XML 75 R54.htm IDEA: XBRL DOCUMENT v3.24.1
Royalty and Other Mineral Interests (Details Narrative)
$ in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 19, 2023
USD ($)
Oct. 02, 2023
USD ($)
Aug. 30, 2023
USD ($)
Royalty
Mar. 20, 2023
USD ($)
Jan. 30, 2023
USD ($)
Property
Sep. 27, 2022
USD ($)
shares
Apr. 06, 2022
USD ($)
$ / Unit
Mar. 01, 2022
USD ($)
shares
Jul. 23, 2021
USD ($)
$ / Unit
Jul. 23, 2021
CAD ($)
$ / Unit
Nov. 27, 2020
USD ($)
shares
Property
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2022
USD ($)
Oct. 02, 2023
CAD ($)
May 25, 2022
shares
Apr. 06, 2022
CAD ($)
Nov. 05, 2021
USD ($)
Aug. 23, 2021
USD ($)
Jul. 23, 2021
CAD ($)
IfrsStatementLineItems [Line Items]                                        
Consideration paid/received                       $ 213                
Cash paid to Ely shareholders(1)                                     $ 65,016  
Fair value of puchase consideration                                   $ 305,957 $ 200,851  
Impairment charge                         $ 22,379 $ 3,821            
Monarch Mining Corporation [member]                                        
IfrsStatementLineItems [Line Items]                                        
Impairment charge           $ 9,970                            
Others [member]                                        
IfrsStatementLineItems [Line Items]                                        
Impairment charge                         4,145              
Impairment charge net of tax                         $ 3,262              
Definitive Agreement [member] | Monarch Mining Corporation [member]                                        
IfrsStatementLineItems [Line Items]                                        
Consideration paid/received                 $ 9,000 $ 11,250                    
Consideration payable                 3,000                     $ 3,750
Fair value of puchase consideration                 $ 12,000                     $ 15,000
Additional royalty financing             $ 3,587                   $ 4,500      
Additional equity financing             $ 799                   $ 1,000      
Royalty interest rate per tonne | $ / Unit             3.75   2.5 2.5                    
Acquisition description                 Monarch had the right to repurchase a 1.25% NSR on each of the Croinor Gold, McKenzie Break and Swanson properties for C$2 million per property. Such rights might have only been exercised by Monarch for a period of 30 days after December 31, 2027 after the gold price as quoted by the London Bullion Market exceeds $2,000 per ounce continuously for 30 consecutive days. Monarch had the right to repurchase a 1.25% NSR on each of the Croinor Gold, McKenzie Break and Swanson properties for C$2 million per property. Such rights might have only been exercised by Monarch for a period of 30 days after December 31, 2027 after the gold price as quoted by the London Bullion Market exceeds $2,000 per ounce continuously for 30 consecutive days.     On July 23, 2021, the Company entered into a definitive agreement with Monarch to acquire a portfolio of gold royalty interests, including a C$2.50 per tonne royalty on material processed through Monarch's Beacon mill originating from the Beaufor mine operations, a 2.5% NSR on each of Monarch's Croinor Gold, McKenzie Break and Swanson properties, and a 1% NSR on Monarch's Beaufor property.              
