XML 39 R18.htm IDEA: XBRL DOCUMENT v3.24.1
Income taxes
12 Months Ended
Dec. 31, 2023
Disclosure Of Income Tax [Abstract]  
Income taxes

13. Income taxes

The Company had no assessable profit for the year ended December 31, 2023, three months ended December 31, 2022 and years ended September 30, 2022 and 2021. A reconciliation of the provision for income taxes computed at the combined Canadian federal and provincial statutory rate to the provision for income taxes as shown in the statements of comprehensive loss is as follows:

 

 

 

For the year ended

 

For the three months ended December 31, 2022

 

For the year ended

 

For the year ended

 

 

December 31, 2023

 

(transition period)

 

September 30, 2022

 

September 30, 2021

 

 

($)

 

($)

 

($)

 

($)

Net loss before income taxes

 

(32,889)

 

(2,639)

 

(17,361)

 

(15,006)

Canadian federal and provincial income tax rates

 

27%

 

27%

 

27%

 

27%

Income tax recovery based on Canadian federal and provincial income tax rates

 

(8,880)

 

(713)

 

(4,687)

 

(4,052)

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

Difference in foreign tax rates

 

792

 

12

 

210

 

6

Deferred tax asset/(liability) not recognized

 

1,319

 

(52)

 

3,282

 

2,507

Stock-based compensation

 

758

 

291

 

849

 

751

Non-taxable dividends

 

(2)

 

(5)

 

(106)

 

Fair value change in warrant liability

 

(36)

 

(79)

 

(1,080)

 

408

Tax rate difference on fair value change in marketable securities

 

(2)

 

(137)

 

12

 

Permanent difference and others

 

(82)

 

248

 

1,505

 

380

 

 

(6,133)

 

(435)

 

(15)

 

 

The significant components of deferred income tax assets and liabilities were as follows:

 

 

For the year ended

 

For the three months ended December 31, 2022

 

For the year ended

 

For the year ended

 

 

December 31, 2023

 

(transition period)

 

September 30, 2022

 

September 30, 2021

 

 

($)

 

($)

 

($)

 

($)

Deferred tax assets and (liabilities):

 

 

 

 

 

 

Non-capital losses

 

4,902

 

1,396

 

897

 

591

Capital losses

 

32

 

63

 

63

 

Marketable securities

 

 

(63)

 

19

 

4

Undeducted financing fees

 

1,685

 

74

 

86

 

114

Other deferred tax assets

 

691

 

94

 

80

 

192

 

 

 

 

 

 

 

 

 

Royalty and other mineral interests

 

(133,582)

 

(136,261)

 

(136,241)

 

(41,762)

Gold-linked loan

 

(19)

 

 

 

(1,635)

Convertible debentures

 

(4,717)

 

 

 

 

 

 

Other deferred tax liabilities

 

(206)

 

(391)

 

(427)

 

(204)

 

 

(131,214)

 

(135,088)

 

(135,523)

 

(42,700)

 

 

13. Income taxes (continued)

At December 31, 2023 and 2022, September 30, 2022 and 2021, deductible temporary differences for which no deferred tax assets are recognized are below:

 

 

For the year ended

 

For the three months ended December 31, 2022

 

For the year ended

 

For the year ended

 

 

December 31, 2023

 

(transition period)

 

September 30, 2022

 

September 30, 2021

 

 

($)

 

($)

 

($)

 

($)

Deducted temporary differences are recognized:

 

 

 

 

 

 

Non-capital losses

 

14,490

 

22,652

 

22,386

 

9,341

Capital losses

 

495

 

 

 

Royalty and other mineral interests

 

9,553

 

 

 

Marketable securities

 

2,065

 

2,503

 

2,704

 

759

Other deferred tax assets

 

1,696

 

3,853

 

4,294

 

1

 

 

28,299

 

29,008

 

29,384

 

10,101

The deferred tax assets have not been recognized in the consolidated financial statements, as the Company does not consider it more likely than not that those assets will be realized in the future. As of December 31, 2023, the Company had Canadian net operating loss carryforwards of $32,738 which expires between 2039 and 2043. As of December 31, 2023, there are U.S. net operating loss carryforwards of $3,713, of which $1,262 expires between 2034 and 2036 and the remainder may be carried forward indefinitely. As of December 31, 2023, there are Mexican net operating loss carryforwards of $198 which may be carried forward ten years.