XML 92 R74.htm IDEA: XBRL DOCUMENT v3.23.1
Change of accounting year - Summary of Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Operating activities        
Net loss for the period $ (2,204)   $ (17,346) $ (15,006)
Items not involving cash:        
Depreciation 29   72 5
Depletion 216   1,756 164
Interest expense 285   633  
Share-based compensation 1,078   3,146 2,995
Change in fair value of short-term investments (1,060)   569 168
Change in fair value of derivative liabilities (278)   (4,588) 1,511
Share of loss in associate (1)   296  
Deferred tax recovery (435)   (129)  
Unrealized foreign exchange gain 42   (415) (28)
Net changes in non-cash working capital items:        
Accounts receivables 389   (655) (150)
Prepaids and other receivables 439   2,889 (1,485)
Accounts payable and accrued liabilities (3,043)   (8,350) 23
Cash used in operating activities (4,530)   (19,262) (11,950)
Investing activities        
Restricted cash released     1,815  
Interest received       64
Dividend received 28      
Investment in royalties and other mineral interests (12)   (19,682) 9,390
Proceeds on disposition of marketable securities 4,531   17,659  
Cash acquired through acquisition of Abitibi Royalties Inc. and Golden Valley Mines and Royalties Ltd.     10,393  
Proceeds from option agreements 481   1,630  
Proceeds on disposition of other mineral interests 16      
Cash provided by investing activities 5,000   10,579 (69,165)
Financing activities        
Interest paid (197)   (342)  
Proceeds from exercise of common share purchase warrants     856 39
Payment of lease obligations (25)   (60)  
Dividends (1,439)   (4,032)  
Repurchase of call options (8)      
Cash provided by / (used in) financing activities (1,669)   5,825 90,946
Effect of exchange rate changes on cash (2)   1 36
Net increase (decrease) in cash (1,201)   (2,857) 9,867
Beginning of period/year 7,048 $ 9,905 9,905 38
End of period/year $ 5,847   7,048 9,905
Transition Period [Member]        
Operating activities        
Net loss for the period   (6,841)    
Items not involving cash:        
Depreciation   9    
Depletion   287    
Interest expense   4    
Share-based compensation   901    
Change in fair value of short-term investments   (531)    
Change in fair value of derivative liabilities   (90)    
Share of loss in associate   143    
Deferred tax recovery   167    
Unrealized foreign exchange gain   57    
Net changes in non-cash working capital items:        
Accounts receivables   48    
Prepaids and other receivables   565    
Accounts payable and accrued liabilities   (2,779)    
Cash used in operating activities   (8,060)    
Investing activities        
Restricted cash released   1,206    
Interest received   2    
Investment in royalties and other mineral interests   (307)    
Cash acquired through acquisition of Abitibi Royalties Inc. and Golden Valley Mines and Royalties Ltd.   10,393    
Proceeds from option agreements   436    
Cash provided by investing activities   11,730    
Financing activities        
Proceeds from exercise of common share purchase warrants   280    
Payment of lease obligations   (10)    
Cash provided by / (used in) financing activities   270    
Effect of exchange rate changes on cash   (19)    
Net increase (decrease) in cash   3,921    
Beginning of period/year   9,905 $ 9,905  
End of period/year   $ 13,826   $ 9,905