XML 63 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Royalty and Other Mineral Interests (Details Narrative)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 01, 2022
Property
Apr. 06, 2022
USD ($)
$ / Unit
Mar. 01, 2022
USD ($)
shares
Jan. 14, 2022
USD ($)
Jul. 23, 2021
USD ($)
$ / Unit
Jul. 23, 2021
CAD ($)
$ / Unit
Nov. 27, 2020
USD ($)
shares
Property
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 27, 2022
USD ($)
shares
May 25, 2022
shares
Apr. 06, 2022
CAD ($)
Nov. 05, 2021
USD ($)
Aug. 23, 2021
USD ($)
Jul. 23, 2021
CAD ($)
IfrsStatementLineItems [Line Items]                                
Option payments received               $ 648,000 $ 2,230,000              
Option payments received from royalty and other mineral interests               549,000 1,780,000 $ 30,000            
Revenue               99,000 450,000              
Option payment settled by marketable securities               68,000 150,000              
Consideration paid/received               213,000                
Cash consideration                             $ 65,016,000  
Fair value of puchase consideration                           $ 305,957,000 $ 200,851,000  
Impairment charge                 3,821,000              
USA [Member]                                
IfrsStatementLineItems [Line Items]                                
Option payments received               641,000                
Monarch Mining Corporation [member]                                
IfrsStatementLineItems [Line Items]                                
Impairment charge               $ 0                
Definitive Agreement [member] | Monarch Mining Corporation [member]                                
IfrsStatementLineItems [Line Items]                                
Consideration paid/received         $ 9,000,000 $ 11,250                    
Consideration payable         3,000,000                     $ 3,750
Fair value of puchase consideration         $ 12,000,000                     15,000
Additional royalty financing   $ 3,587,000                     $ 4,500      
Additional equity financing   $ 799,000                     $ 1,000      
Royalty interest rate per tonne | $ / Unit   3.75     2.50 2.50                    
Acquisition description         Monarch has the right to repurchase a 1.25% NSR on each of the Croinor Gold, McKenzie Break and Swanson properties for C$2 million per property. Such rights may only be exercised by Monarch for a period of 30 days after December 31, 2027 after the gold price as quoted by the London Bullion Market exceeds $2,000 per ounce continuously for 30 consecutive days. Monarch has the right to repurchase a 1.25% NSR on each of the Croinor Gold, McKenzie Break and Swanson properties for C$2 million per property. Such rights may only be exercised by Monarch for a period of 30 days after December 31, 2027 after the gold price as quoted by the London Bullion Market exceeds $2,000 per ounce continuously for 30 consecutive days.   On July 23, 2021, the Company entered into a definitive agreement with Monarch Mining Corporation ("Monarch") to acquire a portfolio of gold royalty interests, including a C$2.50 per tonne royalty on material processed through Monarch's Beacon mill originating from the Beaufor mine operations, a 2.5% NSR on each of Monarch's Croinor Gold, McKenzie Break and Swanson properties, and a 1% NSR on Monarch's Beaufor property.                
Acquisition of royalty interest per tonne | $ / Unit         2.50 2.50                    
Royalty interest right to repurchase amount per property                               $ 2,000
Royalty Purchase Agreement [member] | GoldMining [member]                                
IfrsStatementLineItems [Line Items]                                
issued or Issuance shares | shares             15,000,000                  
Fair value of puchase consideration             $ 13,076,000                  
Number of gold properties | Property             17                  
Royalty Purchase Agreement [member] | GoldMining [member] | Minimum [Member]                                
IfrsStatementLineItems [Line Items]                                
Net smelter return royalty percentage             0.50%                  
Royalty Purchase Agreement [member] | GoldMining [member] | Maximum [Member]                                
IfrsStatementLineItems [Line Items]                                
Net smelter return royalty percentage             2.00%                  
VZZ Agreement [Member] | Val-d Or Mining Corp [Member]                                
IfrsStatementLineItems [Line Items]                                
Number of prospective properties held to sell and generate royalties | Property 12                              
Carrying value of asset held               $ 321,000                
Percentage of retain rights on royalty net smelter return 1.50%                              
Percentage of outstanding common shares               35.00%                
VZZ Agreement [Member] | Val-d Or Mining Corp [Member] | Minimum [Member]                                
IfrsStatementLineItems [Line Items]                                
Percentage of outstanding common shares on first refusal on royalty interest 10.00%                              
Net smelter return royalty percentage 0.50%                              
VZZ Agreement [Member] | Val-d Or Mining Corp [Member] | Maximum [Member]                                
IfrsStatementLineItems [Line Items]                                
Net smelter return royalty percentage 1.00%                              
Nevada Gold Mines LLC ("NGM") [member]                                
IfrsStatementLineItems [Line Items]                                
Fair value of puchase consideration                     $ 21,512,000          
Number of shares issued | shares                     9,393,681          
Rawhide [member]                                
IfrsStatementLineItems [Line Items]                                
Impairment charge                 3,821,000              
Cote Gold Project [member]                                
IfrsStatementLineItems [Line Items]                                
Consideration paid/received     $ 15,832,000                          
Cash consideration     $ 15,000,000                          
issued or Issuance shares | shares     207,449                          
Fair value of puchase consideration     $ 832,000                          
Number of shares issued | shares     50,000                          
Royalty percentage own description               0.75% NSR                
Cote Gold Project [member] | Ontario And Canada [Member]                                