Acquisition of royalty interest per tonne | $ / Unit                 2.5 2.5                    
Royalty interest right to repurchase amount per property                 $ 2,000                      
Royalty Purchase Agreement [member] | GoldMining [member]                                        
IfrsStatementLineItems [Line Items]                                        
issued or Issuance shares | shares                     15,000,000                  
Fair value of puchase consideration                     $ 13,076                  
Number of gold properties | Property                     17                  
Royalty Purchase Agreement [member] | GoldMining [member] | Minimum [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Net smelter return royalty percentage                     0.50%                  
Royalty Purchase Agreement [member] | GoldMining [member] | Maximum [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Net smelter return royalty percentage                     2.00%                  
VZZ Agreement [Member] | Val-d Or Mining Corp [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Transactions cost of royalty carrying value         $ 59                              
Percentage of retain rights on royalty net smelter return         1.50%                              
Percentage of outstanding common shares on first refusal on royalty interest         35.00%                              
Number of prospective properties held to sell and generate royalties | Property         12                              
Carrying value of asset held         $ 322                              
VZZ Agreement [Member] | Val-d Or Mining Corp [Member] | Minimum [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Net smelter return royalty percentage         0.50%                              
Percentage of outstanding common shares on first refusal on royalty interest         10.00%                              
VZZ Agreement [Member] | Val-d Or Mining Corp [Member] | Maximum [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Net smelter return royalty percentage         1.00%                              
Nevada Gold Mines LLC ("NGM") [member]                                        
IfrsStatementLineItems [Line Items]                                        
Fair value of puchase consideration           $ 21,512                            
Number of shares issued | shares           9,393,681                            
Rawhide [member]                                        
IfrsStatementLineItems [Line Items]                                        
Impairment charge                           3,821            
Impairment charge net of tax                           $ 3,018            
Borborema Inc. [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Fair value of puchase consideration $ 21,000                                      
Transactions cost of royalty carrying value $ 250                                      
Net smelter return royalty percentage 2.00%                                      
Quebec [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Transactions cost of royalty carrying value   $ 36                                    
Value of common shares                             $ 1,000          
Net smelter return royalty buyback rights percentage                             50.00%          
Cozamin [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Consideration paid/received     $ 7,274                                  
Royalty revenue     226                                  
Fair value of puchase consideration $ 7,500                                      
Transactions cost of royalty carrying value     $ 95                                  
Net smelter return royalty percentage 1.00%   1.00%                                  
Number of additional concessions of royalties | Royalty     5                                  
Cote Gold Project [member]                                        
IfrsStatementLineItems [Line Items]                                        
Consideration paid/received               $ 15,832                        
Cash paid to Ely shareholders(1)               $ 15,000                        
issued or Issuance shares | shares               207,449                        
Fair value of puchase consideration               $ 832                        
Number of shares issued | shares               50,000                        
Royalty percentage own description                         0.75% NSR              
Cote Gold Project [member] | Ontario And Canada [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Royalty percentage owned               0.75%                        
Granite Creek Mine [member] | Nevada Gold Mines LLC ("NGM") [member] | i-80 Gold Corp., [member]                                        
IfrsStatementLineItems [Line Items]                                        
Royalty percentage own description                         a 10% NPI royalty on Granite Creek Mine operated by i-80 Gold Corp., payable after 120,000 oz of gold or equivalent is cumulatively produced from the project              
Percentage of NPI royalty           10.00%                            
Bald Mountain Mine [member] | Nevada Gold Mines LLC ("NGM") [member] | Kinross Gold Corporation ("Kinross") [member]                                        
IfrsStatementLineItems [Line Items]                                        
Royalty percentage own description                         a 2.0% NSR royalty on the Bald Mountain Mine operated by Kinross Gold Corporation ("Kinross"), payable after 10 million ounces of gold have been produced from the properties              
Net smelter return royalty percentage           2.00%                            
Bald Mountain Joint Venture Zone [member] | Nevada Gold Mines LLC ("NGM") [member] | Kinross Gold Corporation ("Kinross") [member]                                        
IfrsStatementLineItems [Line Items]                                        
Net smelter return royalty percentage           1.25%                            
McKenzie Break, Croinor Gold, and Swanson properties [member] | Definitive Agreement [member] | Monarch Mining Corporation [member]                                        
IfrsStatementLineItems [Line Items]                                        
Net smelter return royalty percentage             2.75%   2.50%               2.75%     2.50%
Net smelter return royalty buyback rights percentage             1.25%                   1.25%      
Beaufor Project [member] | Definitive Agreement [member] | Monarch Mining Corporation [member]                                        
IfrsStatementLineItems [Line Items]                                        
Net smelter return royalty percentage                 1.00%                     1.00%
Croinor Gold Project [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Number of shares issued | shares               207,449               50,000        
Swanson [Member] | Definitive Agreement [member] | Monarch Mining Corporation [member]                                        
IfrsStatementLineItems [Line Items]                                        
Net smelter return royalty percentage                 2.50%                     2.50%
Royalty interest rate per tonne | $ / Unit             1.25                          
Royalty interest right to repurchase on net smelter return percentage                 1.25% 1.25%                    
Jerritt Canyon Mine [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Impairment charge       $ 8,264                                
Impairment charge net of tax       $ 6,528