XML 89 R71.htm IDEA: XBRL DOCUMENT v3.23.1
Change of accounting year - Summary of Condensed Statements of Financial Position (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Sep. 30, 2022
Dec. 31, 2021
Sep. 30, 2021
Sep. 30, 2020
Current assets          
Cash and cash equivalents $ 5,847 $ 7,048   $ 9,905 $ 38
Short-term investments 3,840 7,199   1,118  
Accounts receivable 648 1,033   412  
Prepaids and other receivables 1,201 1,677   1,866  
Total current assets 11,536 16,957   13,301  
Non-current assets          
Royalty and other mineral interests 667,504 668,288   264,545  
Long-term investments 1,587 1,587   1,587  
Investment in associate 1,459 1,429      
Other long-term assets 324 353   66  
Total non-current assets 670,874 671,657   266,198  
Total assets 682,410 688,614   279,499  
Current Liabilities          
Accounts payable and accrued liabilities 3,691 6,683   6,921  
Government loan 44        
Derivative liabilities 242 528      
Total current liabilities 3,977 7,211   6,921  
Non-current liabilities          
Non-current portion of lease obligation 246 256   11  
Government loan   43      
Derivative liabilities       4,549  
Bank loan 9,448 9,362      
Deferred income tax liability 135,088 135,523   42,700  
Total non-current liabilities 144,782 145,184   47,260  
Total liabilities 148,759 152,395   54,181  
Equity          
Issued Capital 551,074 551,074   228,620  
Reserves 22,420 21,374   11,404  
Accumulated deficit (40,168) (36,525)   (15,147)  
Accumulated other comprehensive income 325 296   441  
Total equity 533,651 536,219   225,318 $ (141)
Total equity and liabilities $ 682,410 $ 688,614   279,499  
Transition Period [Member]          
Current assets          
Cash and cash equivalents     $ 13,826 9,905  
Restricted cash     609    
Short-term investments     25,057    
Accounts receivable     364    
Prepaids and other receivables     4,465    
Total current assets     44,321    
Non-current assets          
Royalty and other mineral interests     630,182    
Long-term investments     1,587    
Investment in associate     1,217    
Other long-term assets     57    
Total non-current assets     633,043    
Total assets     677,364    
Current Liabilities          
Accounts payable and accrued liabilities     9,718    
Total current liabilities     9,718    
Non-current liabilities          
Government loan     46    
Derivative liabilities     5,027    
Deferred income tax liability     136,377    
Total non-current liabilities     141,450    
Total liabilities     151,168    
Equity          
Issued Capital     527,132    
Reserves     20,611    
Accumulated deficit     (21,988)    
Accumulated other comprehensive income     441    
Total equity     526,196 $ 225,318  
Total equity and liabilities     $ 677,364