XML 97 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Summary of Royalty Schedule (Details) - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost $ 264,709  
Royalty and other mineral interest additions 411,110  
Royalty and other mineral interest cost 675,819 $ 264,709
Royalty accumulated depletion (164)  
Depletion (1,756) (164)
Royalty accumulated depletion (1,920) (164)
Disposal (10)  
Impairment (3,821)  
Option payments (1,780)  
Total (5,611)  
Balance at September 30, 2022 668,288  
Beaufor [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 1,235  
Royalty and other mineral interest cost 1,235 1,235
Balance at September 30, 2022 1,235  
Borden [Member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 1,108  
Royalty and other mineral interest additions 2,781  
Royalty and other mineral interest cost 3,889 1,108
Depletion (539)  
Royalty accumulated depletion (539)  
Balance at September 30, 2022 3,350  
Cheechoo [Member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest additions 12,640  
Royalty and other mineral interest cost 12,640  
Balance at September 30, 2022 12,640  
Cote [Member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest additions 16,132  
Royalty and other mineral interest cost 16,132  
Balance at September 30, 2022 16,132  
Croinor [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 5,330  
Royalty and other mineral interest additions 449  
Royalty and other mineral interest cost 5,779 5,330
Balance at September 30, 2022 5,779  
Fenelon [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 41,553  
Royalty and other mineral interest cost 41,553 41,553
Balance at September 30, 2022 41,553  
Gold Rock [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 3,275  
Royalty and other mineral interest cost 3,275 3,275
Balance at September 30, 2022 3,275  
Granite Creek [Member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest additions 21,768  
Royalty and other mineral interest cost 21,768  
Balance at September 30, 2022 21,768  
Hog Ranch [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 12,879  
Royalty and other mineral interest cost 12,879 12,879
Balance at September 30, 2022 12,879  
Jerritt Canyon [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 8,921  
Royalty and other mineral interest cost 8,921 8,921
Royalty accumulated depletion (74)  
Depletion (454)  
Royalty accumulated depletion (528) (74)
Balance at September 30, 2022 8,393  
Lincoln Hill [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 5,289  
Royalty and other mineral interest cost 5,289 5,289
Transfer 132  
Total 132  
Balance at September 30, 2022 5,421  
Malartic [Member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest additions 318,393  
Royalty and other mineral interest cost 318,393  
Depletion (691)  
Royalty accumulated depletion (691)  
Balance at September 30, 2022 317,702  
Marigold [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 1,261  
Royalty and other mineral interest cost 1,261 1,261
Royalty accumulated depletion (84)  
Royalty accumulated depletion (84) (84)
Balance at September 30, 2022 1,177  
McKenzie Break [Member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 4,010  
Royalty and other mineral interest additions 291  
Royalty and other mineral interest cost 4,301 4,010
Balance at September 30, 2022 4,301  
Railroad-Pinion [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 3,032  
Royalty and other mineral interest cost 3,032 3,032
Balance at September 30, 2022 3,032  
Rawhide [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 3,821  
Royalty and other mineral interest cost 3,821 3,821
Impairment (3,821)  
Total (3,821)  
REN (Net Profit Interest) [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 21,017  
Royalty and other mineral interest cost 21,017 21,017
Balance at September 30, 2022 21,017  
REN (Net Smelter Return) [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 42,365  
Royalty and other mineral interest cost 42,365 42,365
Transfer 556  
Total 556  
Balance at September 30, 2022 42,921  
Sao Jorge [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 2,274  
Royalty and other mineral interest cost 2,274 2,274
Balance at September 30, 2022 2,274  
Titiribi [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 3,010  
Royalty and other mineral interest cost 3,010 3,010
Balance at September 30, 2022 3,010  
Whistler [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 2,575  
Royalty and other mineral interest cost 2,575 2,575
Balance at September 30, 2022 2,575  
Yellowknife [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 1,870  
Royalty and other mineral interest cost 1,870 1,870
Balance at September 30, 2022 1,870  
Others [member]    
IfrsStatementLineItems [Line Items]    
Royalty and other mineral interest cost 99,884  
Royalty and other mineral interest additions 38,656  
Royalty and other mineral interest cost 138,540 99,884
Royalty accumulated depletion (6)  
Depletion (72)  
Royalty accumulated depletion (78) $ (6)
Transfer (688)  
Disposal (10)  
Option payments (1,780)  
Total (2,478)  
Balance at September 30, 2022 $ 135,984