XML 111 R63.htm IDEA: XBRL DOCUMENT v3.22.4
Issued capital (Details Narrative)
$ / shares in Units, $ in Thousands
12 Months Ended
Jul. 05, 2022
USD ($)
shares
May 19, 2022
USD ($)
shares
Mar. 22, 2022
USD ($)
shares
Nov. 05, 2021
USD ($)
shares
Oct. 12, 2021
USD ($)
shares
Mar. 11, 2021
USD ($)
$ / shares
shares
Dec. 04, 2020
USD ($)
shares
Oct. 19, 2020
shares
Oct. 16, 2020
USD ($)
shares
Sep. 30, 2022
USD ($)
shares
$ / shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Sep. 30, 2022
$ / shares
Sep. 27, 2022
shares
Aug. 15, 2022
USD ($)
May 25, 2022
shares
Mar. 01, 2022
shares
Jan. 18, 2022
$ / shares
Aug. 23, 2021
USD ($)
shares
Apr. 19, 2021
$ / shares
shares
IfrsStatementLineItems [Line Items]                                      
Proceeds from issuance of shares | $             $ 2,849       $ 2,849                
Proceeds from exercise of common share purchase warrants | $                   $ 856 39                
Number of stock issued for private placement             1,325,000                        
Share-based compensation expense | $                   $ 3,146 $ 2,995                
Shares issued for acquisition, fair value | $                                   $ 130,194  
Restricted shares, description                   During the year ended September 30, 2022, the Company granted 167,849 RSUs at a weighted average value of $4.91 to certain officers, directors, and consultants of the Company. The RSUs vest in three equal annual instalments during the recipient's continual service with the Company.                  
Number of warrants issued                   10,350,000 10,350,000                
Warrant exercise price | $ / shares                   $ 7.50 $ 7.50                
Weighted average remaining contractual life                   3 years 5 months 8 days                  
Number of Options, Granted                   577,031                  
Weighted Average Exercise Price, Granted | $ / shares                   $ 4.52                  
Options exercisable term                   5 years                  
Options vesting terms                   vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter.                  
Fair value of share options | $                   $ 1,551 $ 2,188                
Risk-free interest rate                   1.39%                  
Expected life (years)                   2 years 10 months 13 days                  
Expected volatility                   47.99%                  
Expected dividend yield                   0.14%                  
Estimated forfeiture rate                   0.05%                  
Share-based compensation expense | $                   $ 849 751                
Dividend paid, amount | $                   4,032                  
Quarterly cash dividend declared per common share | $ / shares                                 $ 0.01    
Restricted Stock Units [member]                                      
IfrsStatementLineItems [Line Items]                                      
Share-based compensation expense | $                   $ 341                  
Number of shares issued                   167,849                  
Weighted average value | $ / shares                   $ 4.91                  
Restricted Shares [Member]                                      
IfrsStatementLineItems [Line Items]                                      
Share-based compensation expense | $                   $ 276 409                
Number of restricted shares issued               1,500,000                      
Performance condition one, description               with respect to one-third of the Restricted Shares awarded to the holder, if the Company's initial public offering or any liquidity event (being any liquidation, dissolution or winding-up of the Company or distribution of all or substantially all of the Company's assets among shareholders or a change of control transaction) occurs that values the Company at a minimum of $50,000,000 (condition met)                      
Performance condition two, description               with respect to one-third of the Restricted Shares awarded to the holder, if the Company receives $1,000,000 of royalty payments under any of the Company's royalty interests prior to October 19, 2023 (condition met)                      
Performance condition three, description               with respect to one-third of the Restricted Shares awarded to the holder, if the holder continues to be a director, officer, employee or consultant of the Company or an entity that is under common control with the Company for a period of one year after the initial public offering is completed (condition met)                      
Warrants [member]                                      
IfrsStatementLineItems [Line Items]                                      
Weighted average remaining contractual life                   1 year 4 months 24 days                  
Ely Warrants [member]                                      
IfrsStatementLineItems [Line Items]                                      
Number of warrants outstanding                   13,518,252                  
Weighted average remaining contractual life                   11 months 23 days                  
Shares issued for warrant exercisable                   3,311,971                  
Warrants exercisable exchange ratio                   0.245                  
Weighted average exercise price | $ / shares                       $ 1.10              
Long-term Incentive Plan [Member]                                      
IfrsStatementLineItems [Line Items]                                      
Percentage of shares issuable under plan                   10.00%                  
Marketing Services [Member]                                      
IfrsStatementLineItems [Line Items]                                      
Number of shares issued   39,435 39,435                                
Expense from share-based payment transaction with non-employees | $                   $ 148                  
Fair value of stock issued for services | $   $ 148 $ 148                                
