XML 34 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Issued capital
3 Months Ended
Dec. 31, 2022
Disclosure Of Issued Capital [Abstract]  
Issued capital

11. Issued capital

11.1 Common Shares

The authorized share capital of the Company consists of an unlimited number of common shares and an unlimited number of preferred shares issuable in series without par value.

On October 16, 2020, GoldMining, the Company's former parent, subscribed for 5,000,000 GRC Shares for cash of $50. On December 4, 2020, the Company completed a private placement of 1,325,000 GRC Shares for gross proceeds of $2,849.

On March 11, 2021, the Company completed its initial public offering and issued 18,000,000 units at a price of $5.00 per unit for gross proceeds of $90,000. Each unit consisted of one GRC Share and one half of a common share purchase warrant, and each common share purchase warrant entitles the holder to acquire a GRC Share at a price of $7.50 per share until March 11, 2024. Further, the underwriters exercised the over-allotment option to purchase 721,347 additional GRC shares for gross proceeds of $3,603 and 1,350,000 additional common share purchase warrants for gross proceeds of $14.

On April 19, 2021, the Company entered into an agreement with a service provider for the provision of digital marketing and advertising services. The total fee was paid in cash and 75,000 GRC Shares with a fair value of $4.60 per share. No expense was recognized for the three months ended December 31, 2022. For the year ended September 30, 2022, the Company amortized the prepaid service fee over the term of the agreement and recognized $173 as share-based compensation expense.

On August 23, 2021, the Company completed its acquisition of Ely by issuing 30,902,176 GRC Shares with a fair value of $130,194 (Note 3).

On October 12, 2021, the Company issued 120,000 GRC Shares with a fair value of $626 to Blender Media Inc. ("Blender") as compensation for the expanded scope of digital marketing services for a contract term ending on June 27, 2022 (Note 14). No expense was recognized for the three months ended December 31, 2022. $626 was recognized as share-based compensation expense for the year ended September 30, 2022.

On November 5, 2021, the Company completed its acquisitions of Golden Valley and Abitibi by issuing an aggregate of 61,104,200 GRC Shares with a fair value of $296,966 (Note 3).

On March 1, 2022, the Company issued 207,449 GRC Shares to acquire a 0.75% NSR royalty on a portion of the Côté Gold Project. In addition, on May 25, 2022, the Company issued an additional 50,000 GRC Shares to third parties in connection with certain acknowledgement in connection with the transaction (Note 5).

On March 22, 2022 and May 19, 2022, the Company issued 39,435 GRC Shares with fair value of $148 to service providers for the provision of marketing services. No expense was recognized for the three months ended December 31, 2022. The Company amortized the prepaid service fee over the term of the agreement and recognized $148 as share-based compensation expense for the year ended September 30, 2022.

On July 5, 2022, the Company issued 56,757 GRC Shares with fair value of $125 to service providers for the provision of marketing services. For the three months ended December 31, 2022, the Company recognized $32 as share-based compensation expense. The Company amortized the prepaid service fee over the term of the agreement and recognized $31 as share-based compensation expense for the year ended ended September 30, 2022.

On September 27, 2022 the Company issued 9,393,681 GRC Shares to acquire a portfolio of royalties from NGM (Note 5).

During the three months ended December 31, 2022, no GRC Share was issued in exchange for the exercise of Ely Warrants. During the year ended September 30, 2022, the Company issued 402,938 GRC Shares in exchange for the exercise of 1,644,649 Ely Warrants and received gross proceeds of $856.

11.2 At-the-Market Program

On August 15, 2022, the Company entered into an equity distribution agreement (the "Equity Distribution Agreement") with a syndicate of agents, providing for the issuance of up to $50 million shares of GRC from treasury to the public from time to time pursuant to an "at the market" equity program (the "ATM Program"). Unless earlier terminated by the Company or the agents as permitted therein, the Equity Distribution Agreement will terminate upon the earlier of: (a) the date that the aggregate gross sales proceeds of the GRC Shares sold under the ATM Program reaches $50 million; or (b) September 1, 2023. No sales occurred under the ATM as at December 31, 2022.

 

Gold Royalty Corp.

