032 3,032    
REN (Net Profit Interest) [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 21,017      
Royalty and other mineral interest cost 21,017 21,017    
Royalty and other mineral interest cost 21,017 21,017 21,017  
Carrying amount 21,017 21,017    
REN (Net Smelter Return) [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 42,921      
Royalty and other mineral interest cost 42,921 42,921    
Royalty and other mineral interest cost 42,921 42,921 42,921  
Carrying amount 42,921 42,921    
Sao Jorge [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 2,274      
Royalty and other mineral interest cost 2,274 2,274    
Royalty and other mineral interest cost 2,274 2,274 2,274  
Carrying amount 2,274 2,274    
Titiribi [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 3,010      
Royalty and other mineral interest cost 3,010 3,010    
Royalty and other mineral interest cost 3,010 3,010 3,010  
Carrying amount 3,010 3,010    
Whistler [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 2,575      
Royalty and other mineral interest cost 2,575 2,575    
Royalty and other mineral interest cost 2,575 2,575 2,575  
Carrying amount 2,575 2,575    
Yellowknife [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 1,870      
Royalty and other mineral interest cost 1,870 1,870    
Royalty and other mineral interest cost 1,870 1,870 1,870  
Carrying amount 1,870 1,870    
Others [member]        
IfrsStatementLineItems [Line Items]        
Royalty and other mineral interests cost 145,676      
Royalty and other mineral interest cost 136,062 136,119    
Royalty and other mineral interest additions 57 1,152    
Royalty and other mineral interest cost 136,119 146,828 136,062  
Royalty accumulated depletion 78 (733)    
Depletion (22) (174)    
Royalty accumulated depletion (733) (907) $ 78  
Disposal 76 (322)    
Impairment   (16,843)    
Land agreement proceeds (549) (1,909)    
Total (625) (19,074)    
Carrying amount 135,394 126,847    
Others [member] | Previously stated [member]        
IfrsStatementLineItems [Line Items]        
Royalty accumulated depletion   $ 100    
Royalty accumulated depletion $ 100