IfrsStatementLineItems [Line Items]                                
Royalty percentage owned     0.75%                          
Granite Creek Mine [member] | Nevada Gold Mines LLC ("NGM") [member] | i-80 Gold Corp., [member]                                
IfrsStatementLineItems [Line Items]                                
Royalty percentage own description               10% NPI royalty on Granite Creek Mine operated by i-80 Gold Corp., payable after 120,000 oz of gold or equivalent is cumulatively produced from the project                
Percentage of NPI royalty                     10.00%          
Bald Mountain Mine [member] | Nevada Gold Mines LLC ("NGM") [member] | Kinross Gold Corporation ("Kinross") [member]                                
IfrsStatementLineItems [Line Items]                                
Royalty percentage own description               2.0% NSR royalty on the Bald Mountain Mine operated by Kinross Gold Corporation ("Kinross"), payable after 10 million ounces of gold have been produced from the properties                
Net smelter return royalty percentage                     2.00%          
Bald Mountain Joint Venture Zone [member] | Nevada Gold Mines LLC ("NGM") [member] | Kinross Gold Corporation ("Kinross") [member]                                
IfrsStatementLineItems [Line Items]                                
Net smelter return royalty percentage                     1.25%          
Eldorado Project [member] | Nevada Select Royalty, Inc., [member]                                
IfrsStatementLineItems [Line Items]                                
Percentage of mineral interest disposed in exchange of royalty interest       100.00%                        
Consideration paid/received       $ 75,000                        
Cash consideration       $ 2,000,000                        
Net smelter return royalty percentage       3.00%                        
Term of agreement       5 years                        
Eldorado Project [member] | Nevada Select Royalty, Inc., [member] | Cash Payments On or Before January 14, 2023 [member]                                
IfrsStatementLineItems [Line Items]                                
Consideration received/receivable       $ 125,000                        
Eldorado Project [member] | Nevada Select Royalty, Inc., [member] | Cash Payments On or Before January 14, 2024 [member]                                
IfrsStatementLineItems [Line Items]                                
Consideration received/receivable       400,000                        
Eldorado Project [member] | Nevada Select Royalty, Inc., [member] | Cash Payments On or Before January 14, 2025 [member]                                
IfrsStatementLineItems [Line Items]                                
Consideration received/receivable       400,000                        
Eldorado Project [member] | Nevada Select Royalty, Inc., [member] | Cash Payments On or Before January 14, 2026 [member]                                
IfrsStatementLineItems [Line Items]                                
Consideration received/receivable       500,000                        
Eldorado Project [member] | Nevada Select Royalty, Inc., [member] | Cash Payments On or Before January 14, 2027 [member]                                
IfrsStatementLineItems [Line Items]                                
Consideration received/receivable       $ 500,000                        
McKenzie Break, Croinor Gold, and Swanson properties [member] | Definitive Agreement [member] | Monarch Mining Corporation [member]                                
IfrsStatementLineItems [Line Items]                                
Net smelter return royalty percentage   2.75%     2.50%               2.75%     2.50%
Net smelter return royalty buyback rights percentage   1.25%                     1.25%      
Beaufor Project [member] | Definitive Agreement [member] | Monarch Mining Corporation [member]                                
IfrsStatementLineItems [Line Items]                                
Net smelter return royalty percentage         1.00%                     1.00%
Croinor Gold Project [Member]                                
IfrsStatementLineItems [Line Items]                                
Number of shares issued | shares     207,449                 50,000        
Croinor Gold Project [Member] | Definitive Agreement [member] | Monarch Mining Corporation [member]                                
IfrsStatementLineItems [Line Items]                                
Net smelter return royalty percentage         2.50%                     2.50%
Royalty interest rate per tonne | $ / Unit   1.25                            
Royalty interest right to repurchase on net smelter return percentage         1.25% 1.25%                    
McKenzie Break [Member] | Definitive Agreement [member] | Monarch Mining Corporation [member]                                
IfrsStatementLineItems [Line Items]                                
Net smelter return royalty percentage         2.50%                     2.50%
Royalty interest rate per tonne | $ / Unit   1.25                            
Royalty interest right to repurchase on net smelter return percentage         1.25% 1.25%                    
Swanson [Member] | Definitive Agreement [member] | Monarch Mining Corporation [member]                                
IfrsStatementLineItems [Line Items]                                
Net smelter return royalty percentage         2.50%                     2.50%
Royalty interest rate per tonne | $ / Unit   1.25                            
Royalty interest right to repurchase on net smelter return percentage         1.25% 1.25%                    
Beaufor Mine [Member]                                
IfrsStatementLineItems [Line Items]                                
Royalty percentage own description               1.0% NSR                
Beaufor Mine [Member] | Monarch Mining Corporation [member]                                
IfrsStatementLineItems [Line Items]                                
Carrying values of royalties held                 $ 4,712,000              
Jerritt Canyon Mine [Member]                                
IfrsStatementLineItems [Line Items]                                
Carrying value of asset held               $ 8,393,000                
Royalty percentage own description               0.5% NSR                
Percentage of post tax real discount rate               5.00%                
Impairment loss               $ 0                
Consensus pricing [member] | Jerritt Canyon Mine [Member]                                
IfrsStatementLineItems [Line Items]                                
Average gold price               1,688,000