Notes to Consolidated Financial Statements

For the three months ended December 31, 2022 and the years ended September 30, 2022 and 2021

(Expressed in thousands of United States dollars unless otherwise stated)

11. Issued capital (continued)

11.3 Restricted Shares

On October 19, 2020, the Company issued 1,500,000 restricted shares (the "Restricted Shares") to certain officers and directors of the Company and GoldMining, the terms of which were subsequently amended on January 10, 2021. The Restricted Shares were subject to restrictions that, among other things, prohibited the transfer thereof until certain performance conditions were met. In addition, if such conditions were not met within applicable periods, the restricted shares will be deemed forfeited and surrendered by the holder thereof to the Company without the requirement of any further consideration. The performance conditions were as follows:

(1)
with respect to one-third of the Restricted Shares awarded to the holder, if the Company's initial public offering or any liquidity event (being any liquidation, dissolution or winding-up of the Company or distribution of all or substantially all of the Company's assets among shareholders or a change of control transaction) occurs that values the Company at a minimum of $50,000,000 (condition met);
(2)
with respect to one-third of the Restricted Shares awarded to the holder, if the Company receives $1,000,000 of royalty payments under any of the Company's royalty interests prior to October 19, 2023 (condition met); and
(3)
with respect to one-third of the Restricted Shares awarded to the holder, if the holder continues to be a director, officer, employee or consultant of the Company or an entity that is under common control with the Company for a period of one year after the initial public offering is completed (condition met).

No expense was recognized for the three months ended December 31, 2022. During the year ended September 30, 2022, the Company recognized share-based compensation expense of $276 related to the Restricted Shares.

11.4 Restricted Share Units

During the three months ended December 31, 2022, the Company granted 603,703 RSUs at a weighted average value of $2.81 to certain officers, directors, and consultants of the Company. The RSUs vest in three equal annual instalments during the recipient's continual service with the Company. During the year ended September 30, 2022 the Company granted 167,849 RSUs at a weighted average value of $4.91 to certain officers, directors, and consultants of the Company. The RSUs vest in three equal annual instalments during the recipient's continual service with the Company.

The Company classifies RSUs as equity instruments since the Company has the ability and intent to settle the awards in common shares. The compensation expense is calculated based on the fair value of each RSU as determined by the closing value of GRC Shares at the date of the grant. The Company recognizes compensation expense over the vesting period of the RSUs. During the three months ended December 31, 2022, the Company recognized share-based compensation expense of $201 related to the RSUs. During the year ended September 30, 2022, the Company recognized share-based compensation expense of $341 related to the RSUs.

 

Gold Royalty Corp.

Notes to Consolidated Financial Statements

For the three months ended December 31, 2022 and the years ended September 30, 2022 and 2021

(Expressed in thousands of United States dollars unless otherwise stated)

11. Issued capital (continued)

11.5 Reserves

The following outlines the movements of the Company's common share purchase warrants, share options and RSUs:

 

 

Reserves

 

 

 

Warrants

 

 

Share Based Awards

 

 

Total

 

 

 

($)

 

 

($)

 

 

($)

 

Balance at September 30, 2020

 

 

 

 

 

 

 

 

 

Initial public offering:

 

 

 

 

 

 

 

 

 

Common share purchase warrants issued to for cash

 

 

7,045

 

 

 

 

 

 

7,045

 

Underwriters’ fees and issuance costs

 

 

(416

)

 

 

 

 

 

(416

)

Ely Warrants recognized in equity

 

 

2,603

 

 

 

 

 

 

2,603

 

Exercise of Ely Warrants

 

 

(27

)

 

 

 

 

 

(27

)

Share-based compensation - share options

 

 

 

 

 

2,199

 

 

 

2,199

 

Balance at September 30, 2021

 

 

9,205

 

 

 

2,199

 

 

 

11,404

 

Exercise of Ely Warrants

 

 

(913

)

 

 

 

 

 

(913

)

Share options issued to replace Golden Valley’s share options

 

 

 

 

 

8,991

 

 

 

8,991

 

Share-based compensation - share options

 

 

 

 

 

1,551

 

 

 

1,551

 

Share-based compensation - RSUs

 

 

 

 

 

341

 

 

 

341

 

Balance at September 30, 2022

 

 

8,292

 

 

 

13,082

 

 

 

21,374

 

Share-based compensation - share options

 

 

 

 

 

845

 

 

 

845

 

Share-based compensation - RSUs

 

 

 

 

 

201

 

 

 

201

 

Balance at December 31, 2022

 

 

8,292

 

 

 

14,128

 

 

 

22,420

 

Common Share Purchase Warrants

As at December 31, 2022, there were 11,518,252 Ely Warrants outstanding which are exercisable into 2,821,971 GRC Shares based on a 0.2450 exchange ratio. The Ely Warrants has a weighted average exercise price of C$4.31 per GRC Share and with a weighted average remaining contractual life of 0.61 years.

During the year ended September 30, 2021, the Company issued 10,350,000 common share purchase warrants at an exercise price of $7.50 per share. The number of common share purchase warrants outstanding as at December 31, 2022 was 10,350,000 warrants at an exercise price of $7.50 per share and with a weighted average remaining contractual life of 1.19 years.

Share Options

The Company adopted a long-term incentive plan (the "LTIP") which provides that the Board of Directors may, from time to time, in its discretion, grant awards of restricted share units, performance share units, deferred share units and share options to directors, officers, employees and consultants. The aggregate number of common shares issuable under the LTIP in respect of awards shall not exceed 10% of the common shares issued and outstanding.

