XML 64 R46.htm IDEA: XBRL DOCUMENT v3.23.1
Summary of Royalty Schedule (Details) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Sep. 30, 2021
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost $ 670,208,000    
Royalty and other mineral interest cost 675,819,000 $ 264,709,000  
Royalty and other mineral interest additions 57,000 411,110,000  
Royalty and other mineral interest cost 670,265,000 675,819,000 $ 264,709,000
Royalty accumulated depletion (1,920,000) (164,000)  
Depletion (216,000) (1,756,000) (164,000)
Royalty accumulated depletion (2,136,000) (1,920,000) (164,000)
Disposition (76,000) 10  
Impairment   (3,821,000)  
Option payments (549,000) (1,780,000)  
Total (625,000) (5,611,000)  
Balance at September 30, 2022 667,504,000 668,288,000  
Beaufor [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 1,235,000    
Royalty and other mineral interest cost 1,235,000 1,235,000  
Royalty and other mineral interest cost 1,235,000 1,235,000 1,235,000
Balance at September 30, 2022 1,235,000 1,235,000  
Borden [Member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 3,889,000    
Royalty and other mineral interest cost 3,889,000 1,108,000  
Royalty and other mineral interest additions   2,781,000  
Royalty and other mineral interest cost 3,889,000 3,889,000 1,108,000
Royalty accumulated depletion (539,000)    
Depletion (47,000) (539,000)  
Royalty accumulated depletion (586,000) (539,000)  
Balance at September 30, 2022 3,303,000 3,350,000  
Cheechoo [Member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 12,640,000    
Royalty and other mineral interest cost 12,640,000    
Royalty and other mineral interest additions   12,640,000  
Royalty and other mineral interest cost 12,640,000 12,640,000  
Balance at September 30, 2022 12,640,000 12,640,000  
Cote [Member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 16,132,000    
Royalty and other mineral interest cost 16,132,000    
Royalty and other mineral interest additions   16,132,000  
Royalty and other mineral interest cost 16,132,000 16,132,000  
Balance at September 30, 2022 16,132,000 16,132,000  
Croinor [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 5,779,000    
Royalty and other mineral interest cost 5,779,000 5,330,000  
Royalty and other mineral interest additions   449,000  
Royalty and other mineral interest cost 5,779,000 5,779,000 5,330,000
Balance at September 30, 2022 5,779,000 5,779,000  
Fenelon [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 41,553,000    
Royalty and other mineral interest cost 41,553,000 41,553,000  
Royalty and other mineral interest cost 41,553,000 41,553,000 41,553,000
Balance at September 30, 2022 41,553,000 41,553,000  
Gold Rock [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 3,275,000    
Royalty and other mineral interest cost 3,275,000 3,275,000  
Royalty and other mineral interest cost 3,275,000 3,275,000 3,275,000
Balance at September 30, 2022 3,275,000 3,275,000  
Granite Creek [Member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 21,768,000    
Royalty and other mineral interest cost 21,768,000    
Royalty and other mineral interest additions   21,768,000  
Royalty and other mineral interest cost 21,768,000 21,768,000  
Balance at September 30, 2022 21,768,000 21,768,000  
Hog Ranch [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 12,879,000    
Royalty and other mineral interest cost 12,879,000 12,879,000  
Royalty and other mineral interest cost 12,879,000 12,879,000 12,879,000
Balance at September 30, 2022 12,879,000 12,879,000  
Jerritt Canyon [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 8,921,000    
Royalty and other mineral interest cost 8,921,000 8,921,000  
Royalty and other mineral interest cost 8,921,000 8,921,000 8,921,000
Royalty accumulated depletion (528,000) (74,000)  
Depletion (21,000) (454,000)  
Royalty accumulated depletion (549,000) (528,000) (74,000)
Balance at September 30, 2022 8,372,000 8,393,000  
Lincoln Hill [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 5,421,000    
Royalty and other mineral interest cost 5,289,000 5,289,000  
