XML 90 R72.htm IDEA: XBRL DOCUMENT v3.23.1
Change of accounting year - Summary of Condensed Statements of Loss and Comprehensive Loss (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenue        
Royalty and option income $ 582   $ 3,944 $ 192
Cost of sales        
Depletion (216)   (1,756) (164)
Gross profit 366   2,188 28
Expenses        
Consulting fees (158)   (4,125) (2,677)
Depreciation (29)   (72) 5
Management and directors' fees (377)   (1,895) (1,172)
Salaries, wages and benefits (361)   (1,103) (132)
Investor communications and marketing expenses (571)   (1,410) (1,141)
Office and technology expenses (225)   (811) (181)
Transfer agent and regulatory fees (93)   (536) (190)
Insurance fees (438)   (2,049) (1,293)
Professional fees (678)   (4,249) (2,481)
Share-based compensation (1,078)   (3,146) (3,324)
Share of loss in associate 1   (296)  
Operating loss for the period/year (3,680)   (21,454) (12,581)
Other items        
Change in fair value of derivative liabilities 278   4,588 (1,511)
Change in fair value of short-term investments (1,060)   569 168
Foreign exchange gain 1   54 (813)
Interest expense (285)   (633)  
Net loss before income taxes for the period/year (2,639)   (17,361) (15,006)
Current tax expense     114  
Deferred tax expense 435   129  
Net loss after income taxes for the period/year (2,204)   (17,346) (15,006)
Item that may be reclassified subsequently to net income:        
Foreign currency translation differences 29   (145) 441
Total comprehensive loss for the period/year $ (2,175)   $ (17,491) $ (14,565)
Net loss per share, basic and diluted $ (0.02)   $ (0.14) $ (0.45)
Weighted average number of common shares outstanding, basic and diluted 143,913,069   128,232,364 33,555,265
Transition Period [Member]        
Revenue        
Royalty and option income   $ 533    
Cost of sales        
Depletion   (287)    
Gross profit   246    
Expenses        
Consulting fees   (3,242)    
Depreciation   (9)    
Management and directors' fees   (217)    
Salaries, wages and benefits   (214)    
Investor communications and marketing expenses   (339)    
Office and technology expenses   (215)    
Transfer agent and regulatory fees   (82)    
Insurance fees   (578)    
Professional fees   (1,816)    
Share-based compensation   (901)    
Mineral interest maintenance expenses   (64)    
Share of loss in associate   (143)    
Operating loss for the period/year   (7,574)    
Other items        
Change in fair value of derivative liabilities   90    
Change in fair value of short-term investments   531    
Foreign exchange gain   34    
Interest expense   (4)    
Other income   249    
Net loss before income taxes for the period/year   (6,674)    
Deferred tax expense   (167)    
Net loss after income taxes for the period/year   (6,841)    
Item that may be reclassified subsequently to net income:        
Total comprehensive loss for the period/year   $ (6,841)    
Net loss per share, basic and diluted   $ (0.06)    
Weighted average number of common shares outstanding, basic and diluted   109,907,519