The following outlines the movements of the Company's common share options:

 

 

Number of
options

 

 

Weighted Average
Exercise Price
($)

 

Balance at September 30, 2020

 

 

 

 

 

 

Granted

 

 

3,016,200

 

 

 

4.97

 

Balance at September 30, 2021

 

 

3,016,200

 

 

 

4.97

 

Golden Valley share options exchanged for GRC share options (Note 3)

 

 

2,498,045

 

 

 

1.32

 

Granted

 

 

577,031

 

 

 

4.52

 

Forfeited

 

 

(61,200

)

 

 

4.26

 

Balance at September 30, 2022

 

 

6,030,076

 

 

 

3.42

 

Granted

 

 

2,271,592

 

 

 

2.58

 

Forfeited

 

 

(65,000

)

 

 

4.29

 

Balance at December 31, 2022

 

 

8,236,668

 

 

 

3.18

 

 

 

Gold Royalty Corp.

Notes to Consolidated Financial Statements

For the three months ended December 31, 2022 and the years ended September 30, 2022 and 2021

(Expressed in thousands of United States dollars unless otherwise stated)

11. Issued capital (continued)

11.5 Reserves (continued)

During the three months ended December 31, 2022, the Company granted 30,000 share options at an exercise price of $2.13, 5,000 share options at an exercise price of $2.49 per share and 2,236,592 at an exercise price of $2.59 to directors, officers and employees. These share options are exercisable for a period of 5 years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter.

During the year ended September 30, 2022, the Company granted 404,517 share options at an exercise price of $4.93, 5,000 share options at an exercise price of $4.62 per share, 100,000 share options at an exercise price of $4.14, 17,514 share options at an exercise price of $3.06, 25,000 share options at an exercise price of $2.73 and 25,000 share options at an exercise price of $2.16 to directors, officers and employees. These share options are exercisable for a period of 5 years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter.

During the year ended September 30, 2021, the Company granted 2,505,000 share options at an exercise price of $5.00 per share, 305,000 share options at an exercise price of $4.78 per share, and 206,200 share options at an exercise price of $4.85 per share to directors, officers and employees. These share options are exercisable for a period of 5 years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter.

The fair values of the share options granted during the three months ended December 31, 2022, and year ended September 30, 2022, and 2021 were estimated at the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

 

 

Three months ended December 31, 2022

 

 

Year ended September 30, 2022

 

 

Year ended September 30, 2021

 

Risk-free interest rate

 

 

1.90

%

 

 

1.39

%

 

 

34.00

%

Expected life (years)

 

 

2.93

 

 

 

2.87

 

 

 

2.99

 

Expected volatility

 

 

42.12

%

 

 

47.99

%

 

 

37.00

%

Expected dividend yield

 

 

0.65

%

 

 

0.14

%

 

 

0.00

%

Estimated forfeiture rate

 

 

1.72

%

 

 

0.50

%

 

 

1.98

%

As there is insufficient trading history of the Company's common shares prior to the date of grant, the expected volatility is based on the historical share price volatility of a group of comparable companies in the sector in which the Company operates over a period similar to the expected life of the share options.

A summary of share options outstanding and exercisable as at December 31, 2022, are as follows:

 

 

Options Outstanding

 

Options Exercisable

Exercise Price
($)

 

Number of Options Outstanding

 

Weighted Average Exercise Price
($)

 

Weighted Average Remaining Contractual Life
(years)

 

Number of Options exercisable

 

Weighted Average Exercise Price
($)

 

Weighted Average Remaining Contractual Life
(years)

1.00 to 1.99

 

2,450,929

 

1.38

 

1.97

 

2,450,929

 

1.38

 

1.97

2.00 to 2.99

 

2,368,708

 

2.44

 

4.34

 

633,764

 

2.44

 

4.34

3.00 to 3.99

 

17,514

 

3.06

 

4.38

 

8,757

 

3.06

 

4.38

4.00 to 4.99

 

894,517

 

4.66

 

3.84

 

639,759

 

4.66

 

3.84

5.00 and above

 

2,505,000

 

5.00

 

3.18

 

2,505,000

 

5.00

 

3.18

 

 

8,236,668

 

3.18

 

3.66

 

6,238,209

 

3.28

 

3.30

The fair value of the Company's share options recognized as share-based compensation expense during the three months ended December 31, 2022 was $845, using the Black-Scholes option pricing model. For the year ended September 30, 2022, the Company recognized share-based compensation expense of $1,551 related to share options.

11.6 Dividends

On January 18, 2022, the Company announced the initiation of a quarterly dividend program and declared an inaugural quarterly cash dividend of $0.01 per common share. The Company paid a dividend of $1,439 during the three months ended December 31, 2022, and for the year ended September 30, 2022, the Company paid a dividend of $4,032.