Royalty and other mineral interest cost 5,421,000 5,289,000 5,289,000
Transfer   132,000  
Total   132,000  
Balance at September 30, 2022 5,421,000 5,421,000  
Malartic [Member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 318,393,000    
Royalty and other mineral interest cost 318,393,000    
Royalty and other mineral interest additions   318,393,000  
Royalty and other mineral interest cost 318,393,000 318,393,000  
Royalty accumulated depletion (691,000)    
Depletion (126,000) (691,000)  
Royalty accumulated depletion (817,000) (691,000)  
Balance at September 30, 2022 317,576,000 317,702,000  
Marigold [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 1,261,000    
Royalty and other mineral interest cost 1,261,000 1,261,000  
Royalty and other mineral interest cost 1,261,000 1,261,000 1,261,000
Royalty accumulated depletion (84,000) (84,000)  
Royalty accumulated depletion (84,000) (84,000) (84,000)
Balance at September 30, 2022 1,177,000 1,177,000  
McKenzie Break [Member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 4,301,000    
Royalty and other mineral interest cost 4,301,000 4,010,000  
Royalty and other mineral interest additions   291,000  
Royalty and other mineral interest cost 4,301,000 4,301,000 4,010,000
Balance at September 30, 2022 4,301,000 4,301,000  
Railroad-Pinion [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 3,032,000    
Royalty and other mineral interest cost 3,032,000 3,032,000  
Royalty and other mineral interest cost 3,032,000 3,032,000 3,032,000
Balance at September 30, 2022 3,032,000 3,032,000  
Rawhide [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interest cost 3,821,000 3,821,000  
Royalty and other mineral interest cost   3,821,000 3,821,000
Impairment   (3,821,000)  
Total   (3,821,000)  
REN (Net Profit Interest) [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 21,017,000    
Royalty and other mineral interest cost 21,017,000 21,017,000  
Royalty and other mineral interest cost 21,017,000 21,017,000 21,017,000
Balance at September 30, 2022 21,017,000 21,017,000  
REN (Net Smelter Return) [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 42,921,000    
Royalty and other mineral interest cost 42,365,000 42,365,000  
Royalty and other mineral interest cost 42,921,000 42,365,000 42,365,000
Transfer   556  
Total   556,000  
Balance at September 30, 2022 42,921,000 42,921,000  
Sao Jorge [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 2,274,000    
Royalty and other mineral interest cost 2,274,000 2,274,000  
Royalty and other mineral interest cost 2,274,000 2,274,000 2,274,000
Balance at September 30, 2022 2,274,000 2,274,000  
Titiribi [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 3,010,000    
Royalty and other mineral interest cost 3,010,000 3,010,000  
Royalty and other mineral interest cost 3,010,000 3,010,000 3,010,000
Balance at September 30, 2022 3,010,000 3,010,000  
Whistler [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 2,575,000    
Royalty and other mineral interest cost 2,575,000 2,575,000  
Royalty and other mineral interest cost 2,575,000 2,575,000 2,575,000
Balance at September 30, 2022 2,575,000 2,575,000  
Yellowknife [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 1,870,000    
Royalty and other mineral interest cost 1,870,000 1,870,000  
Royalty and other mineral interest cost 1,870,000 1,870,000 1,870,000
Balance at September 30, 2022 1,870,000 1,870,000  
Others [member]      
IfrsStatementLineItems [Line Items]      
Royalty and other mineral interests cost 136,062,000    
Royalty and other mineral interest cost 138,540,000 99,884,000  
Royalty and other mineral interest additions 57,000 38,656,000  
Royalty and other mineral interest cost 136,119,000 138,540,000 99,884,000
Royalty accumulated depletion (78,000) (6,000)  
Depletion (22,000) (72,000)  
Royalty accumulated depletion (100,000) (78,000) $ (6,000)
Transfer   (688)  
Disposition (76,000) 10  
Option payments (549,000) (1,780,000)  
Total (625,000) (2,478,000)  
Balance at September 30, 2022 $ 135,394,000 $ 135,984,000