Marketing Services Issued On July 5, 2022 [Member]                                      
IfrsStatementLineItems [Line Items]                                      
Number of shares issued 56,757                                    
Expense from share-based payment transaction with non-employees | $                   $ 31                  
Fair value of stock issued for services | $ $ 125                                    
Share Options Granted Tranche One [Member]                                      
IfrsStatementLineItems [Line Items]                                      
Number of Options, Granted                   404,517                  
Exercise price of share options granted | $ / shares                   $ 4.93                  
Share Options Granted Tranche Two [Member]                                      
IfrsStatementLineItems [Line Items]                                      
Number of Options, Granted                   5,000                  
Exercise price of share options granted | $ / shares                   $ 4.62                  
Share Options Granted Tranche Three [Member]                                      
IfrsStatementLineItems [Line Items]                                      
Number of Options, Granted                   100,000                  
Exercise price of share options granted | $ / shares                   $ 4.14                  
Share Options Granted Tranche Four [Member]                                      
IfrsStatementLineItems [Line Items]                                      
Number of Options, Granted                   17,514                  
Exercise price of share options granted | $ / shares                   $ 3.06                  
Share Options Granted Tranche Five [Member]                                      
IfrsStatementLineItems [Line Items]                                      
Number of Options, Granted                   25,000                  
Exercise price of share options granted | $ / shares                   $ 2.73                  
Share Options Granted Tranche Six [Member]                                      
IfrsStatementLineItems [Line Items]                                      
Number of Options, Granted                   25,000                  
Exercise price of share options granted | $ / shares                   $ 2.16                  
Ely Gold Royalties Inc [member]                                      
IfrsStatementLineItems [Line Items]                                      
Proceeds from exercise of common share purchase warrants | $                   $ 856                  
Number of shares issued                   402,938               30,902,176  
Number of warrants exercised                   1,644,649                  
Golden Valley and Abitibi [member]                                      
IfrsStatementLineItems [Line Items]                                      
Number of shares issued       61,104,200                              
Fair value of shares issued for acquisition | $       $ 296,966                              
Number of options issued       2,498,045                              
Risk-free interest rate                   0.40%                  
Expected volatility                   37.00%                  
Expected dividend yield                   0.00%                  
Nevada Gold Mines LLC [Member]                                      
IfrsStatementLineItems [Line Items]                                      
Number of shares issued                         9,393,681            
Croinor Gold Project [member]                                      
IfrsStatementLineItems [Line Items]                                      
Number of shares issued                             50,000 207,449      
Percentage of net smelter return royalty                               0.75%      
Gold Mining Inc [member]                                      
IfrsStatementLineItems [Line Items]                                      
Proceeds from issuance of shares | $                 $ 50                    
Number of shares issued                 5,000,000                    
At the Market Program [Member]                                      
IfrsStatementLineItems [Line Items]                                      
Maximum shares to be sold under equity program value | $                           $ 50,000          
Blender Media Inc. [member]                                      
IfrsStatementLineItems [Line Items]                                      
Share-based compensation expense | $                   $ 626                  
Stock issued for services, shares         120,000                            
Fair value of stock issued for services | $         $ 626                            
Underwriters [member]                                      
IfrsStatementLineItems [Line Items]                                      
Issued price per share | $ / shares           $ 5.00                          
Purchase price of warrants | $ / shares           $ 7.50                          
Number of shares issued under initial public offering           18,000,000                          
Proceeds from issuance of shares | $           $ 90,000                          
Underwriters [member] | Over Allotment Option [member]                                      
IfrsStatementLineItems [Line Items]                                      
Number of common shares issued to purchase warrants           1,350,000                          
Number of shares issued under initial public offering           721,347                          
Proceeds from issuance of shares | $           $ 3,603                          
Gross proceeds from shares issued to purchase warrants | $           $ 14                          
Service Provider [member]                                      
IfrsStatementLineItems [Line Items]                                      
Shares issued price per share | $ / shares                                     $ 4.60
Number of shares issued                                     75,000
Share-based compensation expense | $                   $ 173 $ 173