XML 104 R56.htm IDEA: XBRL DOCUMENT v3.22.4
Derivative liabilities (Details Narrative)
$ in Thousands
12 Months Ended
Sep. 30, 2022
USD ($)
shares
Sep. 30, 2022
$ / shares
shares
Sep. 30, 2021
USD ($)
Nov. 05, 2021
USD ($)
IfrsStatementLineItems [Line Items]        
Fair value of put and call options on business combination       $ 691
Risk-free interest rate 1.39%      
Expected volatility 47.99%      
Expected dividend yield 0.14%      
Fair value gain on change in fair value of derivative liabilities $ 4,588   $ (1,511)  
Ely Warrants [member]        
IfrsStatementLineItems [Line Items]        
Warrants to purchase common shares outstanding | shares 8,849,251 8,849,251    
Exercise of warrants per common share | shares 0.2450      
Additional exercise price of per warrants in cash | $ / shares   $ 0.0001    
Expected Life Of Warrant 7 months 20 days      
Fair value gain on change in fair value of derivative liabilities $ 3,999      
Ely Warrants [member] | Interest rate, measurement input [member]        
IfrsStatementLineItems [Line Items]        
Risk-free interest rate 3.75%      
Ely Warrants [member] | Historical volatility for shares, measurement input [member]        
IfrsStatementLineItems [Line Items]        
Expected volatility 40.00%      
Ely Warrants [member] | Expected dividend yield [member]        
IfrsStatementLineItems [Line Items]        
Expected dividend yield 0.00%      
Ely Warrants [member] | Estimated forfeiture rate [member]        
IfrsStatementLineItems [Line Items]        
Estimated forfeiture rate 0.00%      
Abitibi [Member] | Put and Call Options [Member]        
IfrsStatementLineItems [Line Items]        
Fair value of put and call options on business combination       $ 691
Fair value gain on change in fair value of derivative liabilities $ 589